|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Loss from property and equipment disposals | |||||
| Share-based compensation | |||||
| Non-cash financial expenses (income), net | |||||
| Decrease (increase) in prepaid expenses and other receivables | |||||
| (Increase) decrease in long-term prepaid expenses | |||||
| Change in the fair value of warrants liabilities | |||||
| Increase in trade payables | |||||
| Increase in other payables and accrued expenses | |||||
| Increase in deferred taxes liability | |||||
| Change in operating lease liabilities | |||||
| Change in operating lease right-of-use assets | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in short-term deposits | |||||
| Investment in restricted deposit | |||||
| Proceeds from short-term deposits | |||||
| Purchase of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from bank loan | |||||
| Proceed from short-term loan | |||||
| Repayment of short-term loan | |||||
| Proceeds from long-term loan | |||||
| Proceeds from issuance of Ordinary shares, net | |||||
| Proceeds from exercise of options | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosure of cash flows information: | |||||
| Income taxes paid | |||||
| Interest received | |||||
| Interest paid | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Operating lease liabilities arising from obtaining right of use assets | |||||
| Purchases of property and equipment in exchange for Ordinary shares | |||||
| Purchases of property and equipment in other payables and accrued expenses | |||||
Loading...