2016 Q2 Form 10-Q Financial Statement
#000070360416000181 Filed on July 21, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $69.35M | $70.73M |
YoY Change | -1.95% | -1.88% |
Cost Of Revenue | $26.82M | $26.92M |
YoY Change | -0.36% | -4.81% |
Gross Profit | $42.53M | $43.81M |
YoY Change | -2.93% | 0.01% |
Gross Profit Margin | 61.32% | 61.94% |
Selling, General & Admin | $42.50M | $40.57M |
YoY Change | 4.76% | -4.4% |
% of Gross Profit | 99.93% | 92.6% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.220M | $2.120M |
YoY Change | 4.72% | -1.85% |
% of Gross Profit | 5.22% | 4.84% |
Operating Expenses | $42.50M | $40.57M |
YoY Change | 4.76% | -4.69% |
Operating Profit | $29.00K | $3.243M |
YoY Change | -99.11% | 161.32% |
Interest Expense | $153.0K | $142.0K |
YoY Change | 7.75% | -32.7% |
% of Operating Profit | 527.59% | 4.38% |
Other Income/Expense, Net | $250.0K | $24.00K |
YoY Change | 941.67% | -70.37% |
Pretax Income | $126.0K | $3.125M |
YoY Change | -95.97% | 181.28% |
Income Tax | -$46.00K | $199.0K |
% Of Pretax Income | -36.51% | 6.37% |
Net Earnings | $172.0K | $2.926M |
YoY Change | -94.12% | 266.67% |
Net Earnings / Revenue | 0.25% | 4.14% |
Basic Earnings Per Share | $0.02 | $0.34 |
Diluted Earnings Per Share | $0.02 | $0.33 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.771M shares | 8.724M shares |
Diluted Shares Outstanding | 8.913M shares | 8.894M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.900M | $5.400M |
YoY Change | 64.81% | 237.5% |
Cash & Equivalents | $8.866M | $5.353M |
Short-Term Investments | ||
Other Short-Term Assets | $800.0K | $800.0K |
YoY Change | 0.0% | 0.0% |
Inventory | $42.67M | $41.74M |
Prepaid Expenses | ||
Receivables | $30.81M | $32.00M |
Other Receivables | $4.400M | $4.800M |
Total Short-Term Assets | $87.50M | $84.65M |
YoY Change | 3.37% | 0.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $32.92M | $38.52M |
YoY Change | -14.54% | -12.72% |
Goodwill | $2.773M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $403.0K | $472.0K |
YoY Change | -14.62% | -14.03% |
Total Long-Term Assets | $44.89M | $49.58M |
YoY Change | -9.46% | -8.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $87.50M | $84.65M |
Total Long-Term Assets | $44.89M | $49.58M |
Total Assets | $132.4M | $134.2M |
YoY Change | -1.37% | -2.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.95M | $11.50M |
YoY Change | -4.76% | 26.5% |
Accrued Expenses | $21.99M | $23.04M |
YoY Change | -4.58% | -3.72% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $200.0K | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $33.11M | $34.54M |
YoY Change | -4.13% | -3.86% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $4.088M | $2.616M |
YoY Change | 56.27% | 29.83% |
Total Long-Term Liabilities | $4.088M | $2.616M |
YoY Change | 56.27% | 29.83% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $33.11M | $34.54M |
Total Long-Term Liabilities | $4.088M | $2.616M |
Total Liabilities | $68.33M | $70.62M |
YoY Change | -3.26% | -4.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $44.76M | $44.83M |
YoY Change | -0.15% | -1.44% |
Common Stock | $19.26M | $18.04M |
YoY Change | 6.78% | 6.96% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $533.0K | $272.0K |
YoY Change | 95.96% | 45.45% |
Treasury Stock Shares | 26.11K shares | 15.43K shares |
Shareholders Equity | $64.06M | $63.60M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $132.4M | $134.2M |
YoY Change | -1.37% | -2.72% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $172.0K | $2.926M |
YoY Change | -94.12% | 266.67% |
Depreciation, Depletion And Amortization | $2.220M | $2.120M |
YoY Change | 4.72% | -1.85% |
Cash From Operating Activities | $3.170M | $4.210M |
YoY Change | -24.7% | 103.38% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.070M | $880.0K |
YoY Change | 21.59% | 51.72% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.330M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$2.390M | -$880.0K |
YoY Change | 171.59% | -111.38% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -2.080M | 50.00K |
YoY Change | -4260.0% | -100.54% |
NET CHANGE | ||
Cash From Operating Activities | 3.170M | 4.210M |
Cash From Investing Activities | -2.390M | -880.0K |
Cash From Financing Activities | -2.080M | 50.00K |
Net Change In Cash | -1.300M | 3.380M |
YoY Change | -138.46% | 454.1% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.170M | $4.210M |
Capital Expenditures | $1.070M | $880.0K |
Free Cash Flow | $2.100M | $3.330M |
YoY Change | -36.94% | 123.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
laws |
New Credit Facility Accounts Receivable Base Percentage
NewCreditFacilityAccountsReceivableBasePercentage
|
0.80 | ||
laws |
New Credit Facility Inventory Base Percentage
NewCreditFacilityInventoryBasePercentage
|
0.5 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000703604 | ||
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8796307 | shares |
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8796307 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LAWSON PRODUCTS INC/NEW/DE/ | ||
laws |
Capitalizable Environmental Exit Costs
CapitalizableEnvironmentalExitCosts
|
300000 | USD | |
laws |
Environmental Remediation Term
EnvironmentalRemediationTerm
|
P10Y | ||
CY2015Q4 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
8539000 | USD |
CY2016Q2 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
8080000 | USD |
laws |
New Credit Facility Accounts Receivable Base Past Due Days
NewCreditFacilityAccountsReceivableBasePastDueDays
|
P60D | ||
laws |
New Credit Facility Inventory Base Selling Period
NewCreditFacilityInventoryBaseSellingPeriod
|
P18M | ||
laws |
New Credit Facility Maximum Borrowings Based On Inventory
NewCreditFacilityMaximumBorrowingsBasedOnInventory
|
20000000 | USD | |
CY2015Q4 | us-gaap |
Assets
Assets
|
133094000 | USD |
CY2013Q2 | laws |
Proposed Adjustment Including Penalties
ProposedAdjustmentIncludingPenalties
|
1300000 | USD |
CY2015Q4 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14641000 | USD |
CY2016Q2 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14385000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9370000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10952000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27231000 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30811000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26048000 | USD |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21985000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-466000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
569000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9877000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10439000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
132383000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
86558000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
87496000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4207000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5353000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10765000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8866000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1146000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1899000 | USD | |
CY2015Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
10245000 | USD |
CY2016Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
8737000 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8796264 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8822419 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8771120 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8796307 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8796000 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
8822000 | USD |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3023000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1133000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
250000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2224000 | USD | |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26918000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
53939000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26822000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
54074000 | USD | |
CY2016Q2 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.035 | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4626000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
CY2016Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4730000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3912000 | USD |
CY2016Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3930000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4222000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4413000 | USD | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.18 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
14000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
818000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
430000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-702000 | USD | |
CY2014Q4 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
300000 | USD |
CY2016Q2 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
1100000 | USD |
us-gaap |
Environmental Exit Costs Reasonably Possible Additional Loss
EnvironmentalExitCostsReasonablyPossibleAdditionalLoss
|
900000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18616000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38045000 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19293000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37830000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
319000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
2773000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
2442000 | USD | |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
12000 | USD | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
43808000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
86691000 | USD | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
42526000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
84985000 | USD | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3125000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1809000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
126000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1252000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
199000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
254000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-46000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4875000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2155000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
969000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3562000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2504000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1961000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-234000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-204000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
793000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-846000 | USD | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
170000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
178000 | shares | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
142000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
150000 | shares | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
142000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
278000 | USD | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
153000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
319000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
274000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
320000 | USD | |
CY2015Q4 | us-gaap |
Inventory Gross
InventoryGross
|
49615000 | USD |
CY2016Q2 | us-gaap |
Inventory Gross
InventoryGross
|
48121000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
44095000 | USD |
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
42671000 | USD |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5520000 | USD |
CY2016Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5450000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
71830000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
68325000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133094000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
132383000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36343000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
33112000 | USD |
CY2016Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
31900000 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
925000 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
175000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
50000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-750000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1226000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4161000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2308000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2194000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2926000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1555000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
172000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1189000 | USD | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
40565000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
84395000 | USD | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
42497000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
83787000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3243000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2296000 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1198000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
434000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
403000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
97000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-422000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
78000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1035000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3769000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4088000 | USD |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
24000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-209000 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
250000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
373000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
2576000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1229000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1585000 | USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3667000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4348000 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-750000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
3000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
50000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35487000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32923000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
us-gaap |
Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
28567 | shares | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
43572000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
44761000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
70726000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
140630000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69348000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
46350000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
139059000 | USD | |
CY2015Q2 | us-gaap |
Selling Expense
SellingExpense
|
21949000 | USD |
CY2016Q2 | us-gaap |
Selling Expense
SellingExpense
|
23204000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
45957000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61264000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64058000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
25144 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
26112 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
515000 | USD |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
533000 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8894000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8893000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8913000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8900000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8724000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8715000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8771000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8750000 | shares |