2022 Q3 Form 10-Q Financial Statement
#000155837022013549 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $6.605M | $6.183M | $8.059M |
YoY Change | 17.34% | 17.53% | 124.17% |
Cost Of Revenue | $4.805M | $3.951M | $3.142M |
YoY Change | 55.15% | 30.27% | 58.05% |
Gross Profit | $1.800M | $1.138M | $3.985M |
YoY Change | 117.92% | -24.54% | 268.64% |
Gross Profit Margin | 27.25% | 18.41% | 49.45% |
Selling, General & Admin | $11.57M | $14.36M | $13.93M |
YoY Change | -35.07% | -8.96% | 9.25% |
% of Gross Profit | 642.78% | 1261.51% | 349.56% |
Research & Development | $4.803M | $4.137M | $5.927M |
YoY Change | -12.77% | 10.56% | 123.24% |
% of Gross Profit | 266.83% | 363.53% | 148.73% |
Depreciation & Amortization | $1.226M | $1.208M | $70.00K |
YoY Change | -9.79% | 51.19% | 9.38% |
% of Gross Profit | 68.11% | 106.15% | 1.76% |
Operating Expenses | $16.37M | $18.49M | $19.86M |
YoY Change | -29.8% | -5.22% | 28.87% |
Operating Profit | -$14.57M | -$17.36M | -$15.87M |
YoY Change | -35.23% | -3.6% | 10.78% |
Interest Expense | $93.00K | $62.00K | -$18.00K |
YoY Change | 57.63% | -75.3% | -97.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.059M | -$672.0K | -$44.00K |
YoY Change | -2025.45% | -382.35% | -93.11% |
Pretax Income | -$15.63M | -$18.03M | -$15.92M |
YoY Change | -30.35% | 1.47% | 6.32% |
Income Tax | $0.00 | $1.000K | |
% Of Pretax Income | |||
Net Earnings | -$15.63M | -$18.03M | -$15.92M |
YoY Change | -30.35% | 1.48% | 6.35% |
Net Earnings / Revenue | -236.67% | -291.57% | -197.49% |
Basic Earnings Per Share | $0.64 | $0.74 | $0.74 |
Diluted Earnings Per Share | $0.64 | $0.74 | $0.74 |
COMMON SHARES | |||
Basic Shares Outstanding | 22.98M | 22.43M | 19.62M |
Diluted Shares Outstanding | 22.97M | 22.43M | 19.62M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $57.26M | $68.13M | $55.75M |
YoY Change | 11.0% | 6.26% | -31.51% |
Cash & Equivalents | $57.08M | $67.95M | $55.56M |
Short-Term Investments | $176.0K | $177.0K | $190.0K |
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $7.762M | $8.347M | $7.783M |
Prepaid Expenses | |||
Receivables | $4.521M | $3.138M | $4.574M |
Other Receivables | $2.042M | $2.833M | $3.271M |
Total Short-Term Assets | $71.58M | $82.44M | $71.38M |
YoY Change | 20.86% | 15.13% | -19.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $858.0K | $773.0K | $698.0K |
YoY Change | 20.34% | 12.68% | -41.83% |
Goodwill | $41.64M | $41.64M | $41.64M |
YoY Change | 5.69% | 5.69% | |
Intangibles | $11.05M | $12.19M | $13.31M |
YoY Change | -36.51% | -34.81% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $27.00K | $80.00K | $23.00K |
YoY Change | -64.94% | -49.04% | -88.5% |
Total Long-Term Assets | $54.75M | $54.90M | $55.96M |
YoY Change | -5.53% | -7.54% | 55.86% |
TOTAL ASSETS | |||
Total Short-Term Assets | $71.58M | $82.44M | $71.38M |
Total Long-Term Assets | $54.75M | $54.90M | $55.96M |
Total Assets | $126.3M | $137.3M | $127.3M |
YoY Change | 7.81% | 4.85% | 2.52% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.982M | $3.280M | $4.228M |
YoY Change | -50.33% | -18.89% | 24.35% |
Accrued Expenses | $270.0K | $137.0K | $212.0K |
YoY Change | -7.85% | -55.95% | -29.33% |
Deferred Revenue | $990.0K | $999.0K | $1.093M |
YoY Change | -18.38% | -23.68% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $11.52M | $12.99M | $13.10M |
YoY Change | -9.12% | 1.89% | 11.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $24.05M | $23.06M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.818M | $1.640M | $48.00K |
YoY Change | 2654.55% | 1212.0% | -76.0% |
Total Long-Term Liabilities | $25.86M | $24.70M | $48.00K |
YoY Change | 39087.88% | 19660.8% | -76.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.52M | $12.99M | $13.10M |
Total Long-Term Liabilities | $25.86M | $24.70M | $48.00K |
Total Liabilities | $37.39M | $37.69M | $13.15M |
YoY Change | 193.31% | 192.83% | 10.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$273.0M | -$256.8M | -$238.4M |
YoY Change | 36.52% | 45.1% | |
Common Stock | $2.000K | $2.000K | $2.000K |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $88.95M | $99.65M | $114.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $126.3M | $137.3M | $127.3M |
YoY Change | 7.81% | 4.85% | 2.52% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$15.63M | -$18.03M | -$15.92M |
YoY Change | -30.35% | 1.48% | 6.35% |
Depreciation, Depletion And Amortization | $1.226M | $1.208M | $70.00K |
YoY Change | -9.79% | 51.19% | 9.38% |
Cash From Operating Activities | -$10.70M | -$11.11M | -$18.09M |
YoY Change | -13.99% | -9.69% | 71.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$174.0K | -$159.0K | $66.00K |
YoY Change | 81.25% | 488.89% | -2.94% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Cash From Investing Activities | -$174.0K | -$159.0K | -$181.0K |
YoY Change | 79.38% | -96.85% | -92.87% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $38.02M | ||
YoY Change | -41.39% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 23.65M | 38.02M |
YoY Change | 42135.71% | -42.14% | |
NET CHANGE | |||
Cash From Operating Activities | -10.70M | -11.11M | -18.09M |
Cash From Investing Activities | -174.0K | -159.0K | -181.0K |
Cash From Financing Activities | 0.000 | 23.65M | 38.02M |
Net Change In Cash | -10.87M | 12.38M | 19.75M |
YoY Change | -13.27% | -171.53% | -62.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.70M | -$11.11M | -$18.09M |
Capital Expenditures | -$174.0K | -$159.0K | $66.00K |
Free Cash Flow | -$10.52M | -$10.96M | -$18.16M |
YoY Change | -14.73% | -10.79% | 71.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
45605000 | |
CY2022Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
9000 | |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
20000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
212000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
287000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
16573420 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22860044 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
11927 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
10797 | |
us-gaap |
Revenue Practical Expedient Remaining Performance Obligation
RevenuePracticalExpedientRemainingPerformanceObligation
|
true | ||
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P6M | |
CY2022Q2 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P5Y | |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.99 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.43 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.85 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22426019 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15691359 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21925089 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15460758 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533998 | ||
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
55166000 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-37704 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DarioHealth Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-2973162 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
18 W. 18th St. | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10011 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
770-6377 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.0001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
DRIO | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22979129 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67949000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35808000 | |
CY2022Q2 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
177000 | |
CY2021Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
192000 | |
CY2022Q2 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3138000 | |
CY2021Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
1310000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
8347000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
6228000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2833000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2067000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
82444000 | |
CY2022Q2 | drio |
Long Term Assets Noncurrent
LongTermAssetsNoncurrent
|
71000 | |
CY2021Q4 | drio |
Long Term Assets Noncurrent
LongTermAssetsNoncurrent
|
57000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
773000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
702000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12190000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12460000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
41640000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
41640000 | |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
54895000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85549000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
137339000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
137339000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100771000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
100771000 | |
CY2022Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
3280000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6183000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5261000 | |
drio |
Amortization Of Acquired Technology
AmortizationOfAcquiredTechnology
|
2026000 | ||
drio |
Amortization Of Acquired Technology
AmortizationOfAcquiredTechnology
|
1095000 | ||
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
5109000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
999000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1195000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
137000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
266000 | |
CY2022Q2 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
6806000 | |
CY2021Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
7806000 | |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1764000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
825000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12986000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15201000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
52000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
21000 | |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23061000 | |
CY2022Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1588000 | |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
24701000 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
21000 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22860044 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16573420 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
10797 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
11927 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
356492000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
307561000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-256842000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-222014000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99652000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14242000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8856000 | ||
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3951000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3033000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
7093000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5172000 | ||
CY2022Q2 | drio |
Amortization Of Acquired Technology
AmortizationOfAcquiredTechnology
|
1094000 | |
CY2021Q2 | drio |
Amortization Of Acquired Technology
AmortizationOfAcquiredTechnology
|
720000 | |
drio |
Deemed Dividend
DeemedDividend
|
-1032000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
1138000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
1508000 | |
us-gaap |
Gross Profit
GrossProfit
|
5123000 | ||
us-gaap |
Gross Profit
GrossProfit
|
2589000 | ||
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4137000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3742000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10064000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6397000 | ||
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9297000 | |
CY2021Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
9648000 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
18832000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
16780000 | ||
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5059000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6121000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9454000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11742000 | ||
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
18493000 | |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
19511000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
38350000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
34919000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17355000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18003000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33227000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-32330000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-672000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
238000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-716000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-401000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18027000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17765000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-33943000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32731000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18028000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17765000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33944000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-32731000 | ||
CY2022Q2 | drio |
Deemed Dividend
DeemedDividend
|
-433000 | |
CY2021Q2 | drio |
Deemed Dividend
DeemedDividend
|
-488000 | |
drio |
Deemed Dividend
DeemedDividend
|
-884000 | ||
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-18461000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-18253000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-34828000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-33763000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.99 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.43 | ||
drio |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-65000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.85 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22426019 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15691359 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21925089 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2119000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-41000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15460758 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85549000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
161000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
113000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1301000 | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3768000 | |
CY2022Q1 | drio |
Issuance Of Common Stock And Prefunded Warrants Net Of Issuance Cost
IssuanceOfCommonStockAndPrefundedWarrantsNetOfIssuanceCost
|
38023000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15916000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
114185000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
74000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
557000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2998000 | |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
134000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18028000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
99652000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28151000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
72000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
201000 | |
CY2021Q1 | drio |
Warrants Issued During Period Exercise Of Warrants Value
WarrantsIssuedDuringPeriodExerciseOfWarrantsValue
|
633000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1484000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
846000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2036000 | |
CY2021Q1 | drio |
Stock Issued During Period Value Common Stock
StockIssuedDuringPeriodValueCommonStock
|
64877000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14966000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
112267000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
27000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
55000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
889000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1951000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2595000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
18094000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17765000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
118113000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-33944000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-32731000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
8972000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
9900000 | ||
us-gaap |
Depreciation
Depreciation
|
154000 | ||
us-gaap |
Depreciation
Depreciation
|
133000 | ||
drio |
Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
|
-75000 | ||
drio |
Amortization Of Inventory Set Up
AmortizationOfInventorySetUp
|
523000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2087000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1106000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1828000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
452000 | ||
drio |
Increase Decrease In Other Accounts Receivable And Prepaid Expenses And Long Term Assets
IncreaseDecreaseInOtherAccountsReceivableAndPrepaidExpensesAndLongTermAssets
|
-562000 | ||
drio |
Increase Decrease In Other Accounts Receivable And Prepaid Expenses And Long Term Assets
IncreaseDecreaseInOtherAccountsReceivableAndPrepaidExpensesAndLongTermAssets
|
134000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1838000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
54000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1107000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-1472000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-196000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-43000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-98000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-96000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
939000 | ||
drio |
Non Cash Financial Expenses
NonCashFinancialExpenses
|
256000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29209000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-22838000 | ||
drio |
Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
|
1000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
225000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
97000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
115000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-340000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7593000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
38023000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
64877000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
633000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
256000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
23786000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
134000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
61675000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
65766000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
32126000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
35335000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
35948000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28725000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
68074000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
64060000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
181000 | ||
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33227000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-29209000 | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67949000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
999000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;background:#ffffff;margin:0pt 0pt 0pt 54pt;"><span style="font-style:italic;font-weight:bold;">Use of Estimates</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;background:#ffffff;margin:0pt 0pt 0pt 54pt;"><span style="font-family:'Helvetica';font-size:8pt;margin-left:0pt;visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:0pt;margin:0pt 0pt 0pt 54pt;">Preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. These estimates are based on management's knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.</p> | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67949000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
63865000 | |
CY2022Q2 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
125000 | |
CY2021Q2 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
195000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
68074000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
64060000 | |
CY2022Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
50000000 | |
CY2022Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
25000000 | |
CY2022Q2 | drio |
Line Of Credit Amount Available Subject To Revenue Requirements
LineOfCreditAmountAvailableSubjectToRevenueRequirements
|
25000000 | |
CY2021Q2 | drio |
Business Acquisition Contingent Consideration Shares
BusinessAcquisitionContingentConsiderationShares
|
237076 | |
CY2022Q3 | drio |
Reduction In Earnout Threshold Of Revenue
ReductionInEarnoutThresholdOfRevenue
|
5000000 | |
CY2022Q3 | drio |
Reduction In Earnout Threshold Of Revenue
ReductionInEarnoutThresholdOfRevenue
|
3000000 | |
CY2022Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1222000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
714000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7125000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5514000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
8347000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
6228000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
22000 | ||
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
73000 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1878168 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
18.13 | |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y11M15D | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
6183000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
5261000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
14242000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8856000 | ||
CY2021Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1195000 | |
CY2022Q2 | drio |
New Performance Obligations
NewPerformanceObligations
|
3187000 | |
us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
-3383000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
939000 | ||
CY2022Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
25000000 | |
CY2022Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1930000 | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
226586 | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
6.62 | |
CY2022Q2 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P7Y | |
CY2022Q2 | drio |
Additional Warrant Outstanding Term
AdditionalWarrantOutstandingTerm
|
P7Y | |
CY2022Q2 | drio |
Percentage Of Delayed Draw Commitment Amount
PercentageOfDelayedDrawCommitmentAmount
|
0.06 | |
CY2022Q2 | drio |
Number Of Days Volume Weighted Average Price
NumberOfDaysVolumeWeightedAveragePrice
|
10 | |
drio |
Initial Commitment Amount Remeasurement Income
InitialCommitmentAmountRemeasurementIncome
|
351000 | ||
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
3861000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
719050 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.14 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
78692 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
17.47 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
209098 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
13.91 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
2309428 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
15.12 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P7Y4M20D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
253000 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
2149618 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
15.23 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P7Y4M6D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
245000 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
842507 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
20.07 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y6M14D | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
206000 | |
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
32966000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y3M18D | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7198771 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8972000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9900000 | ||
drio |
Bank Charges
BankCharges
|
45000 | ||
drio |
Bank Charges
BankCharges
|
56000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-138000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-369000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
24000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
181000 | ||
drio |
Revaluation Of Long Term Loan
RevaluationOfLongTermLoan
|
9000 | ||
drio |
Revaluation Of Warrant Liability
RevaluationOfWarrantLiability
|
342000 | ||
drio |
Debt Issuance Costs
DebtIssuanceCosts
|
724000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-716000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-401000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5746978 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-31267000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-28608000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21925089 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15460758 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.43 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.85 |