|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.45M
-197.82%
YoY
|
$14.77M
-201.28%
YoY
|
-$14.58M
-73.47%
YoY
|
-$54.96M
2.41%
YoY
|
-$53.67M
375.02%
YoY
|
| Depreciation, Depletion And Amortization |
$6.176M
-6.07%
YoY
|
$6.575M
-26.4%
YoY
|
$8.934M
-40.91%
YoY
|
$15.12M
4.18%
YoY
|
$14.51M
23.98%
YoY
|
| Cash From Operating Activities |
-$192.0K
-102.61%
YoY
|
$7.344M
-50.38%
YoY
|
$14.80M
-133.44%
YoY
|
-$44.26M
41.81%
YoY
|
-$31.21M
-349.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.581M
12.93%
YoY
|
$1.400M
12.72%
YoY
|
$1.242M
-48.12%
YoY
|
$2.394M
-79.68%
YoY
|
$11.78M
-29.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$372.0K
-71.14%
YoY
|
$1.289M
-88.38%
YoY
|
$11.09M
2163.47%
YoY
|
$490.0K
2.3%
YoY
|
$479.0K
-33.47%
YoY
|
| Cash From Investing Activities |
-$3.723M
95.95%
YoY
|
-$1.900M
-124.81%
YoY
|
$7.657M
-290.28%
YoY
|
-$4.024M
-71.54%
YoY
|
-$14.14M
-27.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$395.0K
-98.16%
YoY
|
$21.49M
85.56%
YoY
|
$11.58M
368.79%
YoY
|
$2.470M
36.62%
YoY
|
$1.808M
345.32%
YoY
|
| Cash From Financing Activities |
-$4.981M
1100.24%
YoY
|
-$415.0K
-96.42%
YoY
|
-$11.61M
1227.8%
YoY
|
-$874.0K
-101.4%
YoY
|
$62.45M
991.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$192.0K
-102.61%
YoY
|
$7.344M
-50.38%
YoY
|
$14.80M
-133.44%
YoY
|
-$44.26M
41.81%
YoY
|
-$31.21M
-349.98%
YoY
|
| Cash From Investing Activities |
-$3.723M
95.95%
YoY
|
-$1.900M
-124.81%
YoY
|
$7.657M
-290.28%
YoY
|
-$4.024M
-71.54%
YoY
|
-$14.14M
-27.09%
YoY
|
| Cash From Financing Activities |
-$4.981M
1100.24%
YoY
|
-$415.0K
-96.42%
YoY
|
-$11.61M
1227.8%
YoY
|
-$874.0K
-101.4%
YoY
|
$62.45M
991.06%
YoY
|
| Net Change In Cash |
-$8.956M
-302.08%
YoY
|
$4.432M
-59.19%
YoY
|
$10.86M
-122.09%
YoY
|
-$49.17M
-379.97%
YoY
|
$17.56M
-1422.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$192.0K
-102.61%
YoY
|
$7.344M
-50.38%
YoY
|
$14.80M
-133.44%
YoY
|
-$44.26M
41.81%
YoY
|
-$31.21M
-349.98%
YoY
|
| Capital Expenditures |
$1.581M
12.93%
YoY
|
$1.400M
12.72%
YoY
|
$1.242M
-48.12%
YoY
|
$2.394M
-79.68%
YoY
|
$11.78M
-29.02%
YoY
|
| Free Cash Flow |
-$1.773M
-129.83%
YoY
|
$5.944M
-56.16%
YoY
|
$13.56M
-129.06%
YoY
|
-$46.65M
8.52%
YoY
|
-$42.99M
945.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.273M
395.16%
YoY
|
-$3.701M
-191.65%
YoY
|
-$3.484M
-149.13%
YoY
|
-$6.602M
-1207.72%
YoY
|
-$661.0K
-121.71%
YoY
|
$4.038M
322.83%
YoY
|
$7.091M
-212.36%
YoY
|
$596.0K
-72.98%
YoY
|
$3.045M
-126.63%
YoY
|
$955.0K
-116.17%
YoY
|
-$6.311M
-6.18%
YoY
|
$2.206M
-111.44%
YoY
|
-$11.43M
-50.38%
YoY
|
-$5.906M
-63.12%
YoY
|
-$6.727M
-56.37%
YoY
|
-$19.29M
98.07%
YoY
|
-$23.04M
84.35%
YoY
|
-$16.01M
283.25%
YoY
|
-$15.42M
643.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.427M
-3.58%
YoY
|
$1.615M
-20.56%
YoY
|
$1.534M
3.16%
YoY
|
$1.547M
1.71%
YoY
|
$1.480M
-3.52%
YoY
|
$2.033M
18.61%
YoY
|
$1.487M
-26.28%
YoY
|
$1.521M
-39.74%
YoY
|
$1.534M
-42.65%
YoY
|
$1.714M
-41.24%
YoY
|
$2.017M
-52.38%
YoY
|
$2.524M
-24.52%
YoY
|
$2.675M
-42.12%
YoY
|
$2.917M
-24.72%
YoY
|
$4.236M
11.04%
YoY
|
$3.344M
-2.25%
YoY
|
$4.622M
35.86%
YoY
|
$3.875M
27.47%
YoY
|
$3.815M
37.23%
YoY
|
| Cash From Operating Activities |
$1.207M
-67.24%
YoY
|
-$4.344M
-169.82%
YoY
|
$4.390M
188.44%
YoY
|
-$3.922M
-338.71%
YoY
|
$3.684M
-280.32%
YoY
|
$6.222M
-38.58%
YoY
|
$1.522M
-20.69%
YoY
|
$1.643M
-56.26%
YoY
|
-$2.043M
106.78%
YoY
|
$10.13M
211.82%
YoY
|
$1.919M
-117.99%
YoY
|
$3.756M
-121.1%
YoY
|
-$988.0K
-94.81%
YoY
|
$3.249M
-146.74%
YoY
|
-$10.67M
-12.93%
YoY
|
-$17.80M
-20797.67%
YoY
|
-$19.04M
57.45%
YoY
|
-$6.951M
-236.56%
YoY
|
-$12.25M
-312.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$436.0K
46.31%
YoY
|
$1.442M
84.87%
YoY
|
$283.0K
-8.71%
YoY
|
$503.0K
57.68%
YoY
|
$298.0K
-13.37%
YoY
|
$780.0K
88.41%
YoY
|
$310.0K
21.57%
YoY
|
$319.0K
-52.95%
YoY
|
$344.0K
-7.28%
YoY
|
$414.0K
-32.57%
YoY
|
$255.0K
-29.17%
YoY
|
$678.0K
-26.62%
YoY
|
$371.0K
-61.47%
YoY
|
$614.0K
-126.66%
YoY
|
$360.0K
-79.49%
YoY
|
$924.0K
-84.07%
YoY
|
$963.0K
-66.88%
YoY
|
-$2.303M
-76.76%
YoY
|
$1.755M
-33.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$207.0K
430.77%
YoY
|
$51.00K
-45.74%
YoY
|
$60.00K
500.0%
YoY
|
$54.00K
-95.29%
YoY
|
$39.00K
-96.02%
YoY
|
$94.00K
56.67%
YoY
|
$10.00K
-99.9%
YoY
|
$1.146M
4307.69%
YoY
|
$981.0K
430.27%
YoY
|
$60.00K
-67.91%
YoY
|
$10.02M
8391.53%
YoY
|
$26.00K
N/A
|
$185.0K
-44.61%
YoY
|
$187.0K
54.55%
YoY
|
$118.0K
2850.0%
YoY
|
$0.00
-100.0%
YoY
|
$334.0K
67.0%
YoY
|
$121.0K
-110.43%
YoY
|
| Cash From Investing Activities |
-$731.0K
0.27%
YoY
|
-$1.235M
66.67%
YoY
|
-$780.0K
30.87%
YoY
|
-$979.0K
16.0%
YoY
|
-$729.0K
-359.43%
YoY
|
-$741.0K
-230.69%
YoY
|
-$596.0K
-9.42%
YoY
|
-$844.0K
-109.67%
YoY
|
$281.0K
-128.59%
YoY
|
$567.0K
-232.17%
YoY
|
-$658.0K
2.17%
YoY
|
$8.730M
-755.9%
YoY
|
-$983.0K
-39.32%
YoY
|
-$429.0K
-78.21%
YoY
|
-$644.0K
-70.05%
YoY
|
-$1.331M
-79.3%
YoY
|
-$1.620M
-54.86%
YoY
|
-$1.969M
-79.72%
YoY
|
-$2.150M
-34.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.40M
N/A
|
$30.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$12.07M
12467.71%
YoY
|
N/A
|
$122.0K
-99.25%
YoY
|
$94.00K
394.74%
YoY
|
$96.00K
-98.11%
YoY
|
N/A
|
$16.23M
2845.55%
YoY
|
$19.00K
-99.13%
YoY
|
$5.074M
690.34%
YoY
|
N/A
|
$551.0K
-10.55%
YoY
|
$2.193M
254.85%
YoY
|
$642.0K
3.88%
YoY
|
N/A
|
$616.0K
34.79%
YoY
|
$618.0K
11.96%
YoY
|
$618.0K
197.12%
YoY
|
N/A
|
$457.0K
444.05%
YoY
|
| Cash From Financing Activities |
-$5.696M
57.83%
YoY
|
-$316.0K
150.79%
YoY
|
-$422.0K
-97.4%
YoY
|
-$642.0K
328.0%
YoY
|
-$3.609M
-122.38%
YoY
|
-$126.0K
-98.46%
YoY
|
-$16.26M
2851.36%
YoY
|
-$150.0K
-93.16%
YoY
|
$16.12M
-2513.62%
YoY
|
-$8.195M
-983.08%
YoY
|
-$551.0K
-39.58%
YoY
|
-$2.193M
3380.95%
YoY
|
-$668.0K
-19.23%
YoY
|
$928.0K
-96.48%
YoY
|
-$912.0K
75.38%
YoY
|
-$63.00K
-100.87%
YoY
|
-$827.0K
-102.82%
YoY
|
$26.37M
-10241.92%
YoY
|
-$520.0K
-115.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.207M
-67.24%
YoY
|
-$4.344M
-169.82%
YoY
|
$4.390M
188.44%
YoY
|
-$3.922M
-338.71%
YoY
|
$3.684M
-280.32%
YoY
|
$6.222M
-38.58%
YoY
|
$1.522M
-20.69%
YoY
|
$1.643M
-56.26%
YoY
|
-$2.043M
106.78%
YoY
|
$10.13M
211.82%
YoY
|
$1.919M
-117.99%
YoY
|
$3.756M
-121.1%
YoY
|
-$988.0K
-94.81%
YoY
|
$3.249M
-146.74%
YoY
|
-$10.67M
-12.93%
YoY
|
-$17.80M
-20797.67%
YoY
|
-$19.04M
57.45%
YoY
|
-$6.951M
-236.56%
YoY
|
-$12.25M
-312.03%
YoY
|
| Cash From Investing Activities |
-$731.0K
0.27%
YoY
|
-$1.235M
66.67%
YoY
|
-$780.0K
30.87%
YoY
|
-$979.0K
16.0%
YoY
|
-$729.0K
-359.43%
YoY
|
-$741.0K
-230.69%
YoY
|
-$596.0K
-9.42%
YoY
|
-$844.0K
-109.67%
YoY
|
$281.0K
-128.59%
YoY
|
$567.0K
-232.17%
YoY
|
-$658.0K
2.17%
YoY
|
$8.730M
-755.9%
YoY
|
-$983.0K
-39.32%
YoY
|
-$429.0K
-78.21%
YoY
|
-$644.0K
-70.05%
YoY
|
-$1.331M
-79.3%
YoY
|
-$1.620M
-54.86%
YoY
|
-$1.969M
-79.72%
YoY
|
-$2.150M
-34.09%
YoY
|
| Cash From Financing Activities |
-$5.696M
57.83%
YoY
|
-$316.0K
150.79%
YoY
|
-$422.0K
-97.4%
YoY
|
-$642.0K
328.0%
YoY
|
-$3.609M
-122.38%
YoY
|
-$126.0K
-98.46%
YoY
|
-$16.26M
2851.36%
YoY
|
-$150.0K
-93.16%
YoY
|
$16.12M
-2513.62%
YoY
|
-$8.195M
-983.08%
YoY
|
-$551.0K
-39.58%
YoY
|
-$2.193M
3380.95%
YoY
|
-$668.0K
-19.23%
YoY
|
$928.0K
-96.48%
YoY
|
-$912.0K
75.38%
YoY
|
-$63.00K
-100.87%
YoY
|
-$827.0K
-102.82%
YoY
|
$26.37M
-10241.92%
YoY
|
-$520.0K
-115.05%
YoY
|
| Net Change In Cash |
-$5.327M
530.41%
YoY
|
-$5.895M
-210.08%
YoY
|
$3.032M
-119.07%
YoY
|
-$5.343M
-1089.44%
YoY
|
-$845.0K
-105.98%
YoY
|
$5.355M
113.94%
YoY
|
-$15.90M
-2781.79%
YoY
|
$540.0K
-94.75%
YoY
|
$14.13M
-628.26%
YoY
|
$2.503M
-33.22%
YoY
|
$593.0K
-104.74%
YoY
|
$10.28M
-153.71%
YoY
|
-$2.675M
-87.45%
YoY
|
$3.748M
-78.52%
YoY
|
-$12.52M
-16.84%
YoY
|
-$19.14M
-1539.1%
YoY
|
-$21.32M
-252.78%
YoY
|
$17.45M
-457.56%
YoY
|
-$15.05M
-347.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.207M
-67.24%
YoY
|
-$4.344M
-169.82%
YoY
|
$4.390M
188.44%
YoY
|
-$3.922M
-338.71%
YoY
|
$3.684M
-280.32%
YoY
|
$6.222M
-38.58%
YoY
|
$1.522M
-20.69%
YoY
|
$1.643M
-56.26%
YoY
|
-$2.043M
106.78%
YoY
|
$10.13M
211.82%
YoY
|
$1.919M
-117.99%
YoY
|
$3.756M
-121.1%
YoY
|
-$988.0K
-94.81%
YoY
|
$3.249M
-146.74%
YoY
|
-$10.67M
-12.93%
YoY
|
-$17.80M
-20797.67%
YoY
|
-$19.04M
57.45%
YoY
|
-$6.951M
-236.56%
YoY
|
-$12.25M
-312.03%
YoY
|
| Capital Expenditures |
$436.0K
46.31%
YoY
|
$1.442M
84.87%
YoY
|
$283.0K
-8.71%
YoY
|
$503.0K
57.68%
YoY
|
$298.0K
-13.37%
YoY
|
$780.0K
88.41%
YoY
|
$310.0K
21.57%
YoY
|
$319.0K
-52.95%
YoY
|
$344.0K
-7.28%
YoY
|
$414.0K
-32.57%
YoY
|
$255.0K
-29.17%
YoY
|
$678.0K
-26.62%
YoY
|
$371.0K
-61.47%
YoY
|
$614.0K
-126.66%
YoY
|
$360.0K
-79.49%
YoY
|
$924.0K
-84.07%
YoY
|
$963.0K
-66.88%
YoY
|
-$2.303M
-76.76%
YoY
|
$1.755M
-33.37%
YoY
|
| Free Cash Flow |
$771.0K
-77.23%
YoY
|
-$5.786M
-206.32%
YoY
|
$4.107M
238.86%
YoY
|
-$4.425M
-434.21%
YoY
|
$3.386M
-241.85%
YoY
|
$5.442M
-44.0%
YoY
|
$1.212M
-27.16%
YoY
|
$1.324M
-56.99%
YoY
|
-$2.387M
75.64%
YoY
|
$9.717M
268.77%
YoY
|
$1.664M
-115.09%
YoY
|
$3.078M
-116.44%
YoY
|
-$1.359M
-93.21%
YoY
|
$2.635M
-156.69%
YoY
|
-$11.03M
-21.27%
YoY
|
-$18.72M
227.74%
YoY
|
-$20.01M
33.35%
YoY
|
-$4.648M
-130.99%
YoY
|
-$14.01M
-545.48%
YoY
|
Loading...