|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.547M
18.21%
YoY
|
-$6.385M
3.36%
YoY
|
-$6.177M
100.68%
YoY
|
-$3.078M
-68.67%
YoY
|
-$9.825M
138.66%
YoY
|
| Depreciation, Depletion And Amortization |
$13.67K
-89.49%
YoY
|
$130.1K
1823.96%
YoY
|
$6.760K
60.19%
YoY
|
$4.220K
-69.08%
YoY
|
$13.65K
-61.04%
YoY
|
| Cash From Operating Activities |
-$3.627M
-35.39%
YoY
|
-$5.614M
300.94%
YoY
|
-$1.400M
64.95%
YoY
|
-$848.8K
-40.28%
YoY
|
-$1.421M
149.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.892K
-133.5%
YoY
|
-$26.54K
14.59%
YoY
|
-$23.16K
1578.26%
YoY
|
-$1.380K
-48.31%
YoY
|
-$2.670K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.23K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.333K
-105.02%
YoY
|
-$26.54K
14.59%
YoY
|
-$23.16K
1578.26%
YoY
|
-$1.380K
-48.31%
YoY
|
-$2.670K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.45K
-71.28%
YoY
|
$81.66K
63.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.343M
-25.66%
YoY
|
$4.497M
58.57%
YoY
|
$2.836M
225.97%
YoY
|
$870.0K
-34.52%
YoY
|
$1.329M
34.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.627M
-35.39%
YoY
|
-$5.614M
300.94%
YoY
|
-$1.400M
64.95%
YoY
|
-$848.8K
-40.28%
YoY
|
-$1.421M
149.79%
YoY
|
| Cash From Investing Activities |
$1.333K
-105.02%
YoY
|
-$26.54K
14.59%
YoY
|
-$23.16K
1578.26%
YoY
|
-$1.380K
-48.31%
YoY
|
-$2.670K
N/A
|
| Cash From Financing Activities |
$3.343M
-25.66%
YoY
|
$4.497M
58.57%
YoY
|
$2.836M
225.97%
YoY
|
$870.0K
-34.52%
YoY
|
$1.329M
34.93%
YoY
|
| Net Change In Cash |
-$226.7K
-80.17%
YoY
|
-$1.143M
-180.93%
YoY
|
$1.413M
7023.7%
YoY
|
$19.83K
-120.82%
YoY
|
-$95.25K
-122.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.627M
-35.39%
YoY
|
-$5.614M
300.94%
YoY
|
-$1.400M
64.95%
YoY
|
-$848.8K
-40.28%
YoY
|
-$1.421M
149.79%
YoY
|
| Capital Expenditures |
$8.892K
-133.5%
YoY
|
-$26.54K
14.59%
YoY
|
-$23.16K
1578.26%
YoY
|
-$1.380K
-48.31%
YoY
|
-$2.670K
N/A
|
| Free Cash Flow |
-$3.636M
-34.92%
YoY
|
-$5.587M
305.76%
YoY
|
-$1.377M
62.49%
YoY
|
-$847.4K
-40.26%
YoY
|
-$1.419M
149.32%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.078M
-45.78%
YoY
|
-$1.770M
20.68%
YoY
|
-$1.722M
-14.23%
YoY
|
-$2.371M
21.66%
YoY
|
-$1.987M
84.66%
YoY
|
-$1.467M
8.52%
YoY
|
-$2.008M
-164.63%
YoY
|
-$1.949M
-38.32%
YoY
|
-$1.076M
-66.02%
YoY
|
-$1.352M
-54.31%
YoY
|
$3.107M
12.67%
YoY
|
-$3.159M
-43.14%
YoY
|
-$3.167M
-145.94%
YoY
|
-$2.958M
-58.76%
YoY
|
$2.758M
-641.46%
YoY
|
-$5.556M
11.24%
YoY
|
$6.893M
53.18%
YoY
|
-$7.173M
-18.67%
YoY
|
-$509.3K
-76.42%
YoY
|
| Depreciation, Depletion And Amortization |
$2.779K
-10.15%
YoY
|
$2.990K
-91.41%
YoY
|
$4.470K
-96.01%
YoY
|
$2.965K
-57.58%
YoY
|
$3.093K
-48.88%
YoY
|
$34.79K
579.49%
YoY
|
$112.1K
2310.97%
YoY
|
$6.990K
762.96%
YoY
|
$6.050K
845.31%
YoY
|
$5.120K
675.76%
YoY
|
$4.650K
-117.61%
YoY
|
$810.00
-91.73%
YoY
|
$640.00
-96.79%
YoY
|
$660.00
-25.84%
YoY
|
-$26.40K
-2115.27%
YoY
|
$9.800K
318.8%
YoY
|
$19.93K
N/A
|
$890.00
-91.1%
YoY
|
$1.310K
-86.9%
YoY
|
| Cash From Operating Activities |
-$181.5K
-144.58%
YoY
|
-$653.8K
-12.89%
YoY
|
-$1.450M
-21.24%
YoY
|
-$1.833M
109.35%
YoY
|
$407.1K
-127.38%
YoY
|
-$750.5K
-46.77%
YoY
|
-$1.841M
151.91%
YoY
|
-$875.8K
281.21%
YoY
|
-$1.487M
667.21%
YoY
|
-$1.410M
474.03%
YoY
|
-$731.0K
271.53%
YoY
|
-$229.7K
-43.1%
YoY
|
-$193.8K
1630.0%
YoY
|
-$245.6K
3.61%
YoY
|
-$196.7K
-33.79%
YoY
|
-$403.8K
201.18%
YoY
|
-$11.20K
-97.4%
YoY
|
-$237.0K
-57.67%
YoY
|
-$297.2K
29.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.460K
-50.5%
YoY
|
-$1.430K
-86.47%
YoY
|
-$1.200K
-94.27%
YoY
|
$300.00
-113.45%
YoY
|
-$15.07K
N/A
|
-$10.57K
N/A
|
-$20.93K
1416.67%
YoY
|
-$2.230K
N/A
|
N/A
|
N/A
|
-$1.380K
-48.31%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$2.670K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.23K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.470K
-50.43%
YoY
|
$8.800K
-183.25%
YoY
|
-$1.200K
-94.27%
YoY
|
$300.00
-113.45%
YoY
|
-$15.07K
N/A
|
-$10.57K
N/A
|
-$20.93K
1416.67%
YoY
|
-$2.230K
N/A
|
N/A
|
N/A
|
-$1.380K
-48.31%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$2.670K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
-83.33%
YoY
|
N/A
N/A
|
$259.9K
N/A
|
N/A
N/A
|
$1.500M
1399.55%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$23.45K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$178.9K
-79.28%
YoY
|
$624.1K
-14.46%
YoY
|
$1.325M
70.38%
YoY
|
$424.6K
-79.42%
YoY
|
$863.5K
146.72%
YoY
|
$729.6K
-44.14%
YoY
|
$777.9K
-63.28%
YoY
|
$2.063M
982.05%
YoY
|
$350.0K
22.07%
YoY
|
$1.306M
444.28%
YoY
|
$2.119M
1941.37%
YoY
|
$190.7K
-61.19%
YoY
|
$286.7K
N/A
|
$240.0K
-12.74%
YoY
|
$103.8K
N/A
|
$491.2K
49.46%
YoY
|
$0.00
-100.0%
YoY
|
$275.0K
-60.71%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$181.5K
-144.58%
YoY
|
-$653.8K
-12.89%
YoY
|
-$1.450M
-21.24%
YoY
|
-$1.833M
109.35%
YoY
|
$407.1K
-127.38%
YoY
|
-$750.5K
-46.77%
YoY
|
-$1.841M
151.91%
YoY
|
-$875.8K
281.21%
YoY
|
-$1.487M
667.21%
YoY
|
-$1.410M
474.03%
YoY
|
-$731.0K
271.53%
YoY
|
-$229.7K
-43.1%
YoY
|
-$193.8K
1630.0%
YoY
|
-$245.6K
3.61%
YoY
|
-$196.7K
-33.79%
YoY
|
-$403.8K
201.18%
YoY
|
-$11.20K
-97.4%
YoY
|
-$237.0K
-57.67%
YoY
|
-$297.2K
29.2%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.470K
-50.43%
YoY
|
$8.800K
-183.25%
YoY
|
-$1.200K
-94.27%
YoY
|
$300.00
-113.45%
YoY
|
-$15.07K
N/A
|
-$10.57K
N/A
|
-$20.93K
1416.67%
YoY
|
-$2.230K
N/A
|
N/A
|
N/A
|
-$1.380K
-48.31%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$2.670K
N/A
|
| Cash From Financing Activities |
$178.9K
-79.28%
YoY
|
$624.1K
-14.46%
YoY
|
$1.325M
70.38%
YoY
|
$424.6K
-79.42%
YoY
|
$863.5K
146.72%
YoY
|
$729.6K
-44.14%
YoY
|
$777.9K
-63.28%
YoY
|
$2.063M
982.05%
YoY
|
$350.0K
22.07%
YoY
|
$1.306M
444.28%
YoY
|
$2.119M
1941.37%
YoY
|
$190.7K
-61.19%
YoY
|
$286.7K
N/A
|
$240.0K
-12.74%
YoY
|
$103.8K
N/A
|
$491.2K
49.46%
YoY
|
$0.00
-100.0%
YoY
|
$275.0K
-60.71%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.560K
-100.2%
YoY
|
-$29.68K
145.49%
YoY
|
-$124.9K
-88.27%
YoY
|
-$1.409M
-218.64%
YoY
|
$1.263M
-209.68%
YoY
|
-$12.09K
-89.42%
YoY
|
-$1.065M
-177.91%
YoY
|
$1.187M
-2973.77%
YoY
|
-$1.152M
-1338.69%
YoY
|
-$114.3K
1929.84%
YoY
|
$1.367M
-1548.45%
YoY
|
-$41.32K
-147.27%
YoY
|
$92.97K
-930.09%
YoY
|
-$5.630K
-114.83%
YoY
|
-$94.35K
-68.53%
YoY
|
$87.42K
-55.07%
YoY
|
-$11.20K
-91.38%
YoY
|
$37.96K
-72.89%
YoY
|
-$299.8K
1399.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$181.5K
-144.58%
YoY
|
-$653.8K
-12.89%
YoY
|
-$1.450M
-21.24%
YoY
|
-$1.833M
109.35%
YoY
|
$407.1K
-127.38%
YoY
|
-$750.5K
-46.77%
YoY
|
-$1.841M
151.91%
YoY
|
-$875.8K
281.21%
YoY
|
-$1.487M
667.21%
YoY
|
-$1.410M
474.03%
YoY
|
-$731.0K
271.53%
YoY
|
-$229.7K
-43.1%
YoY
|
-$193.8K
1630.0%
YoY
|
-$245.6K
3.61%
YoY
|
-$196.7K
-33.79%
YoY
|
-$403.8K
201.18%
YoY
|
-$11.20K
-97.4%
YoY
|
-$237.0K
-57.67%
YoY
|
-$297.2K
29.2%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.460K
-50.5%
YoY
|
-$1.430K
-86.47%
YoY
|
-$1.200K
-94.27%
YoY
|
$300.00
-113.45%
YoY
|
-$15.07K
N/A
|
-$10.57K
N/A
|
-$20.93K
1416.67%
YoY
|
-$2.230K
N/A
|
N/A
|
N/A
|
-$1.380K
-48.31%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
-$2.670K
N/A
|
| Free Cash Flow |
-$181.5K
-143.78%
YoY
|
-$653.8K
-12.72%
YoY
|
-$1.450M
-21.19%
YoY
|
-$1.833M
109.28%
YoY
|
$414.5K
-128.17%
YoY
|
-$749.1K
-46.47%
YoY
|
-$1.840M
159.16%
YoY
|
-$876.1K
285.08%
YoY
|
-$1.471M
N/A
|
-$1.399M
N/A
|
-$710.1K
263.44%
YoY
|
-$227.5K
-43.66%
YoY
|
N/A
|
N/A
|
-$195.4K
-33.66%
YoY
|
-$403.8K
201.18%
YoY
|
N/A
|
N/A
|
-$294.5K
N/A
|
Loading...