|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$23.80K
-93.2%
YoY
|
$228.5K
-58.4%
YoY
|
$240.4K
-78.98%
YoY
|
$64.48K
-96.49%
YoY
|
$349.9K
-86.28%
YoY
|
$549.4K
-83.59%
YoY
|
$1.143M
-71.53%
YoY
|
$1.835M
6639.53%
YoY
|
$2.550M
10816.27%
YoY
|
$3.348M
5978.14%
YoY
|
$4.016M
4009.66%
YoY
|
$27.22K
-78.21%
YoY
|
$23.36K
-84.13%
YoY
|
$55.08K
-70.38%
YoY
|
$97.71K
-57.34%
YoY
|
$124.9K
-50.29%
YoY
|
$147.2K
-45.02%
YoY
|
$185.9K
-42.26%
YoY
|
$229.0K
-32.03%
YoY
|
| Cash & Equivalents |
$23.80K
-93.2%
YoY
|
$228.5K
-58.41%
YoY
|
$240.4K
-78.98%
YoY
|
$64.48K
-96.49%
YoY
|
$349.9K
-86.28%
YoY
|
$549.4K
-83.59%
YoY
|
$1.143M
-71.53%
YoY
|
$1.834M
6640.44%
YoY
|
$2.550M
10818.15%
YoY
|
$3.348M
5978.04%
YoY
|
$4.016M
4009.75%
YoY
|
$27.22K
-78.21%
YoY
|
$23.36K
-84.13%
YoY
|
$55.08K
-70.38%
YoY
|
$97.71K
-57.34%
YoY
|
$124.9K
-50.29%
YoY
|
$147.2K
-45.02%
YoY
|
$185.9K
-42.26%
YoY
|
$229.0K
-32.03%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.549K
22.55%
YoY
|
$10.40K
-89.47%
YoY
|
$46.40K
-22.92%
YoY
|
$70.50K
-33.09%
YoY
|
$1.264K
-98.89%
YoY
|
$98.80K
N/A
|
$60.20K
2971.43%
YoY
|
$105.4K
1822.63%
YoY
|
$114.1K
2032.71%
YoY
|
N/A
|
$1.960K
6.52%
YoY
|
$5.480K
3.98%
YoY
|
$5.350K
5.52%
YoY
|
$5.090K
2.41%
YoY
|
$1.840K
N/A
|
$5.270K
-15.41%
YoY
|
$5.070K
-16.06%
YoY
|
$4.970K
-18.12%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
-13.8%
YoY
|
N/A
|
N/A
|
N/A
|
$34.80K
550.75%
YoY
|
N/A
|
$1.959K
6.41%
YoY
|
$5.483K
N/A
|
$5.348K
5.52%
YoY
|
$5.093K
N/A
|
$1.841K
N/A
|
N/A
|
$5.068K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$146.8K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.360K
N/A
|
$1.360K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$234.9K
-44.11%
YoY
|
$238.8K
-62.61%
YoY
|
$250.8K
-79.81%
YoY
|
$110.9K
-94.15%
YoY
|
$420.4K
-84.17%
YoY
|
$638.6K
-81.55%
YoY
|
$1.242M
-70.16%
YoY
|
$1.895M
6394.15%
YoY
|
$2.655M
9107.66%
YoY
|
$3.462M
5628.94%
YoY
|
$4.162M
3948.98%
YoY
|
$29.18K
-76.98%
YoY
|
$28.84K
-81.08%
YoY
|
$60.43K
-68.59%
YoY
|
$102.8K
-56.32%
YoY
|
$126.8K
-49.66%
YoY
|
$152.4K
-44.58%
YoY
|
$192.4K
-41.37%
YoY
|
$235.4K
-31.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$18.85K
-17.72%
YoY
|
$20.16K
-16.49%
YoY
|
$20.44K
-19.47%
YoY
|
$21.69K
-18.49%
YoY
|
$22.91K
23.1%
YoY
|
$24.14K
937.03%
YoY
|
$25.38K
916.71%
YoY
|
$26.61K
N/A
|
$18.61K
N/A
|
$2.328K
-22.35%
YoY
|
$2.496K
N/A
|
N/A
|
N/A
|
$2.998K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$18.85K
-17.72%
YoY
|
$20.16K
-16.49%
YoY
|
$20.44K
-19.47%
YoY
|
$21.69K
-18.49%
YoY
|
$22.91K
23.1%
YoY
|
$24.14K
937.03%
YoY
|
$25.38K
916.71%
YoY
|
$26.61K
N/A
|
$18.61K
N/A
|
$2.328K
N/A
|
$2.496K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$234.9K
-44.11%
YoY
|
$238.8K
-62.61%
YoY
|
$250.8K
-79.81%
YoY
|
$110.9K
-94.15%
YoY
|
$420.4K
-84.17%
YoY
|
$638.6K
-81.55%
YoY
|
$1.242M
-70.16%
YoY
|
$1.895M
6394.15%
YoY
|
$2.655M
9107.66%
YoY
|
$3.462M
5628.94%
YoY
|
$4.162M
3948.98%
YoY
|
$29.18K
-76.98%
YoY
|
$28.84K
-81.08%
YoY
|
$60.43K
-68.59%
YoY
|
$102.8K
-56.32%
YoY
|
$126.8K
-49.66%
YoY
|
$152.4K
-44.58%
YoY
|
$192.4K
-41.37%
YoY
|
$235.4K
-31.38%
YoY
|
| Total Long-Term Assets |
$18.85K
|
$20.16K
|
$20.44K
|
$21.69K
|
$22.91K
|
$24.14K
|
$25.38K
|
$26.61K
|
$18.61K
|
$2.328K
|
$2.496K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$253.8K
-42.75%
YoY
|
$258.9K
-60.93%
YoY
|
$271.2K
-78.6%
YoY
|
$132.6K
-93.1%
YoY
|
$443.3K
-83.42%
YoY
|
$662.7K
-80.87%
YoY
|
$1.267M
-69.57%
YoY
|
$1.921M
6485.37%
YoY
|
$2.674M
9172.19%
YoY
|
$3.464M
5632.8%
YoY
|
$4.165M
3951.41%
YoY
|
$29.18K
-76.98%
YoY
|
$28.84K
-81.08%
YoY
|
$60.43K
-68.59%
YoY
|
$102.8K
-56.32%
YoY
|
$126.8K
-49.66%
YoY
|
$152.4K
-44.58%
YoY
|
$192.4K
-41.37%
YoY
|
$235.4K
-31.38%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$101.7K
-58.93%
YoY
|
$113.6K
-47.26%
YoY
|
$447.3K
428.16%
YoY
|
$405.9K
330.22%
YoY
|
$247.7K
3905.56%
YoY
|
$215.4K
101.58%
YoY
|
$84.68K
1353.48%
YoY
|
$94.34K
-46.38%
YoY
|
$6.185K
-94.21%
YoY
|
$106.8K
6.24%
YoY
|
$5.826K
-94.13%
YoY
|
$176.0K
77.17%
YoY
|
$106.9K
6.2%
YoY
|
$100.6K
-1.71%
YoY
|
$99.31K
4674.66%
YoY
|
$99.31K
-1.65%
YoY
|
$100.6K
1.31%
YoY
|
$102.3K
N/A
|
$2.080K
-99.7%
YoY
|
| Accrued Expenses |
N/A
|
$292.5K
70.65%
YoY
|
$173.3K
-38.81%
YoY
|
$200.7K
22.68%
YoY
|
$162.9K
-40.11%
YoY
|
$171.4K
-9.92%
YoY
|
$283.2K
-70.95%
YoY
|
$163.6K
27535.14%
YoY
|
$272.0K
45845.95%
YoY
|
$190.3K
32040.2%
YoY
|
$975.0K
165145.76%
YoY
|
$592.00
0.34%
YoY
|
$592.00
-99.91%
YoY
|
$592.00
-70.75%
YoY
|
$590.00
-99.92%
YoY
|
$590.00
-99.9%
YoY
|
$646.2K
8.1%
YoY
|
$2.024K
N/A
|
$720.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.308M
N/A
|
$801.7K
N/A
|
$300.5K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.379M
174.61%
YoY
|
$2.957M
226.06%
YoY
|
$2.420M
172.61%
YoY
|
$1.639M
535.55%
YoY
|
$1.231M
342.39%
YoY
|
$906.7K
205.19%
YoY
|
$887.9K
-9.47%
YoY
|
$257.9K
-70.85%
YoY
|
$278.2K
-65.36%
YoY
|
$297.1K
-62.12%
YoY
|
$980.8K
27.29%
YoY
|
$884.7K
16.71%
YoY
|
$803.1K
7.53%
YoY
|
$784.3K
6.35%
YoY
|
$770.5K
6.72%
YoY
|
$758.0K
6.58%
YoY
|
$746.8K
7.13%
YoY
|
$737.5K
4.95%
YoY
|
$722.0K
5.69%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$186.7K
39.76%
YoY
|
$176.1K
42.03%
YoY
|
$168.6K
3188.22%
YoY
|
$157.7K
2991.37%
YoY
|
$133.6K
2483.6%
YoY
|
$124.0K
2266.05%
YoY
|
$5.126K
1248.95%
YoY
|
$5.100K
N/A
|
$5.170K
N/A
|
$5.240K
N/A
|
$380.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$186.7K
39.76%
YoY
|
$176.1K
42.03%
YoY
|
$168.6K
3188.22%
YoY
|
$157.7K
2991.37%
YoY
|
$133.6K
2483.6%
YoY
|
$124.0K
2266.05%
YoY
|
$5.126K
1248.95%
YoY
|
$5.100K
N/A
|
$5.170K
N/A
|
$5.240K
N/A
|
$380.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.379M
174.61%
YoY
|
$2.957M
226.06%
YoY
|
$2.420M
172.61%
YoY
|
$1.639M
535.55%
YoY
|
$1.231M
342.39%
YoY
|
$906.7K
205.19%
YoY
|
$887.9K
-9.47%
YoY
|
$257.9K
-70.85%
YoY
|
$278.2K
-65.36%
YoY
|
$297.1K
-62.12%
YoY
|
$980.8K
27.29%
YoY
|
$884.7K
16.71%
YoY
|
$803.1K
7.53%
YoY
|
$784.3K
6.35%
YoY
|
$770.5K
6.72%
YoY
|
$758.0K
6.58%
YoY
|
$746.8K
7.13%
YoY
|
$737.5K
4.95%
YoY
|
$722.0K
5.69%
YoY
|
| Total Long-Term Liabilities |
$186.7K
39.76%
YoY
|
$176.1K
42.03%
YoY
|
$168.6K
3188.22%
YoY
|
$157.7K
2991.37%
YoY
|
$133.6K
2483.6%
YoY
|
$124.0K
2266.05%
YoY
|
$5.126K
1248.95%
YoY
|
$5.100K
N/A
|
$5.170K
N/A
|
$5.240K
N/A
|
$380.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.566M
161.41%
YoY
|
$3.133M
203.93%
YoY
|
$2.589M
189.92%
YoY
|
$1.797M
583.27%
YoY
|
$1.364M
381.46%
YoY
|
$1.031M
240.91%
YoY
|
$893.0K
-8.98%
YoY
|
$263.0K
-70.27%
YoY
|
$283.3K
-64.72%
YoY
|
$302.3K
-61.45%
YoY
|
$981.2K
27.34%
YoY
|
$884.7K
16.71%
YoY
|
$803.1K
7.53%
YoY
|
$784.3K
6.35%
YoY
|
$770.5K
6.72%
YoY
|
$758.0K
6.58%
YoY
|
$746.8K
7.13%
YoY
|
$737.5K
4.95%
YoY
|
$722.0K
5.69%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$22.69M
12.98%
YoY
|
-$22.05M
13.05%
YoY
|
-$21.50M
17.0%
YoY
|
-$20.84M
25.97%
YoY
|
-$20.08M
33.54%
YoY
|
-$19.51M
42.07%
YoY
|
-$18.37M
60.21%
YoY
|
-$16.55M
-60.54%
YoY
|
-$15.04M
-64.07%
YoY
|
-$13.73M
-67.15%
YoY
|
-$11.47M
-72.53%
YoY
|
-$41.94M
0.54%
YoY
|
-$41.85M
0.43%
YoY
|
-$41.80M
0.43%
YoY
|
-$41.75M
N/A
|
-$41.71M
N/A
|
-$41.67M
N/A
|
-$41.62M
N/A
|
N/A
|
| Common Stock |
$97.70K
2.09%
YoY
|
$95.70K
0.0%
YoY
|
$95.70K
0.0%
YoY
|
$95.70K
93.16%
YoY
|
$95.70K
93.16%
YoY
|
$95.70K
93.16%
YoY
|
$95.70K
93.16%
YoY
|
$49.55K
-99.88%
YoY
|
$49.55K
-99.88%
YoY
|
$49.55K
-99.88%
YoY
|
$49.55K
-99.88%
YoY
|
$41.08M
0.0%
YoY
|
$41.08M
N/A
|
$41.08M
0.0%
YoY
|
$41.08M
N/A
|
$41.08M
N/A
|
N/A
|
$41.08M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.312M
259.68%
YoY
|
-$2.874M
680.91%
YoY
|
-$2.318M
-718.97%
YoY
|
-$1.664M
-200.36%
YoY
|
-$920.9K
-138.52%
YoY
|
-$368.0K
-111.64%
YoY
|
$374.5K
-88.24%
YoY
|
$1.658M
-293.84%
YoY
|
$2.391M
-408.78%
YoY
|
$3.162M
-536.82%
YoY
|
$3.184M
-576.8%
YoY
|
-$855.5K
35.52%
YoY
|
-$774.2K
30.25%
YoY
|
-$723.9K
32.79%
YoY
|
-$667.7K
37.2%
YoY
|
-$631.3K
37.4%
YoY
|
-$594.4K
40.82%
YoY
|
-$545.1K
45.52%
YoY
|
-$486.7K
43.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$253.8K
-42.75%
YoY
|
$258.9K
-60.93%
YoY
|
$271.2K
-78.6%
YoY
|
$132.6K
-93.1%
YoY
|
$443.3K
-83.42%
YoY
|
$662.7K
-80.87%
YoY
|
$1.267M
-69.57%
YoY
|
$1.921M
6485.37%
YoY
|
$2.674M
9172.19%
YoY
|
$3.464M
5632.8%
YoY
|
$4.165M
3951.41%
YoY
|
$29.18K
-76.98%
YoY
|
$28.84K
-81.08%
YoY
|
$60.43K
-68.59%
YoY
|
$102.8K
-56.32%
YoY
|
$126.8K
-49.66%
YoY
|
$152.4K
-44.58%
YoY
|
$192.4K
-41.37%
YoY
|
$235.4K
-31.38%
YoY
|
Loading...