2020 Q1 Form 10-Q Financial Statement

#000117548320000012 Filed on May 11, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $61.14M $53.95M
YoY Change 13.31% -19.06%
Cost Of Revenue $3.655M $2.698M
YoY Change 35.47% -33.22%
Gross Profit $57.48M $51.25M
YoY Change 12.15% -18.15%
Gross Profit Margin 94.02% 95.0%
Selling, General & Admin $9.700M $12.30M
YoY Change -21.14% 41.38%
% of Gross Profit 16.88% 24.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.794M $4.924M
YoY Change 37.98% -11.25%
% of Gross Profit 11.82% 9.61%
Operating Expenses $70.80M $72.23M
YoY Change -1.98% -8.51%
Operating Profit -$14.84M -$18.28M
YoY Change -18.8% 48.78%
Interest Expense $2.778M $2.819M
YoY Change -1.45% -36.39%
% of Operating Profit
Other Income/Expense, Net -$97.00K -$10.00K
YoY Change 870.0% -111.11%
Pretax Income -$17.09M -$14.60M
YoY Change 17.06% -10.4%
Income Tax $271.0K $0.00
% Of Pretax Income
Net Earnings -$17.36M -$14.60M
YoY Change 18.92% -10.41%
Net Earnings / Revenue -28.4% -27.06%
Basic Earnings Per Share -$0.28 -$0.24
Diluted Earnings Per Share -$0.28 -$0.24
COMMON SHARES
Basic Shares Outstanding 67.07M shares 67.03M shares
Diluted Shares Outstanding 67.07M shares 67.03M shares

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.89M $52.61M
YoY Change -62.19% -62.26%
Cash & Equivalents $16.79M $49.60M
Short-Term Investments $3.103M $3.007M
Other Short-Term Assets $13.97M $20.33M
YoY Change -31.31% -21.24%
Inventory $3.014M $3.025M
Prepaid Expenses $3.097M $2.310M
Receivables $4.190M $5.635M
Other Receivables $4.000M $0.00
Total Short-Term Assets $58.06M $133.9M
YoY Change -56.63% -60.79%
LONG-TERM ASSETS
Property, Plant & Equipment $396.0M $157.6M
YoY Change 151.21% 81.5%
Goodwill
YoY Change
Intangibles $16.78M $20.95M
YoY Change -19.91% -61.83%
Long-Term Investments $24.40M $23.00M
YoY Change 6.09% 6.91%
Other Assets $5.245M $5.043M
YoY Change 4.01% -40.26%
Total Long-Term Assets $443.4M $430.1M
YoY Change 3.08% 149.31%
TOTAL ASSETS
Total Short-Term Assets $58.06M $133.9M
Total Long-Term Assets $443.4M $430.1M
Total Assets $501.4M $564.0M
YoY Change -11.09% 9.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.00M $38.00M
YoY Change -18.42%
Accrued Expenses $20.00M $19.00M
YoY Change 5.26% 533.33%
Deferred Revenue $25.12M $14.74M
YoY Change 70.43%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $6.000M $7.000M
YoY Change -14.29% 40.0%
Total Short-Term Liabilities $96.52M $98.19M
YoY Change -1.7% 6.99%
LONG-TERM LIABILITIES
Long-Term Debt $64.00M $64.00M
YoY Change 0.0% -60.74%
Other Long-Term Liabilities $3.496M $3.076M
YoY Change 13.65% -35.64%
Total Long-Term Liabilities $3.496M $3.076M
YoY Change 13.65% -35.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $96.52M $98.19M
Total Long-Term Liabilities $3.496M $3.076M
Total Liabilities $453.5M $453.9M
YoY Change -0.09% 27.69%
SHAREHOLDERS EQUITY
Retained Earnings -$3.193B -$3.131B
YoY Change 1.99% 1.7%
Common Stock $671.0K $670.0K
YoY Change 0.15% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $47.91M $110.0M
YoY Change
Total Liabilities & Shareholders Equity $501.4M $564.0M
YoY Change -11.09% 9.73%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$17.36M -$14.60M
YoY Change 18.92% -10.41%
Depreciation, Depletion And Amortization $6.794M $4.924M
YoY Change 37.98% -11.25%
Cash From Operating Activities -$2.577M -$22.19M
YoY Change -88.39% 42.99%
INVESTING ACTIVITIES
Capital Expenditures -$6.600M -$22.70M
YoY Change -70.93%
Acquisitions
YoY Change
Other Investing Activities $100.0K $17.70M
YoY Change -99.44% -214.94%
Cash From Investing Activities -$6.482M -$4.968M
YoY Change 30.48% -67.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$2.566M -$2.438M
YoY Change 5.25% 36.97%
NET CHANGE
Cash From Operating Activities -$2.577M -$22.19M
Cash From Investing Activities -$6.482M -$4.968M
Cash From Financing Activities -$2.566M -$2.438M
Net Change In Cash -$11.63M -$29.60M
YoY Change -60.72% -9.43%
FREE CASH FLOW
Cash From Operating Activities -$2.577M -$22.19M
Capital Expenditures -$6.600M -$22.70M
Free Cash Flow $4.023M $509.0K
YoY Change 690.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001175483
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67070513 shares
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
DRIVE SHACK INC.
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
3323000 USD
CY2020Q1 ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
4076000 USD
CY2019Q1 ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
379000 USD
CY2020Q1 ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
364000 USD
CY2019Q1 ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
4088000 USD
CY2020Q1 ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
792000 USD
CY2019Q1 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
399000 USD
CY2020Q1 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
1178000 USD
CY2019Q4 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
95805000 USD
CY2020Q1 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
97648000 USD
CY2019Q1 ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
4924000 USD
CY2020Q1 ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
6794000 USD
CY2020Q1 ds Equityattributabletocommonstockholders
Equityattributabletocommonstockholders
-13672000 USD
CY2019Q1 ds Fee Income Nonoperating
FeeIncomeNonoperating
128000 USD
CY2020Q1 ds Fee Income Nonoperating
FeeIncomeNonoperating
72000 USD
CY2020Q1 ds Finance Lease Cost
FinanceLeaseCost
1873000 USD
CY2019Q1 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
11220000 USD
CY2020Q1 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
8640000 USD
CY2019Q1 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
357000 USD
CY2020Q1 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
489000 USD
CY2019Q1 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-15995000 USD
CY2020Q1 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-18757000 USD
CY2019Q1 ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
341000 USD
CY2020Q1 ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
344000 USD
CY2019Q1 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
341000 USD
CY2020Q1 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
344000 USD
CY2019Q1 ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
2258000 USD
CY2020Q1 ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
3771000 USD
CY2020Q1 ds Lessee Operating Lease Numberof Renewal Options
LesseeOperatingLeaseNumberofRenewalOptions
8 renewal_option
CY2019Q4 ds Managed Property Receivables
ManagedPropertyReceivables
5426000 USD
CY2020Q1 ds Managed Property Receivables
ManagedPropertyReceivables
3434000 USD
CY2020Q1 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
CY2019Q1 ds Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
1628000 USD
CY2020Q1 ds Noncash Operating Lease Expense
NoncashOperatingLeaseExpense
958000 USD
CY2019Q4 ds Notes Payable And Lease Obligations Noncurrent
NotesPayableAndLeaseObligationsNoncurrent
13125000 USD
CY2020Q1 ds Notes Payable And Lease Obligations Noncurrent
NotesPayableAndLeaseObligationsNoncurrent
12468000 USD
CY2019Q1 ds Numberof Real Estate Properties Heldforsale Impaired
NumberofRealEstatePropertiesHeldforsaleImpaired
2 property
CY2019Q1 ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
1 property
CY2020Q1 ds Numberof Real Estate Properties Sold
NumberofRealEstatePropertiesSold
0 property
CY2020Q1 ds Operating Lease Cost Current
OperatingLeaseCostCurrent
9267000 USD
CY2019Q1 ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2020Q1 ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
0 USD
CY2019Q4 ds Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
71880000 USD
CY2020Q1 ds Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
74569000 USD
CY2019Q4 ds Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
179641000 USD
CY2020Q1 ds Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
184219000 USD
CY2019Q4 ds Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
251521000 USD
CY2020Q1 ds Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
258788000 USD
CY2020Q1 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2952000 USD
CY2019Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
4000 USD
CY2020Q1 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
4000 USD
CY2020Q1 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Award Vesting Period Duration Priorto Expiration
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsAwardVestingPeriodDurationPriortoExpiration
P1Y
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
25877000 USD
CY2020Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
31242000 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5249000 USD
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4190000 USD
CY2019Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
56000 USD
CY2020Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
91000 USD
CY2019Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2769000 USD
CY2020Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
2586000 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1710000 USD
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1672000 USD
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3177183000 USD
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3177384000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1222000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
201000 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1082000 USD
CY2020Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
904000 USD
CY2019Q4 us-gaap Assets
Assets
515991000 USD
CY2020Q1 us-gaap Assets
Assets
501423000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
74296000 USD
CY2020Q1 us-gaap Assets Current
AssetsCurrent
58055000 USD
CY2020Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1672000 USD
CY2020Q1 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2020Q1 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1431000 USD
CY2019Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3052000 USD
CY2020Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3103000 USD
CY2019Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
6352000 USD
CY2020Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1028000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28423000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16785000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
82819000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
53222000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31964000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20339000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-29597000 USD
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11625000 USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67068751 shares
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67070513 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67068751 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67070513 shares
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
671000 USD
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
671000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14600000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17400000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14600000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17400000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26268000 USD
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
25118000 USD
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6283000 USD
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6389000 USD
CY2019Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
10791000 USD
CY2020Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
10784000 USD
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2698000 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3655000 USD
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
72231000 USD
CY2020Q1 us-gaap Costs And Expenses
CostsAndExpenses
75978000 USD
CY2019Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-9831000 USD
CY2020Q1 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2019Q4 us-gaap Deposit Assets
DepositAssets
2123000 USD
CY2020Q1 us-gaap Deposit Assets
DepositAssets
2455000 USD
CY2019Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1374000 USD
CY2020Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
962000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4924000 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6794000 USD
CY2019Q1 us-gaap Dividends
Dividends
1395000 USD
CY2020Q1 us-gaap Dividends
Dividends
465000 USD
CY2019Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2020Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.24
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2020Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
CY2019Q4 us-gaap Equity Method Investments
EquityMethodInvestments
24000000 USD
CY2019Q4 us-gaap Equity Method Investments
EquityMethodInvestments
24020000 USD
CY2020Q1 us-gaap Equity Method Investments
EquityMethodInvestments
24365000 USD
CY2020Q1 us-gaap Equity Method Investments
EquityMethodInvestments
24400000 USD
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2020Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
341000 USD
CY2020Q1 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
340000 USD
CY2020Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
18272000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
20788000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
90000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
1284000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
3434000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
4454000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
6018000 USD
CY2020Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
5508000 USD
CY2020Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2516000 USD
CY2020Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
1484000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
19214000 USD
CY2020Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1532000 USD
CY2020Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.073
CY2020Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y5M0D
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21997000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22296000 USD
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5029000 USD
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
48000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11619000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9818000 USD
CY2019Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3136000 USD
CY2020Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
792000 USD
CY2019Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1000000 USD
CY2019Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
952000 USD
CY2020Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14600000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17091000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.24
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.28
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
271000 USD
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-11234000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5052000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
1052000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-3913000 USD
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39562000 USD
CY2020Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39076000 USD
CY2020Q1 us-gaap Lessor Operating Lease Lease Not Yet Commenced Assumption And Judgment Value Of Underlying Asset Amount
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount
98000000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17565000 USD
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16780000 USD
CY2019Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
344000 USD
CY2020Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
130000 USD
CY2019Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
666000 USD
CY2020Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
33000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
2819000 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
2778000 USD
CY2019Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2153000 USD
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2745000 USD
CY2019Q4 us-gaap Inventory Net
InventoryNet
2762000 USD
CY2020Q1 us-gaap Inventory Net
InventoryNet
3014000 USD
CY2020Q1 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2020Q1 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2019Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51192000 USD
CY2020Q1 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51190000 USD
CY2020Q1 us-gaap Lease Cost
LeaseCost
14356000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
344682000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
202618000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
24659000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
30511000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
30673000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
31944000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
24277000 USD
CY2020Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
141694000 USD
CY2020Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2019Q4 us-gaap Liabilities
Liabilities
450416000 USD
CY2020Q1 us-gaap Liabilities
Liabilities
453512000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
515991000 USD
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
501423000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
93058000 USD
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
96519000 USD
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6154000 USD
CY2020Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6004000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2438000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2566000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4968000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6482000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22191000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2577000 USD
CY2019Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15995000 USD
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18757000 USD
CY2019Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
3679000 USD
CY2020Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2248000 USD
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2020Q1 us-gaap Other Assets
OtherAssets
5245000 USD
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17521000 USD
CY2020Q1 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2186000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
4351000 USD
CY2019Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
1776000 USD
CY2020Q1 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
1687000 USD
CY2019Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
47723000 USD
CY2020Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
54367000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18279000 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-14843000 USD
CY2020Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
12483000 USD
CY2020Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
202988000 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16922000 USD
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
17186000 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
187675000 USD
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
185802000 USD
CY2020Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
8303000 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
215308000 USD
CY2020Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
212246000 USD
CY2020Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.083
CY2020Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y7M0D
CY2019Q4 us-gaap Other Assets
OtherAssets
4723000 USD
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
13966000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2283000 USD
CY2020Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
3459000 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4723000 USD
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5245000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-38000 USD
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2020Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-38000 USD
CY2019Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1938000 USD
CY2020Q1 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1904000 USD
CY2019Q4 us-gaap Other Liabilities
OtherLiabilities
3278000 USD
CY2020Q1 us-gaap Other Liabilities
OtherLiabilities
3496000 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23964000 USD
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23367000 USD
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3278000 USD
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3496000 USD
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5006000 USD
CY2020Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-46000 USD
CY2019Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
5488000 USD
CY2020Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
367000 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-97000 USD
CY2019Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
1502000 USD
CY2020Q1 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
1809000 USD
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3608000 USD
CY2020Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3097000 USD
CY2019Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3343000 USD
CY2020Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3595000 USD
CY2020Q1 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
CY2019Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1395000 USD
CY2020Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1395000 USD
CY2020Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
CY2019Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
22717000 USD
CY2020Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6573000 USD
CY2019Q1 us-gaap Pre Opening Costs
PreOpeningCosts
1179000 USD
CY2020Q1 us-gaap Pre Opening Costs
PreOpeningCosts
552000 USD
CY2019Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2020Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2019Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2020Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2020Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2019Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
317000 USD
CY2020Q1 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
604000 USD
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000 USD
CY2020Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-176000 USD
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17749000 USD
CY2020Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
91000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-14600000 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-17362000 USD
CY2020Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
6537000 USD
CY2019Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
16948000 USD
CY2020Q1 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
16970000 USD
CY2019Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1397000 USD
CY2020Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1484000 USD
CY2019Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3103000 USD
CY2020Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
3041000 USD
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
438000 USD
CY2020Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
513000 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3175572000 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3193399000 USD
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
53952000 USD
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61135000 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1028000 USD
CY2020Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2459000 USD
CY2019Q1 us-gaap Severance Costs1
SeveranceCosts1
400000 USD
CY2020Q1 us-gaap Severance Costs1
SeveranceCosts1
700000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1222000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
201000 USD
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3702422 shares
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.56
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
1117118 shares
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
770652 shares
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6898346 shares
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.26
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
5.44
CY2020Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.74
CY2020Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5010576 shares
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y11M7D
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
921992 shares
CY2020Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y11M1D
CY2020Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
428000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
134667000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110063000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
65575000 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
47911000 USD
CY2020Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
100000 USD
CY2019Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1200000 USD
CY2020Q1 us-gaap Variable Lease Cost
VariableLeaseCost
2788000 USD
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67027104 shares
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67069534 shares
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67027104 shares
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67069534 shares

Files In Submission

Name View Source Status
0001175483-20-000012-index-headers.html Edgar Link pending
0001175483-20-000012-index.html Edgar Link pending
0001175483-20-000012.txt Edgar Link pending
0001175483-20-000012-xbrl.zip Edgar Link pending
a2020331-10q.htm Edgar Link pending
a2020331-exhibit31x1.htm Edgar Link pending
a2020331-exhibit31x2.htm Edgar Link pending
a2020331-exhibit32x1.htm Edgar Link pending
a2020331-exhibit32x2.htm Edgar Link pending
a2020331-exhibit3x6.htm Edgar Link pending
ds-20200331.xml Edgar Link completed
ds-20200331.xsd Edgar Link pending
ds-20200331_cal.xml Edgar Link unprocessable
ds-20200331_def.xml Edgar Link unprocessable
ds-20200331_lab.xml Edgar Link unprocessable
ds-20200331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending