2018 Q4 Form 10-K Financial Statement

#000117548319000004 Filed on March 15, 2019

View on sec.gov

Income Statement

Concept 2018 Q4 2018 2017 Q4
Revenue $69.29M $314.4M $70.40M
YoY Change -1.59% 7.44% 1.92%
Cost Of Revenue $4.700M $20.15M $5.200M
YoY Change -9.62% -3.85% 15.56%
Gross Profit $64.50M $294.2M $65.20M
YoY Change -1.07% 8.31% 0.93%
Gross Profit Margin 93.09% 93.59% 92.61%
Selling, General & Admin $9.400M $42.50M $5.500M
YoY Change 70.91% 116.84% 57.14%
% of Gross Profit 14.57% 14.45% 8.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.300M $19.70M $6.300M
YoY Change -15.87% -18.93% -12.5%
% of Gross Profit 8.22% 6.7% 9.66%
Operating Expenses $79.26M $251.8M $90.49M
YoY Change -12.41% 8.16% 3.79%
Operating Profit -$9.976M -$26.43M -$20.09M
YoY Change -50.35% -41.14% 10.9%
Interest Expense -$3.100M $18.32M -$3.300M
YoY Change -6.06% -7.6% 32.0%
% of Operating Profit
Other Income/Expense, Net $500.0K -$7.870M -$400.0K
YoY Change -225.0% 629.38% -78.95%
Pretax Income -$3.200M -$38.40M -$24.20M
YoY Change -86.78% -6.88% 23.47%
Income Tax $284.0K $284.0K -$82.00K
% Of Pretax Income
Net Earnings -$3.500M -$38.68M -$24.10M
YoY Change -85.48% -8.34% 22.34%
Net Earnings / Revenue -5.05% -12.3% -34.23%
Basic Earnings Per Share -$0.07 -$0.66 -$0.38
Diluted Earnings Per Share -$0.07 -$0.66 -$0.38
COMMON SHARES
Basic Shares Outstanding 67.03M shares 66.99M shares 66.96M shares
Diluted Shares Outstanding 67.03M shares 66.99M shares 66.96M shares

Balance Sheet

Concept 2018 Q4 2018 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $82.19M $79.20M $170.0M
YoY Change -51.65% -52.77% -77.91%
Cash & Equivalents $79.24M $79.20M $167.7M
Short-Term Investments $2.953M $2.294M
Other Short-Term Assets $20.51M $99.80M $21.57M
YoY Change -4.93% 279.47% -72.59%
Inventory $2.855M $2.900M $4.722M
Prepaid Expenses $2.651M $3.081M
Receivables $7.518M $7.500M $8.780M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $189.4M $189.4M $207.5M
YoY Change -8.73% -8.72% -75.9%
LONG-TERM ASSETS
Property, Plant & Equipment $132.6M $132.6M $241.3M
YoY Change -45.04% -45.05% 10.87%
Goodwill
YoY Change
Intangibles $48.39M $57.28M
YoY Change -15.52% -12.03%
Long-Term Investments $22.61M $22.60M $21.10M
YoY Change 7.17% 7.11% 9.58%
Other Assets $8.684M $8.900M $8.649M
YoY Change 0.4% -6.32% 16.14%
Total Long-Term Assets $212.5M $212.5M $329.1M
YoY Change -35.42% -35.43% 5.89%
TOTAL ASSETS
Total Short-Term Assets $189.4M $189.4M $207.5M
Total Long-Term Assets $212.5M $212.5M $329.1M
Total Assets $401.9M $401.9M $536.6M
YoY Change -25.1% -25.1% -54.21%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $0.00 $2.000M
YoY Change -100.0% -100.0% 100.0%
Accrued Expenses $3.000M $2.900M $2.000M
YoY Change 50.0% 31.82% 0.0%
Deferred Revenue $18.79M $31.21M
YoY Change -39.78%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $5.000M $5.500M $5.000M
YoY Change 0.0% 17.02% 25.0%
Total Short-Term Liabilities $103.7M $103.7M $104.0M
YoY Change -0.31% -0.29% -85.11%
LONG-TERM LIABILITIES
Long-Term Debt $62.00M $61.70M $163.0M
YoY Change -61.96% -62.22% 0.0%
Other Long-Term Liabilities $5.232M $101.9M $4.846M
YoY Change 7.97% 3.66% -20.06%
Total Long-Term Liabilities $5.232M $163.6M $4.846M
YoY Change 7.97% -37.46% -20.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $103.7M $103.7M $104.0M
Total Long-Term Liabilities $5.232M $163.6M $4.846M
Total Liabilities $267.3M $267.3M $365.6M
YoY Change -26.89% -26.89% -61.67%
SHAREHOLDERS EQUITY
Retained Earnings -$3.105B -$3.066B
YoY Change 1.29% 1.58%
Common Stock $670.0K $670.0K
YoY Change 0.0% 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $134.7M $134.7M $171.1M
YoY Change
Total Liabilities & Shareholders Equity $401.9M $401.9M $536.6M
YoY Change -25.1% -25.1% -54.21%

Cashflow Statement

Concept 2018 Q4 2018 2017 Q4
OPERATING ACTIVITIES
Net Income -$3.500M -$38.68M -$24.10M
YoY Change -85.48% -8.34% 22.34%
Depreciation, Depletion And Amortization $5.300M $19.70M $6.300M
YoY Change -15.87% -18.93% -12.5%
Cash From Operating Activities $14.90M -$7.202M $2.600M
YoY Change 473.08% -41.8% -89.21%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $67.50M $25.90M -$16.00M
YoY Change -521.88% -96.06% -107.02%
Cash From Investing Activities $67.50M $25.93M -$16.00M
YoY Change -521.88% -96.05% -107.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $258.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -104.2M -$109.6M -1.300M
YoY Change 7915.38% -82.24% -99.47%
NET CHANGE
Cash From Operating Activities 14.90M -$7.202M 2.600M
Cash From Investing Activities 67.50M $25.93M -16.00M
Cash From Financing Activities -104.2M -$109.6M -1.300M
Net Change In Cash -21.80M -$90.87M -14.70M
YoY Change 48.3% -434.77% -286.08%
FREE CASH FLOW
Cash From Operating Activities $14.90M -$7.202M $2.600M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001175483
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0311
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67027104 shares
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
457300000 USD
CY2018 dei Entity Registrant Name
EntityRegistrantName
DRIVE SHACK INC.
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2016 ds Accretion Of Membership Deposit Liability
AccretionOfMembershipDepositLiability
5803000 USD
CY2017 ds Accretion Of Membership Deposit Liability
AccretionOfMembershipDepositLiability
6453000 USD
CY2018 ds Accretion Of Membership Deposit Liability
AccretionOfMembershipDepositLiability
6872000 USD
CY2016 ds Accretionof Customer Advancesor Deposits Net
AccretionofCustomerAdvancesorDepositsNet
5800000 USD
CY2017 ds Accretionof Customer Advancesor Deposits Net
AccretionofCustomerAdvancesorDepositsNet
6500000 USD
CY2018 ds Accretionof Customer Advancesor Deposits Net
AccretionofCustomerAdvancesorDepositsNet
6900000 USD
CY2016 ds Amortizationof Deferred Hedge Gains Debt
AmortizationofDeferredHedgeGainsDebt
20000 USD
CY2017 ds Amortizationof Deferred Hedge Gains Debt
AmortizationofDeferredHedgeGainsDebt
0 USD
CY2018 ds Amortizationof Deferred Hedge Gains Debt
AmortizationofDeferredHedgeGainsDebt
0 USD
CY2016 ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
28902000 USD
CY2017 ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
28919000 USD
CY2018 ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
26545000 USD
CY2016 ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
884000 USD
CY2017 ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1264000 USD
CY2018 ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1549000 USD
CY2016 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
4354000 USD
CY2017 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
8737000 USD
CY2018 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
4205000 USD
CY2016 ds Common Stock Dividends Declared But Not Paid
CommonStockDividendsDeclaredButNotPaid
8019000 USD
CY2017 ds Common Stock Dividends Declared But Not Paid
CommonStockDividendsDeclaredButNotPaid
0 USD
CY2018 ds Common Stock Dividends Declared But Not Paid
CommonStockDividendsDeclaredButNotPaid
0 USD
CY2018Q4 ds Consolidation Percentage
ConsolidationPercentage
0.50
CY2018 ds Coupon Weighted Average
CouponWeightedAverage
0.0290
CY2016 ds Deconsolidation Gain Loss Adjusted Amount
DeconsolidationGainLossAdjustedAmount
82196000 USD
CY2017 ds Deconsolidation Gain Loss Adjusted Amount
DeconsolidationGainLossAdjustedAmount
0 USD
CY2018 ds Deconsolidation Gain Loss Adjusted Amount
DeconsolidationGainLossAdjustedAmount
0 USD
CY2017Q4 ds Deferred Tax Assets Cancellationof Debt
DeferredTaxAssetsCancellationofDebt
23385000 USD
CY2018Q4 ds Deferred Tax Assets Cancellationof Debt
DeferredTaxAssetsCancellationofDebt
0 USD
CY2017Q4 ds Deferred Tax Assets Interest
DeferredTaxAssetsInterest
4538000 USD
CY2018Q4 ds Deferred Tax Assets Interest
DeferredTaxAssetsInterest
3445000 USD
CY2016 ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
26496000 USD
CY2017 ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
24304000 USD
CY2018 ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
19704000 USD
CY2016 ds Effective Income Tax Rate Reconciliation Tax Cutsand Jobs Act Percent
EffectiveIncomeTaxRateReconciliationTaxCutsandJobsActPercent
0.0000
CY2017 ds Effective Income Tax Rate Reconciliation Tax Cutsand Jobs Act Percent
EffectiveIncomeTaxRateReconciliationTaxCutsandJobsActPercent
-1.0131
CY2018 ds Effective Income Tax Rate Reconciliation Tax Cutsand Jobs Act Percent
EffectiveIncomeTaxRateReconciliationTaxCutsandJobsActPercent
0.0000
CY2016 ds Effective Income Tax Rate Reconciliation Unrecognized Tax Benefits Percent
EffectiveIncomeTaxRateReconciliationUnrecognizedTaxBenefitsPercent
0.0000
CY2017 ds Effective Income Tax Rate Reconciliation Unrecognized Tax Benefits Percent
EffectiveIncomeTaxRateReconciliationUnrecognizedTaxBenefitsPercent
0.0000
CY2018 ds Effective Income Tax Rate Reconciliation Unrecognized Tax Benefits Percent
EffectiveIncomeTaxRateReconciliationUnrecognizedTaxBenefitsPercent
-0.0184
CY2018 ds Expectedlifeofactivegolfmembership
Expectedlifeofactivegolfmembership
P7Y
CY2017 ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1536000 USD
CY2016 ds Fee Income Nonoperating
FeeIncomeNonoperating
592000 USD
CY2017 ds Fee Income Nonoperating
FeeIncomeNonoperating
387000 USD
CY2018 ds Fee Income Nonoperating
FeeIncomeNonoperating
575000 USD
CY2017Q4 ds Gaap Book Value
GaapBookValue
109468000 USD
CY2018Q4 ds Gaap Book Value
GaapBookValue
73084000 USD
CY2016 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
1222000 USD
CY2017 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-570000 USD
CY2018 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-96000 USD
CY2016 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
18318000 USD
CY2017 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
-4669000 USD
CY2018 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
227000 USD
CY2016 ds Gain Losson Salesof Mortgage Loans
GainLossonSalesofMortgageLoans
-48000 USD
CY2017 ds Gain Losson Salesof Mortgage Loans
GainLossonSalesofMortgageLoans
12000 USD
CY2018 ds Gain Losson Salesof Mortgage Loans
GainLossonSalesofMortgageLoans
0 USD
CY2016 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-62000 USD
CY2017 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-161000 USD
CY2018 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-939000 USD
CY2016 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
24820000 USD
CY2017 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
22676000 USD
CY2018 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
34355000 USD
CY2016 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
3865000 USD
CY2017 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
3431000 USD
CY2018 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
3143000 USD
CY2016 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
71499000 USD
CY2017 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-47781000 USD
CY2018 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-44263000 USD
CY2016 ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
-1338000 USD
CY2018 ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1471000 USD
CY2016 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
-1338000 USD
CY2017 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1536000 USD
CY2018 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1471000 USD
CY2016 ds Income Tax Expense Benefit Continuing And Discontinued Operations
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
189000 USD
CY2017 ds Income Tax Expense Benefit Continuing And Discontinued Operations
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
965000 USD
CY2018 ds Income Tax Expense Benefit Continuing And Discontinued Operations
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
284000 USD
CY2018 ds Initiation Fees Refundable Term
InitiationFeesRefundableTerm
P30Y
CY2016 ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
28886000 USD
CY2017 ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
8458000 USD
CY2018 ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
0 USD
CY2018 ds Lessee Leasing Arrangements Operating Leases Notice Periodfor Cancellationof Lease
LesseeLeasingArrangementsOperatingLeasesNoticePeriodforCancellationofLease
P30D
CY2018Q4 ds Lessee Operating Lease Numberof Leases
LesseeOperatingLeaseNumberofLeases
4 lease
CY2018 ds Loans Receivable Heldfor Sale Net Not Partof Disposal Group Commercial Real Estate Impairment Loss
LoansReceivableHeldforSaleNetNotPartofDisposalGroupCommercialRealEstateImpairmentLoss
200000 USD
CY2016 ds Losses On Investments
LossesOnInvestments
16178000 USD
CY2017 ds Losses On Investments
LossesOnInvestments
2803000 USD
CY2018 ds Losses On Investments
LossesOnInvestments
0 USD
CY2016 ds Management Fee To Affiliate
ManagementFeeToAffiliate
10704000 USD
CY2017 ds Management Fee To Affiliate
ManagementFeeToAffiliate
21410000 USD
CY2018 ds Management Fee To Affiliate
ManagementFeeToAffiliate
0 USD
CY2016 ds Managementand Termination Fees Related Party
ManagementandTerminationFeesRelatedParty
10704000 USD
CY2017 ds Managementand Termination Fees Related Party
ManagementandTerminationFeesRelatedParty
21410000 USD
CY2016 ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
135758000 USD
CY2017 ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
89692000 USD
CY2018 ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
0 USD
CY2018 ds Maturity Weighted Average
MaturityWeightedAverage
P4Y10M15D
CY2016 ds Other Comprehensive Income Loss Excluding Deconsolidation Netof Tax
OtherComprehensiveIncomeLossExcludingDeconsolidationNetofTax
-11447000 USD
CY2017 ds Other Comprehensive Income Loss Excluding Deconsolidation Netof Tax
OtherComprehensiveIncomeLossExcludingDeconsolidationNetofTax
202000 USD
CY2018 ds Other Comprehensive Income Loss Excluding Deconsolidation Netof Tax
OtherComprehensiveIncomeLossExcludingDeconsolidationNetofTax
508000 USD
CY2016 ds Other Comprehensive Income Loss Reclassification Adjustmentfrom Deconsolidation Netof Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentfromDeconsolidationNetofTax
20682000 USD
CY2017 ds Other Comprehensive Income Loss Reclassification Adjustmentfrom Deconsolidation Netof Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentfromDeconsolidationNetofTax
0 USD
CY2018 ds Other Comprehensive Income Loss Reclassification Adjustmentfrom Deconsolidation Netof Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentfromDeconsolidationNetofTax
0 USD
CY2017Q4 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
CY2018Q4 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
CY2016 ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
0 USD
CY2017 ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
0 USD
CY2018 ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
USD
CY2016 ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2017 ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2018 ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2016 ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
152769000 USD
CY2017 ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
100020000 USD
CY2018 ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
0 USD
CY2017Q4 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2445000 USD
CY2018Q4 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2596000 USD
CY2017Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
0 USD
CY2018Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
2947000 USD
CY2018Q4 ds Regulatory Bonds Outstanding
RegulatoryBondsOutstanding
2000000 USD
CY2016 ds Repayments Margin Deposits
RepaymentsMarginDeposits
133991000 USD
CY2017 ds Repayments Margin Deposits
RepaymentsMarginDeposits
87785000 USD
CY2018 ds Repayments Margin Deposits
RepaymentsMarginDeposits
0 USD
CY2018Q1 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
4272000 USD
CY2018Q2 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
3558000 USD
CY2018Q4 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
7478000 USD
CY2018 ds Tax Cutsand Jobs Act Increase Decreasein Income Taxes Receivable
TaxCutsandJobsActIncreaseDecreaseinIncomeTaxesReceivable
600000 USD
CY2018 ds Yield Weighted Average
YieldWeightedAverage
0.2665
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
36797000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
45284000 USD
CY2016Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
100000 USD
CY2017Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
100000 USD
CY2018Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
100000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8780000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7518000 USD
CY2016 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
6445000 USD
CY2017 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
3457000 USD
CY2018 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1159000 USD
CY2017Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2160000 USD
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2885000 USD
CY2017Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
1057000 USD
CY2018Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
1617000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84736000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
60112000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1370000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1878000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3173281000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3175843000 USD
CY2018 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
2252000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
800000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1000000 USD
CY2017 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-300000 USD
CY2018 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
200000 USD
CY2016 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
-1501000 USD
CY2017 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
-1241000 USD
CY2018 us-gaap Amortization Of Deferred Loan Origination Fees Net
AmortizationOfDeferredLoanOriginationFeesNet
-1310000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8900000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8200000 USD
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8000000 USD
CY2016 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
4451000 USD
CY2017 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
4111000 USD
CY2018 us-gaap Amortization Of Leased Asset
AmortizationOfLeasedAsset
4093000 USD
CY2017Q4 us-gaap Assets
Assets
536648000 USD
CY2018Q4 us-gaap Assets
Assets
401947000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
207512000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
189399000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1370000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1878000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
924000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1075000 USD
CY2016 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
23128000 USD
CY2017 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
558000 USD
CY2018 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
2953000 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2294000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2953000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4652000 USD
CY2018Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
5489000 USD
CY2016 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
8240000 USD
CY2017 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4265000 USD
CY2018 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4442000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
17646000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
6401000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
701000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
1831000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
3581000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
5126000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
6000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
1868000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
15778000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
167692000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79235000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
50120000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
146544000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
173688000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
82819000 USD
CY2016 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
96424000 USD
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27144000 USD
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-90869000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66977104 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67027104 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66977104 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67027104 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44950000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-41999000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38175000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
257000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2018 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
45207000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-41999000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-38175000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
31207000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
18793000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6930000 USD
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6016000 USD
CY2016 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21593000 USD
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20959000 USD
CY2018 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20153000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
4809000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
28000 USD
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
710000 USD
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
211000 USD
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
92000 USD
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
965000 USD
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
284000 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
64000 USD
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
255000 USD
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
73000 USD
CY2017Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8733000 USD
CY2018Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8861000 USD
CY2017Q4 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
86523000 USD
CY2018Q4 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
90684000 USD
CY2016 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
22000 USD
CY2017 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2018 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
CY2018Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
66982000 USD
CY2016 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
19129000 USD
CY2017 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
2345000 USD
CY2018 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
0 USD
CY2018Q4 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2016 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
82130000 USD
CY2017 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 USD
CY2018 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
83000 USD
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
97000 USD
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
37175000 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
15218000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
14000 USD
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
6070000 USD
CY2018Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
7352000 USD
CY2017Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
2295000 USD
CY2018Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
1960000 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
143641000 USD
CY2018Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
119923000 USD
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2018Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2494000 USD
CY2018Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
14188000 USD
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
3469000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
37175000 USD
CY2018Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
15218000 USD
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
100297000 USD
CY2018Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
89903000 USD
CY2017Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
2225000 USD
CY2018Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
5306000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
1936000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
2701000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
26038000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
8964000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
242000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Provision For Loan Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsProvisionForLoanLosses
292000 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
106466000 USD
CY2018Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
104705000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
8568000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
7025000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
5222000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Tax Deferred Income
DeferredTaxLiabilitiesTaxDeferredIncome
8193000 USD
CY2017Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6602000 USD
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2213000 USD
CY2018Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2140000 USD
CY2018 us-gaap Depreciation
Depreciation
16000000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26496000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
24304000 USD
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19704000 USD
CY2018Q4 us-gaap Derivative Asset Number Of Instruments Held
DerivativeAssetNumberOfInstrumentsHeld
0 derivative_instrument
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
286000 USD
CY2018Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
0 USD
CY2017Q4 us-gaap Derivative Liability Number Of Instruments Held
DerivativeLiabilityNumberOfInstrumentsHeld
0 derivative_instrument
CY2018Q4 us-gaap Derivative Liability Number Of Instruments Held
DerivativeLiabilityNumberOfInstrumentsHeld
0 derivative_instrument
CY2018Q4 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
0 derivative_instrument
CY2016 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
10381000 USD
CY2017 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
60000 USD
CY2018 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
8240000 USD
CY2016 us-gaap Dividends
Dividends
37613000 USD
CY2017 us-gaap Dividends
Dividends
5580000 USD
CY2018 us-gaap Dividends
Dividends
5580000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2018Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1786000 USD
CY2018Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.07
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.71
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.38
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.71
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.66
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0024
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0232
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0072
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.1556
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.6446
CY2018 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.1997
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
0.0023
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.0036
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.0112
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0135
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0031
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0000
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0007
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0042
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0015
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.0000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.0000
CY2018 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.0136
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
0.5197
CY2017 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
0.0000
CY2018 us-gaap Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
0.0000
CY2016 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
2900000 USD
CY2017 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0216
CY2017 us-gaap Gain Loss On Investments
GainLossOnInvestments
-6243000 USD
CY2017 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-6243000 USD
CY2018 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
131000 USD
CY2018 us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2018Q4 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21135000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21100000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
22600000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
22613000 USD
CY2016 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-780000 USD
CY2017 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-294000 USD
CY2018 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-1542000 USD
CY2017 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
20969000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
7412000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3573000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3743000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4929000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6869000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
47495000 USD
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-22000 USD
CY2017 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-295000 USD
CY2018 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
8704000 USD
CY2016 us-gaap Gain Loss On Investments
GainLossOnInvestments
-685000 USD
CY2018 us-gaap Gain Loss On Investments
GainLossOnInvestments
131000 USD
CY2016 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-685000 USD
CY2016Q4 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-800000 USD
CY2018 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-4900000 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-780000 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-294000 USD
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1542000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29174000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31413000 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38560000 USD
CY2016 us-gaap Impairment Of Investments
ImpairmentOfInvestments
10381000 USD
CY2017 us-gaap Impairment Of Investments
ImpairmentOfInvestments
60000 USD
CY2018 us-gaap Impairment Of Investments
ImpairmentOfInvestments
8240000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
77525000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-41236000 USD
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38399000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-12954000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4706000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-469000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-24072000 USD
CY2017 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-42201000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-16295000 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
2159000 USD
CY2018 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-3075000 USD
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
23839000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-595000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
33277000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4803000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-14075000 USD
CY2018Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3510000 USD
CY2018 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-38683000 USD
CY2016 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.07
CY2017 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.71
CY2018 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.66
CY2016 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.04
CY2017 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.71
CY2018 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.66
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
189000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
539000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
510000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-82000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
965000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
284000 USD
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
386000 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1700000 USD
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
225000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
27868000 USD
CY2016 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2078515 shares
CY2018Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
893000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57276000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48388000 USD
CY2016 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
91291000 USD
CY2017 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
23162000 USD
CY2018 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
1794000 USD
CY2017 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
246000 USD
CY2018 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1681000 USD
CY2016 us-gaap Interest Expense
InterestExpense
52868000 USD
CY2017 us-gaap Interest Expense
InterestExpense
19827000 USD
CY2018 us-gaap Interest Expense
InterestExpense
18320000 USD
CY2016 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-52868000 USD
CY2017 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-19581000 USD
CY2018 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-16639000 USD
CY2017Q4 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
147000 USD
CY2018Q4 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
0 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
681000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1724000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3294000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
112105000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10489000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
51209000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5505000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
12316000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
12414000 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
10607000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
4722000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
2855000 USD
CY2016 us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
7926000 USD
CY2017 us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
4698000 USD
CY2018 us-gaap Investment Income Amortization Of Discount
InvestmentIncomeAmortizationOfDiscount
151000 USD
CY2017Q4 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2018Q4 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2017Q4 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2018Q4 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2017Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51208000 USD
CY2018Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51200000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
365597000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
267280000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
536648000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
401947000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103985000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103659000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4569000 USD
CY2016 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-21906000 USD
CY2017 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
-1128000 USD
CY2018 us-gaap Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
131000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
237391000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-617047000 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-109596000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-150330000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
656566000 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
25929000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9363000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-12375000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7202000 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
257000 USD
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
71499000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14349000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6101000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1864000 USD
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25467000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-47781000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17690000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6198000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15470000 USD
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4905000 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-44263000 USD
CY2016 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2017 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
8557000 USD
CY2018 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
3174000 USD
CY2016 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
CY2017 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
800000 USD
CY2018 us-gaap Noncash Or Part Noncash Divestiture Amount Of Consideration Received1
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1
0 USD
CY2016 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
116699000 USD
CY2017Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
2331000 USD
CY2017Q2 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
1557000 USD
CY2017Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
3850000 USD
CY2017Q4 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-4063000 USD
CY2017 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
3675000 USD
CY2018Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-4009000 USD
CY2018Q2 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-7831000 USD
CY2018Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-6875000 USD
CY2018Q4 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
6750000 USD
CY2018 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-11965000 USD
CY2018Q4 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
66 property
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2018Q4 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
11 state
CY2017Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
3374000 USD
CY2018Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2759000 USD
CY2016 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
239021000 USD
CY2017 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
232796000 USD
CY2018 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
251794000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
338054000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
73887000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
87113000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
86012000 USD
CY2017Q4 us-gaap Operating Expenses
OperatingExpenses
90493000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
337505000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
78946000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
87976000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
94619000 USD
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
79262000 USD
CY2018 us-gaap Operating Expenses
OperatingExpenses
340803000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8649000 USD
CY2016 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-20231000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8684000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-39174000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14746000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5753000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4321000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-20091000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-44911000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12286000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3028000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7200000 USD
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-9976000 USD
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-26434000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
302908000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
29955000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
23228000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
23359000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
25037000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
29681000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
171648000 USD
CY2018Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
331300000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
21568000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20505000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
10149000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
12505000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6144000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6267000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-32129000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
202000 USD
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
508000 USD
CY2017 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
2345000 USD
CY2018 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2016 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
20000 USD
CY2017 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2018 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
0 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-31658000 USD
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2547000 USD
CY2018 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
508000 USD
CY2016 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
10254000 USD
CY2017 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
10564000 USD
CY2018 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
10965000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22596000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22285000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4846000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5232000 USD
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
20629000 USD
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5429000 USD
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
9651000 USD
CY2016 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-3854000 USD
CY2017 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
94000 USD
CY2018 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
2880000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2244000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1079000 USD
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5389000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
11118000 USD
CY2018Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4282000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
349000 USD
CY2018Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
765000 USD
CY2017Q4 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
CY2018Q4 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
CY2016 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
23100000 USD
CY2017 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
600000 USD
CY2018 us-gaap Other Than Temporary Impairment Loss Debt Securities Available For Sale
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSale
0 USD
CY2016 us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
0 USD
CY2017 us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
0 USD
CY2018 us-gaap Payments For Proceeds From Derivative Instrument Financing Activities
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
-417000 USD
CY2016 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-18318000 USD
CY2017 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
4669000 USD
CY2018 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
0 USD
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
32011000 USD
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8019000 USD
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
CY2016 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5580000 USD
CY2017 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5580000 USD
CY2018 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
5580000 USD
CY2016 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4248000 USD
CY2017 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000 USD
CY2018 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2016 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
3086654000 USD
CY2017 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
0 USD
CY2018 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
0 USD
CY2016 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
CY2017 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
343000 USD
CY2018 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
7000 USD
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
12571000 USD
CY2017 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
34292000 USD
CY2018 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
62352000 USD
CY2016 us-gaap Pre Opening Costs
PreOpeningCosts
0 USD
CY2017 us-gaap Pre Opening Costs
PreOpeningCosts
320000 USD
CY2018 us-gaap Pre Opening Costs
PreOpeningCosts
2483000 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
351000 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5580000 USD
CY2017Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2017Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5580000 USD
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2018Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2018 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5580000 USD
CY2017Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2018Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3081000 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2651000 USD
CY2017Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
6000 USD
CY2018Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
277000 USD
CY2016 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
0 USD
CY2017 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
0 USD
CY2018 us-gaap Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
9400000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
258000 USD
CY2016 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
3068280000 USD
CY2017 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1651000 USD
CY2018 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 USD
CY2016 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-217000 USD
CY2017 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000 USD
CY2018 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-44000 USD
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
2777808000 USD
CY2017 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
595850000 USD
CY2018 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
CY2016 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2017 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2018 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
78888000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
77336000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
-42201000 USD
CY2018 us-gaap Profit Loss
ProfitLoss
-38683000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
325994000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
192717000 USD
CY2016 us-gaap Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
12571000 USD
CY2017 us-gaap Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
43646000 USD
CY2018 us-gaap Property Plant And Equipment Gross Period Increase Decrease
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
69966000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
241258000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132605000 USD
CY2016 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
4039000 USD
CY2017 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
60000 USD
CY2018 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
147000 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
2000000 USD
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
75862000 USD
CY2016 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
2790931000 USD
CY2017 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
606568000 USD
CY2018 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
107790000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
5996000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3584000 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
5178000 USD
CY2018Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3326000 USD
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
818000 USD
CY2018Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
258000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3065853000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3105307000 USD
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
314369000 USD
CY2016 us-gaap Revenues
Revenues
298880000 USD
CY2017Q1 us-gaap Revenues
Revenues
59141000 USD
CY2017Q2 us-gaap Revenues
Revenues
81360000 USD
CY2017Q3 us-gaap Revenues
Revenues
81691000 USD
CY2017Q4 us-gaap Revenues
Revenues
70402000 USD
CY2017 us-gaap Revenues
Revenues
292594000 USD
CY2018Q1 us-gaap Revenues
Revenues
66660000 USD
CY2018Q2 us-gaap Revenues
Revenues
91004000 USD
CY2018Q3 us-gaap Revenues
Revenues
87419000 USD
CY2018Q4 us-gaap Revenues
Revenues
69286000 USD
CY2018 us-gaap Revenues
Revenues
314369000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
66000 USD
CY2018Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
91000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
351000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
563000 USD
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
2304000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3973
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3566
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.358
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.354
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0268
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0309
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2705586 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.64
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3426355 shares
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0229
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0282
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8436931 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.72
CY2018Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
8436931 shares
CY2018Q4 us-gaap Share Price
SharePrice
3.92
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y7M20D
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y8M20D
CY2018 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.44
CY2017Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5010576 shares
CY2018 us-gaap Stock Issued1
StockIssued1
0 USD
CY2017 us-gaap Stock Issued1
StockIssued1
0 USD
CY2016 us-gaap Stock Issued1
StockIssued1
410000 USD
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
68788440 shares
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66993543 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66709925 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66841977 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66874155 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66932744 shares
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66963297 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66903457 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66977104 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66977104 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66992322 shares
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67027104 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66841977 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66874155 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66932744 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66963297 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66903457 shares
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
563000 USD
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
310000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
210122000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
218067000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
171051000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
134667000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
721000 USD
CY2018 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
153000 USD
CY2018 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
568000 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
700000 USD
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66977104 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66977104 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66992322 shares
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67027104 shares
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66993543 shares
CY2018 ds Scheduleof Amortization Period
ScheduleofAmortizationPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Amortization of all intangible assets is calculated using the straight-line method based on the following estimated useful lives:</font></div><div style="line-height:120%;font-size:10pt;"><div style="padding-left:0px;text-indent:0px;line-height:normal;padding-top:10px;"><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;width:100%;border-collapse:collapse;text-align:left;"><tr><td colspan="2" rowspan="1"></td></tr><tr><td style="width:68%;" rowspan="1" colspan="1"></td><td style="width:32%;" rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Trade name</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">30 years</font></div></td></tr><tr><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Leasehold intangibles</font></div></td><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">2 - 26 years</font></div></td></tr><tr><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Management contracts</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">2 - 26 years</font></div></td></tr><tr><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Internally-developed software</font></div></td><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">3 - 5 years</font></div></td></tr><tr><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Membership base</font></div></td><td style="vertical-align:top;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">7 years</font></div></td></tr><tr><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Liquor licenses</font></div></td><td style="vertical-align:top;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Nonamortizable</font></div></td></tr></table></div><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2018 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Prior Period Reclassifications &#8212;</font><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> </font><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts have been reclassified to conform to the current period's presentation. Effective January 1, 2018, the Company internalized management (as discussed in Note 12) and records corporate overhead, including corporate payroll and related expenses, in "General and administrative expense" on the Consolidated Statements of Operations. Prior to January 1, 2018, the Company reported corporate overhead, including corporate payroll and related expenses, related to the Traditional Golf business in "Operating expenses" on the Consolidated Statements of Operations. The Company reclassified </font><font style="font-family:inherit;font-size:10pt;">$14.8 million</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$15.3 million</font><font style="font-family:inherit;font-size:10pt;"> from "Operating expenses" to "General and administrative expense" for the years ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, respectively. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company adopted ASU 2016-15, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments </font><font style="font-family:inherit;font-size:10pt;">effective January 1, 2018, which requires retrospective adjustment to all periods.&#160; For the years ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, the adjustment resulted in an increase of </font><font style="font-family:inherit;font-size:10pt;">$0.8 million</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$0.7 million</font><font style="font-family:inherit;font-size:10pt;"> in &#8220;Other financing activities&#8221;, respectively, and a decrease of </font><font style="font-family:inherit;font-size:10pt;">$0.8 million</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">$0.7 million</font><font style="font-family:inherit;font-size:10pt;">, respectively, in &#8220;Change in Accounts payable and accrued expenses, deferred revenue, other current liabilities and other liabilities - noncurrent.&#8221; </font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company adopted ASU 2016-18 </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Statement of Cash Flows (Topic 230), Restricted Cash</font><font style="font-family:inherit;font-size:10pt;"> effective January 1, 2018, which requires retrospective adjustment to all periods. The addition of the reconciliation of restricted cash for the years ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> included an increase of </font><font style="font-family:inherit;font-size:10pt;">$4.3 million</font><font style="font-family:inherit;font-size:10pt;"> in "Margin deposits under repurchase agreements and derivatives", an increase of </font><font style="font-family:inherit;font-size:10pt;">$2.3 million</font><font style="font-family:inherit;font-size:10pt;"> in &#8220;Principal repayments from investments&#8221;, a decrease of </font><font style="font-family:inherit;font-size:10pt;">$2.7 million</font><font style="font-family:inherit;font-size:10pt;"> in &#8220;Repayment of debt obligations&#8221;, a decrease of </font><font style="font-family:inherit;font-size:10pt;">$0.1 million</font><font style="font-family:inherit;font-size:10pt;"> in "Gain on deconsolidation" and a decrease of </font><font style="font-family:inherit;font-size:10pt;">$0.1 million</font><font style="font-family:inherit;font-size:10pt;"> in "Other (gains) losses, net." There were no adjustments for the year ended December 31, 2017 related to the addition of the reconciliation of restricted cash.</font></div></div>
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates &#8212;</font><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> </font><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001175483-19-000004-index-headers.html Edgar Link pending
0001175483-19-000004-index.html Edgar Link pending
0001175483-19-000004.txt Edgar Link pending
0001175483-19-000004-xbrl.zip Edgar Link pending
agcpropertiesandholes1231.gif Edgar Link pending
ds-20181231.xml Edgar Link completed
ds-20181231.xsd Edgar Link pending
ds-20181231ex1018.htm Edgar Link pending
ds-20181231ex1019.htm Edgar Link pending
ds-20181231ex1020.htm Edgar Link pending
ds-20181231ex106.htm Edgar Link pending
ds-20181231ex107.htm Edgar Link pending
ds-20181231ex211.htm Edgar Link pending
ds-20181231ex231.htm Edgar Link pending
ds-20181231ex31x1.htm Edgar Link pending
ds-20181231ex31x2.htm Edgar Link pending
ds-20181231ex32x1.htm Edgar Link pending
ds-20181231ex32x2.htm Edgar Link pending
ds-20181231x10xk.htm Edgar Link pending
ds-20181231_cal.xml Edgar Link unprocessable
ds-20181231_def.xml Edgar Link unprocessable
ds-20181231_lab.xml Edgar Link unprocessable
ds-20181231_pre.xml Edgar Link unprocessable
dslogoa03.gif Edgar Link pending
dslogoa04.gif Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
performancegraph2018.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending