|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.63M
34.26%
YoY
|
-$31.75M
8.89%
YoY
|
-$29.16M
-13.64%
YoY
|
-$33.76M
23.8%
YoY
|
-$27.27M
1990483.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.232M
11.8%
YoY
|
$1.102M
2.61%
YoY
|
$1.074M
9.7%
YoY
|
$979.0K
26.16%
YoY
|
$776.0K
802.33%
YoY
|
| Cash From Operating Activities |
-$26.68M
34.87%
YoY
|
-$19.78M
10.16%
YoY
|
-$17.96M
-24.8%
YoY
|
-$23.88M
102.16%
YoY
|
-$11.81M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.075M
171.45%
YoY
|
$2.238M
-65.04%
YoY
|
$6.401M
608.08%
YoY
|
$904.0K
-130.88%
YoY
|
-$2.927M
-22.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.51M
-163.08%
YoY
|
$23.01M
-8.28%
YoY
|
$25.08M
-128.17%
YoY
|
-$89.03M
-501.05%
YoY
|
$22.20M
-648.15%
YoY
|
| Cash From Investing Activities |
-$20.59M
-199.13%
YoY
|
$20.77M
11.17%
YoY
|
$18.68M
-120.77%
YoY
|
-$89.94M
-566.64%
YoY
|
$19.27M
-346.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.50M
N/A
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
N/A
N/A
|
$111.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.77M
182972.0%
YoY
|
$25.00K
-99.53%
YoY
|
$5.297M
-94.53%
YoY
|
$96.91M
87201.8%
YoY
|
$111.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.68M
34.87%
YoY
|
-$19.78M
10.16%
YoY
|
-$17.96M
-24.8%
YoY
|
-$23.88M
102.16%
YoY
|
-$11.81M
N/A
|
| Cash From Investing Activities |
-$20.59M
-199.13%
YoY
|
$20.77M
11.17%
YoY
|
$18.68M
-120.77%
YoY
|
-$89.94M
-566.64%
YoY
|
$19.27M
-346.55%
YoY
|
| Cash From Financing Activities |
$45.77M
182972.0%
YoY
|
$25.00K
-99.53%
YoY
|
$5.297M
-94.53%
YoY
|
$96.91M
87201.8%
YoY
|
$111.0K
N/A
|
| Net Change In Cash |
-$1.522M
-242.64%
YoY
|
$1.067M
-82.28%
YoY
|
$6.021M
-135.07%
YoY
|
-$17.17M
-326.73%
YoY
|
$7.572M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.68M
34.87%
YoY
|
-$19.78M
10.16%
YoY
|
-$17.96M
-24.8%
YoY
|
-$23.88M
102.16%
YoY
|
-$11.81M
N/A
|
| Capital Expenditures |
$6.075M
171.45%
YoY
|
$2.238M
-65.04%
YoY
|
$6.401M
608.08%
YoY
|
$904.0K
-130.88%
YoY
|
-$2.927M
-22.3%
YoY
|
| Free Cash Flow |
-$32.76M
48.75%
YoY
|
-$22.02M
-9.6%
YoY
|
-$24.36M
-1.71%
YoY
|
-$24.78M
178.93%
YoY
|
-$8.885M
-335.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.94M
163.94%
YoY
|
-$12.14M
28.07%
YoY
|
-$11.69M
68.78%
YoY
|
-$10.11M
37.25%
YoY
|
-$8.691M
8.9%
YoY
|
-$9.476M
28.66%
YoY
|
-$6.924M
41.02%
YoY
|
-$7.369M
-15.2%
YoY
|
-$7.981M
-2.52%
YoY
|
-$7.365M
116.87%
YoY
|
-$4.910M
87.19%
YoY
|
-$8.690M
-68.68%
YoY
|
-$8.187M
-68.2%
YoY
|
-$3.396M
-87.55%
YoY
|
-$2.623M
-1149.33%
YoY
|
-$27.74M
1023.01%
YoY
|
-$25.74M
-439.55%
YoY
|
-$27.27M
5454100.0%
YoY
|
$250.0K
-28505.68%
YoY
|
-$2.470M
-38.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$699.0K
28.97%
YoY
|
N/A
|
$533.0K
-4.82%
YoY
|
N/A
|
$542.0K
-3.9%
YoY
|
N/A
|
$560.0K
9.8%
YoY
|
N/A
|
$564.0K
11.9%
YoY
|
N/A
|
$510.0K
7.37%
YoY
|
N/A
|
$504.0K
-35.05%
YoY
|
N/A
|
$475.0K
34.56%
YoY
|
$231.0K
44.38%
YoY
|
$776.0K
802.33%
YoY
|
N/A
|
$353.0K
828.95%
YoY
|
| Cash From Operating Activities |
N/A
|
-$12.07M
72.91%
YoY
|
N/A
|
-$14.61M
14.13%
YoY
|
N/A
|
-$6.980M
-13.16%
YoY
|
N/A
|
-$12.80M
29.06%
YoY
|
N/A
|
-$8.038M
-6.0%
YoY
|
N/A
|
-$9.920M
-35.28%
YoY
|
N/A
|
-$8.551M
-21.92%
YoY
|
N/A
|
-$15.33M
21983.27%
YoY
|
-$6.585M
1509.36%
YoY
|
-$10.95M
N/A
|
-$382.1K
N/A
|
-$69.41K
-97.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.866M
35.06%
YoY
|
N/A
|
$3.209M
2666.38%
YoY
|
N/A
|
$2.122M
-63.48%
YoY
|
N/A
|
$116.0K
-80.34%
YoY
|
N/A
|
$5.811M
2437.55%
YoY
|
N/A
|
$590.0K
-187.41%
YoY
|
N/A
|
$229.0K
-107.82%
YoY
|
N/A
|
-$675.0K
-44.08%
YoY
|
-$298.0K
-148.85%
YoY
|
-$2.927M
-22.3%
YoY
|
N/A
|
-$1.207M
-9.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.472M
-67.68%
YoY
|
N/A
|
-$20.99M
-803.72%
YoY
|
N/A
|
$20.02M
2.57%
YoY
|
N/A
|
$2.982M
-46.37%
YoY
|
N/A
|
$19.52M
557.78%
YoY
|
N/A
|
$5.560M
-106.04%
YoY
|
N/A
|
$2.968M
-99.0%
YoY
|
N/A
|
-$92.00M
N/A
|
N/A
|
$297.2M
-7438.27%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.606M
-79.86%
YoY
|
N/A
|
-$24.19M
-944.17%
YoY
|
N/A
|
$17.90M
30.56%
YoY
|
N/A
|
$2.866M
-42.33%
YoY
|
N/A
|
$13.71M
400.62%
YoY
|
N/A
|
$4.970M
-105.36%
YoY
|
N/A
|
$2.739M
-99.07%
YoY
|
N/A
|
-$92.68M
N/A
|
-$298.0K
-99.89%
YoY
|
$294.3M
-3864.53%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.76M
146924.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.257M
N/A
|
$1.350M
-99.51%
YoY
|
-$276.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$9.012M
N/A
|
N/A
|
$36.76M
146924.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$25.00K
N/A
|
N/A
|
$5.297M
4944.76%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$105.0K
-100.04%
YoY
|
N/A
|
$96.80M
-53777877.78%
YoY
|
$81.99M
-70.36%
YoY
|
-$276.5M
N/A
|
$0.00
N/A
|
-$180.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$12.07M
72.91%
YoY
|
N/A
|
-$14.61M
14.13%
YoY
|
N/A
|
-$6.980M
-13.16%
YoY
|
N/A
|
-$12.80M
29.06%
YoY
|
N/A
|
-$8.038M
-6.0%
YoY
|
N/A
|
-$9.920M
-35.28%
YoY
|
N/A
|
-$8.551M
-21.92%
YoY
|
N/A
|
-$15.33M
21983.27%
YoY
|
-$6.585M
1509.36%
YoY
|
-$10.95M
N/A
|
-$382.1K
N/A
|
-$69.41K
-97.98%
YoY
|
| Cash From Investing Activities |
N/A
|
$3.606M
-79.86%
YoY
|
N/A
|
-$24.19M
-944.17%
YoY
|
N/A
|
$17.90M
30.56%
YoY
|
N/A
|
$2.866M
-42.33%
YoY
|
N/A
|
$13.71M
400.62%
YoY
|
N/A
|
$4.970M
-105.36%
YoY
|
N/A
|
$2.739M
-99.07%
YoY
|
N/A
|
-$92.68M
N/A
|
-$298.0K
-99.89%
YoY
|
$294.3M
-3864.53%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$9.012M
N/A
|
N/A
|
$36.76M
146924.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$25.00K
N/A
|
N/A
|
$5.297M
4944.76%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$105.0K
-100.04%
YoY
|
N/A
|
$96.80M
-53777877.78%
YoY
|
$81.99M
-70.36%
YoY
|
-$276.5M
N/A
|
$0.00
N/A
|
-$180.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
$549.0K
-94.97%
YoY
|
N/A
|
-$2.050M
-79.32%
YoY
|
N/A
|
$10.92M
-0.45%
YoY
|
N/A
|
-$9.912M
100.24%
YoY
|
N/A
|
$10.97M
-292.24%
YoY
|
N/A
|
-$4.950M
-55.82%
YoY
|
N/A
|
-$5.707M
-183.45%
YoY
|
N/A
|
-$11.20M
15998.58%
YoY
|
$75.10M
6239.43%
YoY
|
$6.839M
N/A
|
-$382.1K
N/A
|
-$69.59K
-100.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$12.07M
72.91%
YoY
|
N/A
|
-$14.61M
14.13%
YoY
|
N/A
|
-$6.980M
-13.16%
YoY
|
N/A
|
-$12.80M
29.06%
YoY
|
N/A
|
-$8.038M
-6.0%
YoY
|
N/A
|
-$9.920M
-35.28%
YoY
|
N/A
|
-$8.551M
-21.92%
YoY
|
N/A
|
-$15.33M
21983.27%
YoY
|
-$6.585M
1509.36%
YoY
|
-$10.95M
N/A
|
-$382.1K
N/A
|
-$69.41K
-97.98%
YoY
|
| Capital Expenditures |
N/A
|
$2.866M
35.06%
YoY
|
N/A
|
$3.209M
2666.38%
YoY
|
N/A
|
$2.122M
-63.48%
YoY
|
N/A
|
$116.0K
-80.34%
YoY
|
N/A
|
$5.811M
2437.55%
YoY
|
N/A
|
$590.0K
-187.41%
YoY
|
N/A
|
$229.0K
-107.82%
YoY
|
N/A
|
-$675.0K
-44.08%
YoY
|
-$298.0K
-148.85%
YoY
|
-$2.927M
-22.3%
YoY
|
N/A
|
-$1.207M
-9.59%
YoY
|
| Free Cash Flow |
N/A
|
-$14.94M
64.08%
YoY
|
N/A
|
-$17.82M
37.94%
YoY
|
N/A
|
-$9.102M
-34.28%
YoY
|
N/A
|
-$12.92M
22.92%
YoY
|
N/A
|
-$13.85M
57.73%
YoY
|
N/A
|
-$10.51M
-28.27%
YoY
|
N/A
|
-$8.780M
9.42%
YoY
|
N/A
|
-$14.65M
-1388.07%
YoY
|
-$6.287M
516.87%
YoY
|
-$8.024M
-313.02%
YoY
|
N/A
|
$1.138M
-154.07%
YoY
|
Loading...