2024 Q1 Form 10-K Financial Statement

#000165495424003501 Filed on March 21, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.603M $1.085M $3.972M
YoY Change 47.72% 31.89% -1.28%
% of Gross Profit
Research & Development $1.601M $1.135M $4.070M
YoY Change 34.22% 27.65% -27.98%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.204M $2.220M $8.042M
YoY Change 40.65% 29.69% 42.31%
Operating Profit -$3.204M -$8.042M
YoY Change 40.65% -16.88%
Interest Expense $69.30K $85.86K $247.2K
YoY Change 84.6% 103.99% 288.89%
% of Operating Profit
Other Income/Expense, Net $1.400M
YoY Change
Pretax Income -$3.134M -$2.134M -$7.795M
YoY Change 39.91% 27.81% -18.9%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.134M -$2.134M -$7.795M
YoY Change 39.91% 27.81% -18.9%
Net Earnings / Revenue
Basic Earnings Per Share -$2.67
Diluted Earnings Per Share -$0.47 -$0.45 -$2.67
COMMON SHARES
Basic Shares Outstanding 6.661M shares 3.189M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.734M $7.438M $7.438M
YoY Change -46.0% 19.18% 19.18%
Cash & Equivalents $4.734M $7.438M
Short-Term Investments
Other Short-Term Assets $446.1K $532.1K $532.1K
YoY Change -14.54% -22.94% -22.94%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $5.180M $7.979M $7.979M
YoY Change -44.27% 14.89% 14.89%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets -$4.00 $4.00 $0.00
YoY Change -20.0% -300.0%
TOTAL ASSETS
Total Short-Term Assets $5.180M $7.979M $7.979M
Total Long-Term Assets -$4.00 $4.00 $0.00
Total Assets $5.180M $7.979M $7.979M
YoY Change -44.27% 14.89% 14.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $822.5K $866.0K $866.0K
YoY Change 66.89% 74.36% 74.36%
Accrued Expenses $549.2K $757.6K $757.6K
YoY Change -23.1% 77.87% 77.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.372M $1.624M $1.624M
YoY Change 13.65% 75.98% 75.98%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.372M $1.624M $1.624M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $1.372M $1.624M $1.624M
YoY Change 13.65% 75.98% 75.98%
SHAREHOLDERS EQUITY
Retained Earnings -$56.52M -$53.39M
YoY Change 18.16% 17.1%
Common Stock $666.00 $393.00
YoY Change 178.66% -68.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.808M $6.355M $6.355M
YoY Change
Total Liabilities & Shareholders Equity $5.180M $7.979M $7.979M
YoY Change -44.27% 14.89% 14.89%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$3.134M -$2.134M -$7.795M
YoY Change 39.91% 27.81% -18.9%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$2.704M -$1.149M -$6.409M
YoY Change 63.94% -37.06% -27.45%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.606M
YoY Change 77.85%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 1.956M $7.606M
YoY Change -100.0% 77.84%
NET CHANGE
Cash From Operating Activities -$2.704M -1.149M -$6.409M
Cash From Investing Activities
Cash From Financing Activities $0.00 1.956M $7.606M
Net Change In Cash -$2.704M 806.8K $1.197M
YoY Change -207.09% -144.2% -126.26%
FREE CASH FLOW
Cash From Operating Activities -$2.704M -$1.149M -$6.409M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
437102 shares
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001853816
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
770115 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3930840 shares
CY2022 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-6400000.0 usd
CY2021Q3 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
24106 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023 drma Weighted Average Basic And Diluted Common Units Shares
WeightedAverageBasicAndDilutedCommonUnitsShares
2924398 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-40739
CY2023 dei Entity Registrant Name
EntityRegistrantName
DERMATA THERAPEUTICS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-3218736
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
3525 Del Mar Heights Rd.
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
322
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
San Diego
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92130
CY2023 dei City Area Code
CityAreaCode
858
CY2023 dei Local Phone Number
LocalPhoneNumber
800-2543
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
4800000 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6660840 shares
CY2023 dei Auditor Firm
AuditorFirmId
659
CY2023 dei Auditor Name
AuditorName
Moss Adams LLP
CY2023 dei Auditor Location
AuditorLocation
San Diego, California
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3930840 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
770115 shares
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4069766 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5651041 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3972140 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4023445 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
8041906 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
9674486 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-8041906 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-9674486 usd
CY2023 us-gaap Interest Income Other
InterestIncomeOther
247216 usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
63573 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7794690 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9610913 usd
CY2023 drma Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-2.67
CY2022 drma Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
-13.92
CY2022 drma Weighted Average Basic And Diluted Common Units Shares
WeightedAverageBasicAndDilutedCommonUnitsShares
690666 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
10107104 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4276365 usd
CY2022 drma Issuance Of Common Stock Upon Exercise Of Pre Funded Warrants Amount
IssuanceOfCommonStockUponExerciseOfPreFundedWarrantsAmount
287 usd
CY2022 drma Issuance Of Restricted Stock Unit Awards Amount
IssuanceOfRestrictedStockUnitAwardsAmount
166875 usd
CY2022 drma Issuance Of Common Stock Upon Conversion Of Restricted Stock Units Amount
IssuanceOfCommonStockUponConversionOfRestrictedStockUnitsAmount
0 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1082136 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9610913 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
6021854 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5651668 usd
CY2023 drma Issuance Of Common Stock Upon Exercise Of Pre Funded Warrants Amount
IssuanceOfCommonStockUponExerciseOfPreFundedWarrantsAmount
187 usd
CY2023 drma Issuance Of Common Stock Upon Exercise Of Warrants Net Of Issuance Costs Amount
IssuanceOfCommonStockUponExerciseOfWarrantsNetOfIssuanceCostsAmount
1953957 usd
CY2023 drma Settlement Of Fractional Shares Paid In Cash Amount
SettlementOfFractionalSharesPaidInCashAmount
-40 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
522082 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7794690 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
6355018 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7794690 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9610913 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
522082 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
930325 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-162695 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-121940 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
369326 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18543 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
331656 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-256973 usd
CY2023 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1385759 usd
CY2022 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
776749 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6408931 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8834164 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7605625 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4276365 usd
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
187 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
287 usd
CY2023 drma Payment For Fractional Shares In Reverse Stock Split
PaymentForFractionalSharesInReverseStockSplit
40 usd
CY2022 drma Payment For Fractional Shares In Reverse Stock Split
PaymentForFractionalSharesInReverseStockSplit
0 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7605772 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4276652 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1196841 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4557512 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6241294 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10798806 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7438135 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6241294 usd
CY2023 us-gaap Income Taxes Paid
IncomeTaxesPaid
950 usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
950 usd
CY2023 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
144765 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
CY2023 drma Incremental Fair Value Of Warrant Inducement
IncrementalFairValueOfWarrantInducement
2995343 usd
CY2022 drma Incremental Fair Value Of Warrant Inducement
IncrementalFairValueOfWarrantInducement
0 usd
CY2021Q3 drma Class Of Warrant Or Right Exercise Price Of Warrants Or Right
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRight
112.00
CY2023Q4 us-gaap Restricted Cash Equivalents
RestrictedCashEquivalents
7400000 usd
CY2023Q4 drma Accumulated Deficit
AccumulatedDeficit
-53400000 usd
CY2023 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-6400000 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:33.75pt">The Company’s financial statements are prepared in accordance with GAAP. The preparation of the Company’s financial statements requires management to make estimates and assumptions that impact the reported amounts of assets, liabilities, and expenses and disclosure of contingent assets and liabilities in the financial statements and accompanying notes. On an ongoing basis, management evaluates these estimates and judgments, including those related to accrued research and development expenses, stock-based compensation, and the estimated fair values of equity instruments. Management evaluates its estimates on an ongoing basis. The Company bases its estimates on various assumptions that it believes are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.</p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-size:10pt;font-family:times new roman;margin:0px;text-indent:33.75pt">Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash and cash equivalents. The Company is exposed to credit risk in the event of a default by the financial institutions holding the Company’s cash and cash equivalents to the extent of the amounts held in excess of FDIC limits. The Company limits its credit risk by placing its cash and cash equivalents with financial institutions it believes are of high quality. To date, the Company has not experienced any losses on its deposits of cash and cash equivalents.</p>
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7794690 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9610913 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.67
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-13.92
CY2023 drma Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
2924398 shares
CY2022 drma Weighted Average Number Of Basic And Diluted Shares Outstanding
WeightedAverageNumberOfBasicAndDilutedSharesOutstanding
690666 shares
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8460771 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
503085 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 drma Warrants To Purchase Up To Shares Of Common Stock
WarrantsToPurchaseUpToSharesOfCommonStock
3472095 shares
CY2023Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.82
CY2023Q4 drma Class Of Warrant Or Right Exercise Price Reduced Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceReducedOfWarrantsOrRights
0.6511
CY2024Q1 drma Received Net Cash Proceeds
ReceivedNetCashProceeds
2000000.0 usd
CY2024Q1 drma Offering Expenses
OfferingExpenses
300000 usd
CY2023Q2 drma Proceeds Cash From Pipe
ProceedsCashFromPipe
1500000 usd
CY2023Q2 drma Underwriters Discounts And Offering Expenses In Pipe
UnderwritersDiscountsAndOfferingExpensesInPipe
300000 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.0001
CY2023 drma Description Of Abeyance Shares
DescriptionOfAbeyanceShares
the Holder left 2,730,000 shares in abeyance at the Company’s transfer agent to be delivered to the Holder at their request. The 2,730,000 shares held in abeyance were delivered to the Holder on January 8, 2024. Accordingly, as of December 31, 2023, 2,730,000 shares were held in abeyance, have not been issued and are not outstanding
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
8358697 shares
CY2023 drma Warrant Reduced Description
WarrantReducedDescription
from $21.20 to $2.82 per share upon closing of the March 2023 Offering
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1637000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2018000 usd
CY2023 drma Income Tax Reconciliation Permanent And Other Difference
IncomeTaxReconciliationPermanentAndOtherDifference
55000 usd
CY2022 drma Income Tax Reconciliation Permanent And Other Difference
IncomeTaxReconciliationPermanentAndOtherDifference
68000 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
86000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
89000 usd
CY2023 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-259000 usd
CY2022 us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
-219000 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1755000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2080000 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2980000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1927000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
596000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
337000 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
1508000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
1068000 usd
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
246000 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
311000 usd
CY2023Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
5000 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
49000 usd
CY2023Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
129000 usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
17000 usd
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
5464000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3709000 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5464000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3709000 usd
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2023Q4 drma Valuation Allowance
ValuationAllowance
5500000 usd
CY2022Q4 drma Valuation Allowance
ValuationAllowance
37000 usd
CY2021Q4 drma Valuation Allowance
ValuationAllowance
1800000 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
14200000 usd
CY2023Q4 drma Net Operating Loss Carryforwards Taxable Income Offset Limit Percentage
NetOperatingLossCarryforwardsTaxableIncomeOffsetLimitPercentage
0.80 pure
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
557000 usd
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
41000 usd
CY2023 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
64000 usd
CY2022 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
81000 usd
CY2023 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
24000 usd
CY2022 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
435000 usd
CY2023 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2022 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
645000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
557000 usd
CY2023Q4 us-gaap Shares Outstanding
SharesOutstanding
101465 shares
CY2023Q4 us-gaap Common Unit Authorized
CommonUnitAuthorized
102074 shares

Files In Submission

Name View Source Status
0001654954-24-003501-index-headers.html Edgar Link pending
0001654954-24-003501-index.html Edgar Link pending
0001654954-24-003501.txt Edgar Link pending
0001654954-24-003501-xbrl.zip Edgar Link pending
drma-20231231.xsd Edgar Link pending
drma_10k.htm Edgar Link pending
drma_10kimg1.jpg Edgar Link pending
drma_10kimg10.jpg Edgar Link pending
drma_10kimg11.jpg Edgar Link pending
drma_10kimg12.jpg Edgar Link pending
drma_10kimg2.jpg Edgar Link pending
drma_10kimg3.jpg Edgar Link pending
drma_10kimg4.jpg Edgar Link pending
drma_10kimg5.jpg Edgar Link pending
drma_10kimg6.jpg Edgar Link pending
drma_10kimg8.jpg Edgar Link pending
drma_ex231.htm Edgar Link pending
drma_ex232.htm Edgar Link pending
drma_ex311.htm Edgar Link pending
drma_ex312.htm Edgar Link pending
drma_ex321.htm Edgar Link pending
drma_ex412.htm Edgar Link pending
drma_ex971.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
drma-20231231_def.xml Edgar Link unprocessable
drma-20231231_lab.xml Edgar Link unprocessable
drma-20231231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
drma_10k_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
drma-20231231_cal.xml Edgar Link unprocessable