|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.345M
-213.82%
YoY
|
-$7.332M
-18.23%
YoY
|
-$8.967M
-221.08%
YoY
|
$7.406M
-21.26%
YoY
|
$9.406M
-37.76%
YoY
|
| Depreciation, Depletion And Amortization |
$80.88M
8.74%
YoY
|
$74.38M
16.97%
YoY
|
$63.59M
40.73%
YoY
|
$45.19M
441.73%
YoY
|
$8.341M
24.47%
YoY
|
| Cash From Operating Activities |
$83.85M
48.53%
YoY
|
$56.45M
-44.81%
YoY
|
$102.3M
-1027.43%
YoY
|
-$11.03M
-302.4%
YoY
|
$5.449M
-83.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.50M
195.93%
YoY
|
$13.68M
-10.78%
YoY
|
$15.34M
84.63%
YoY
|
$8.307M
1.39%
YoY
|
$8.193M
385.66%
YoY
|
| Acquisitions |
$2.176M
-98.91%
YoY
|
$199.4M
-23.25%
YoY
|
$259.8M
125.27%
YoY
|
$115.3M
239.88%
YoY
|
$33.94M
N/A
|
| Other Investing Activities |
$11.00M
-105.77%
YoY
|
-$190.6M
-24.9%
YoY
|
-$253.8M
138.16%
YoY
|
-$106.6M
222.99%
YoY
|
-$33.00M
1334.78%
YoY
|
| Cash From Investing Activities |
-$29.49M
-87.16%
YoY
|
-$229.7M
-17.54%
YoY
|
-$278.5M
119.85%
YoY
|
-$126.7M
207.55%
YoY
|
-$41.19M
933.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$23.75M
-1020.66%
YoY
|
$2.580M
-28.71%
YoY
|
$3.619M
86.55%
YoY
|
$1.940M
90.57%
YoY
|
$1.018M
-68.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$64.27M
-140.34%
YoY
|
$159.3M
-36.38%
YoY
|
$250.4M
68.67%
YoY
|
$148.5M
1292.69%
YoY
|
$10.66M
-284.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$83.85M
48.53%
YoY
|
$56.45M
-44.81%
YoY
|
$102.3M
-1027.43%
YoY
|
-$11.03M
-302.4%
YoY
|
$5.449M
-83.25%
YoY
|
| Cash From Investing Activities |
-$29.49M
-87.16%
YoY
|
-$229.7M
-17.54%
YoY
|
-$278.5M
119.85%
YoY
|
-$126.7M
207.55%
YoY
|
-$41.19M
933.18%
YoY
|
| Cash From Financing Activities |
-$64.27M
-140.34%
YoY
|
$159.3M
-36.38%
YoY
|
$250.4M
68.67%
YoY
|
$148.5M
1292.69%
YoY
|
$10.66M
-284.84%
YoY
|
| Net Change In Cash |
-$9.909M
-44.64%
YoY
|
-$17.90M
-123.9%
YoY
|
$74.89M
643.73%
YoY
|
$10.07M
-140.26%
YoY
|
-$25.01M
-208.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.85M
48.53%
YoY
|
$56.45M
-44.81%
YoY
|
$102.3M
-1027.43%
YoY
|
-$11.03M
-302.4%
YoY
|
$5.449M
-83.25%
YoY
|
| Capital Expenditures |
$40.50M
195.93%
YoY
|
$13.68M
-10.78%
YoY
|
$15.34M
84.63%
YoY
|
$8.307M
1.39%
YoY
|
$8.193M
385.66%
YoY
|
| Free Cash Flow |
$43.35M
1.37%
YoY
|
$42.77M
-50.81%
YoY
|
$86.95M
-549.67%
YoY
|
-$19.34M
604.66%
YoY
|
-$2.744M
-108.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$382.0K
-88.29%
YoY
|
-$6.371M
-75.43%
YoY
|
$6.452M
-70.57%
YoY
|
$5.003M
163.87%
YoY
|
$3.261M
-162.42%
YoY
|
-$25.93M
58.76%
YoY
|
$21.92M
-1498.02%
YoY
|
$1.896M
-37.3%
YoY
|
-$5.224M
-188.44%
YoY
|
-$16.33M
767.23%
YoY
|
-$1.568M
-109.48%
YoY
|
$3.024M
-164.14%
YoY
|
$5.907M
-34.26%
YoY
|
-$1.883M
141.1%
YoY
|
$16.54M
352.43%
YoY
|
-$4.715M
-260.65%
YoY
|
$8.986M
149.89%
YoY
|
-$781.0K
-490.5%
YoY
|
$3.656M
110.36%
YoY
|
| Depreciation, Depletion And Amortization |
$19.72M
-1.28%
YoY
|
$20.52M
1.76%
YoY
|
$20.04M
7.61%
YoY
|
$20.34M
9.73%
YoY
|
$19.98M
17.17%
YoY
|
$20.17M
23.96%
YoY
|
$18.62M
9.49%
YoY
|
$18.54M
27.09%
YoY
|
$17.05M
8.46%
YoY
|
$16.27M
17.27%
YoY
|
$17.01M
89.44%
YoY
|
$14.58M
-27.97%
YoY
|
$15.72M
652.61%
YoY
|
$13.87M
490.05%
YoY
|
$8.979M
337.79%
YoY
|
$20.25M
910.28%
YoY
|
$2.089M
7.96%
YoY
|
$2.351M
15.25%
YoY
|
$2.051M
25.06%
YoY
|
| Cash From Operating Activities |
-$20.36M
327.53%
YoY
|
$16.94M
-62.94%
YoY
|
$38.37M
-322.14%
YoY
|
$33.30M
55.64%
YoY
|
-$4.762M
-171.99%
YoY
|
$45.72M
61.91%
YoY
|
-$17.27M
-137.07%
YoY
|
$21.39M
57.24%
YoY
|
$6.615M
-52.27%
YoY
|
$28.24M
242.21%
YoY
|
$46.59M
129.93%
YoY
|
$13.61M
-134.59%
YoY
|
$13.86M
-6667.77%
YoY
|
$8.251M
-1252.37%
YoY
|
$20.26M
-748.0%
YoY
|
-$39.33M
-465.27%
YoY
|
-$211.0K
-85.7%
YoY
|
-$716.0K
-105.72%
YoY
|
-$3.127M
-125.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.364M
-40.42%
YoY
|
$11.85M
-51.14%
YoY
|
$11.18M
94.38%
YoY
|
$8.959M
66.9%
YoY
|
$5.646M
130.07%
YoY
|
$24.25M
321.19%
YoY
|
$5.751M
12.11%
YoY
|
$5.368M
-21.93%
YoY
|
$2.454M
-45.35%
YoY
|
$5.758M
-20.4%
YoY
|
$5.130M
-212.03%
YoY
|
$6.876M
-210.35%
YoY
|
$4.490M
118.28%
YoY
|
$7.234M
-386.04%
YoY
|
-$4.579M
155.81%
YoY
|
-$6.231M
105.98%
YoY
|
$2.057M
142.29%
YoY
|
-$2.529M
-765.53%
YoY
|
-$1.790M
-403.39%
YoY
|
| Acquisitions |
$16.24M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$13.15M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$56.43M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.91M
-473.83%
YoY
|
$2.822M
-7335.9%
YoY
|
$2.704M
-102.78%
YoY
|
$2.023M
-102.5%
YoY
|
$3.454M
-128.01%
YoY
|
-$39.00K
-99.35%
YoY
|
-$97.27M
-8008.21%
YoY
|
-$80.99M
-67.71%
YoY
|
-$12.33M
-779.13%
YoY
|
-$6.035M
-650.64%
YoY
|
$1.230M
-279.56%
YoY
|
-$250.9M
134.45%
YoY
|
$1.816M
N/A
|
$1.096M
N/A
|
-$685.0K
N/A
|
-$107.0M
222.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.82M
331.9%
YoY
|
-$9.028M
-62.83%
YoY
|
-$8.475M
-91.77%
YoY
|
-$6.936M
-91.97%
YoY
|
-$5.053M
-68.43%
YoY
|
-$24.29M
105.8%
YoY
|
-$103.0M
2541.59%
YoY
|
-$86.36M
-66.49%
YoY
|
-$16.01M
214.25%
YoY
|
-$11.80M
92.29%
YoY
|
-$3.900M
-25.91%
YoY
|
-$257.7M
127.62%
YoY
|
-$5.094M
147.64%
YoY
|
-$6.138M
142.7%
YoY
|
-$5.264M
194.08%
YoY
|
-$113.2M
212.68%
YoY
|
-$2.057M
211.2%
YoY
|
-$2.529M
565.53%
YoY
|
-$1.790M
-38.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.00K
153.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.05M
319.83%
YoY
|
-$15.82M
25.09%
YoY
|
-$9.387M
-106.77%
YoY
|
-$46.69M
-225.65%
YoY
|
$7.633M
-293.19%
YoY
|
-$12.65M
-33.06%
YoY
|
$138.7M
-2564.32%
YoY
|
$37.16M
-86.6%
YoY
|
-$3.951M
65.04%
YoY
|
-$18.89M
462.49%
YoY
|
-$5.630M
7.79%
YoY
|
$277.3M
80.72%
YoY
|
-$2.394M
-166.69%
YoY
|
-$3.359M
11896.43%
YoY
|
-$5.223M
-189.5%
YoY
|
$153.5M
3017.06%
YoY
|
$3.590M
-5156.34%
YoY
|
-$28.00K
-97.52%
YoY
|
$5.836M
-365.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.36M
327.53%
YoY
|
$16.94M
-62.94%
YoY
|
$38.37M
-322.14%
YoY
|
$33.30M
55.64%
YoY
|
-$4.762M
-171.99%
YoY
|
$45.72M
61.91%
YoY
|
-$17.27M
-137.07%
YoY
|
$21.39M
57.24%
YoY
|
$6.615M
-52.27%
YoY
|
$28.24M
242.21%
YoY
|
$46.59M
129.93%
YoY
|
$13.61M
-134.59%
YoY
|
$13.86M
-6667.77%
YoY
|
$8.251M
-1252.37%
YoY
|
$20.26M
-748.0%
YoY
|
-$39.33M
-465.27%
YoY
|
-$211.0K
-85.7%
YoY
|
-$716.0K
-105.72%
YoY
|
-$3.127M
-125.67%
YoY
|
| Cash From Investing Activities |
-$21.82M
331.9%
YoY
|
-$9.028M
-62.83%
YoY
|
-$8.475M
-91.77%
YoY
|
-$6.936M
-91.97%
YoY
|
-$5.053M
-68.43%
YoY
|
-$24.29M
105.8%
YoY
|
-$103.0M
2541.59%
YoY
|
-$86.36M
-66.49%
YoY
|
-$16.01M
214.25%
YoY
|
-$11.80M
92.29%
YoY
|
-$3.900M
-25.91%
YoY
|
-$257.7M
127.62%
YoY
|
-$5.094M
147.64%
YoY
|
-$6.138M
142.7%
YoY
|
-$5.264M
194.08%
YoY
|
-$113.2M
212.68%
YoY
|
-$2.057M
211.2%
YoY
|
-$2.529M
565.53%
YoY
|
-$1.790M
-38.06%
YoY
|
| Cash From Financing Activities |
$32.05M
319.83%
YoY
|
-$15.82M
25.09%
YoY
|
-$9.387M
-106.77%
YoY
|
-$46.69M
-225.65%
YoY
|
$7.633M
-293.19%
YoY
|
-$12.65M
-33.06%
YoY
|
$138.7M
-2564.32%
YoY
|
$37.16M
-86.6%
YoY
|
-$3.951M
65.04%
YoY
|
-$18.89M
462.49%
YoY
|
-$5.630M
7.79%
YoY
|
$277.3M
80.72%
YoY
|
-$2.394M
-166.69%
YoY
|
-$3.359M
11896.43%
YoY
|
-$5.223M
-189.5%
YoY
|
$153.5M
3017.06%
YoY
|
$3.590M
-5156.34%
YoY
|
-$28.00K
-97.52%
YoY
|
$5.836M
-365.27%
YoY
|
| Net Change In Cash |
-$10.33M
511.55%
YoY
|
-$7.906M
-190.07%
YoY
|
$20.51M
11.18%
YoY
|
-$20.33M
-26.9%
YoY
|
-$1.689M
-87.96%
YoY
|
$8.778M
-456.68%
YoY
|
$18.45M
-50.23%
YoY
|
-$27.81M
-183.76%
YoY
|
-$14.02M
-312.74%
YoY
|
-$2.461M
97.51%
YoY
|
$37.06M
279.09%
YoY
|
$33.20M
3621.97%
YoY
|
$6.592M
386.49%
YoY
|
-$1.246M
-61.93%
YoY
|
$9.776M
963.76%
YoY
|
$892.0K
-104.35%
YoY
|
$1.355M
-164.62%
YoY
|
-$3.273M
-129.75%
YoY
|
$919.0K
-87.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.36M
327.53%
YoY
|
$16.94M
-62.94%
YoY
|
$38.37M
-322.14%
YoY
|
$33.30M
55.64%
YoY
|
-$4.762M
-171.99%
YoY
|
$45.72M
61.91%
YoY
|
-$17.27M
-137.07%
YoY
|
$21.39M
57.24%
YoY
|
$6.615M
-52.27%
YoY
|
$28.24M
242.21%
YoY
|
$46.59M
129.93%
YoY
|
$13.61M
-134.59%
YoY
|
$13.86M
-6667.77%
YoY
|
$8.251M
-1252.37%
YoY
|
$20.26M
-748.0%
YoY
|
-$39.33M
-465.27%
YoY
|
-$211.0K
-85.7%
YoY
|
-$716.0K
-105.72%
YoY
|
-$3.127M
-125.67%
YoY
|
| Capital Expenditures |
$3.364M
-40.42%
YoY
|
$11.85M
-51.14%
YoY
|
$11.18M
94.38%
YoY
|
$8.959M
66.9%
YoY
|
$5.646M
130.07%
YoY
|
$24.25M
321.19%
YoY
|
$5.751M
12.11%
YoY
|
$5.368M
-21.93%
YoY
|
$2.454M
-45.35%
YoY
|
$5.758M
-20.4%
YoY
|
$5.130M
-212.03%
YoY
|
$6.876M
-210.35%
YoY
|
$4.490M
118.28%
YoY
|
$7.234M
-386.04%
YoY
|
-$4.579M
155.81%
YoY
|
-$6.231M
105.98%
YoY
|
$2.057M
142.29%
YoY
|
-$2.529M
-765.53%
YoY
|
-$1.790M
-403.39%
YoY
|
| Free Cash Flow |
-$23.72M
127.93%
YoY
|
$5.093M
-76.27%
YoY
|
$27.19M
-218.1%
YoY
|
$24.34M
51.87%
YoY
|
-$10.41M
-350.13%
YoY
|
$21.47M
-4.51%
YoY
|
-$23.02M
-155.53%
YoY
|
$16.03M
138.13%
YoY
|
$4.161M
-55.58%
YoY
|
$22.48M
2110.23%
YoY
|
$41.46M
66.89%
YoY
|
$6.730M
-120.33%
YoY
|
$9.368M
-513.05%
YoY
|
$1.017M
-43.91%
YoY
|
$24.84M
-1958.04%
YoY
|
-$33.10M
-339.98%
YoY
|
-$2.268M
-2.45%
YoY
|
$1.813M
-85.05%
YoY
|
-$1.337M
-111.54%
YoY
|
Loading...