2022 Q2 Form 10-Q Financial Statement

#000117548322000007 Filed on May 10, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $86.69M $201.0K $70.53M
YoY Change 17.34% 31.37% 16.99%
Cost Of Revenue $5.788M $3.361M $3.863M
YoY Change 83.69% 59.74% 75.59%
Gross Profit $80.90M -$3.160M $66.66M
YoY Change 14.38% 61.97% 14.74%
Gross Profit Margin 93.32% -1572.14% 94.52%
Selling, General & Admin $13.30M $9.610M $9.189M
YoY Change 50.8% 14.4% 22.52%
% of Gross Profit 16.43% 13.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.132M $6.193M $6.166M
YoY Change 6.02% -0.83% -10.64%
% of Gross Profit 7.58% 9.25%
Operating Expenses $84.90M $70.94M $72.38M
YoY Change 20.88% 11.54% 19.84%
Operating Profit -$4.000M -$18.39M -$7.881M
YoY Change -479.87% 133.55% 116.04%
Interest Expense -$3.331M $2.646M -$2.552M
YoY Change -220.21% -0.11% -1.85%
% of Operating Profit
Other Income/Expense, Net $993.0K -$177.0K $562.0K
YoY Change -5941.18% 73.53% 462.0%
Pretax Income -$8.699M -$18.19M -$9.806M
YoY Change 472.68% 74.77% -194.29%
Income Tax $868.0K $700.0K $218.0K
% Of Pretax Income
Net Earnings -$9.433M -$18.97M -$9.645M
YoY Change 379.08% 73.94% -196.97%
Net Earnings / Revenue -10.88% -9435.82% -13.68%
Basic Earnings Per Share -$0.22 -$0.12
Diluted Earnings Per Share -$102.1K -$0.22 -$0.12
COMMON SHARES
Basic Shares Outstanding 92.39M shares 92.25M shares 92.07M shares
Diluted Shares Outstanding 92.25M shares 92.07M shares

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.69M $47.72M $61.77M
YoY Change -73.24% -46.5% 21.1%
Cash & Equivalents $22.69M $44.07M $58.29M
Short-Term Investments $3.655M $3.486M
Other Short-Term Assets $21.48M $31.58M $30.03M
YoY Change -6.1% 77.86% 108.42%
Inventory $2.791M $2.657M $2.229M
Prepaid Expenses $4.953M $2.524M
Receivables $5.730M $5.405M $5.563M
Other Receivables $13.31M $16.99M $19.32M
Total Short-Term Assets $66.00M $88.69M $100.8M
YoY Change -42.71% -22.85% 39.84%
LONG-TERM ASSETS
Property, Plant & Equipment $373.0M $370.9M $361.2M
YoY Change 3.89% 2.18% -0.23%
Goodwill
YoY Change
Intangibles $13.51M $13.43M
YoY Change -7.31% -11.2%
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $5.955M $6.374M $6.538M
YoY Change -7.24% -3.32% -3.36%
Total Long-Term Assets $392.0M $391.0M $381.9M
YoY Change 3.0% 1.59% -0.78%
TOTAL ASSETS
Total Short-Term Assets $66.00M $88.69M $100.8M
Total Long-Term Assets $392.0M $391.0M $381.9M
Total Assets $458.0M $479.7M $482.8M
YoY Change -7.62% -4.03% 5.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.78M $33.31M $34.47M
YoY Change 6.18% 28.12% 14.9%
Accrued Expenses $20.83M $20.00M $19.97M
YoY Change 1.15% -9.08% -16.78%
Deferred Revenue $23.32M $26.30M
YoY Change 16.16% 14.3%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.023M $5.186M $5.400M
YoY Change -13.31% -13.57% -10.0%
Total Short-Term Liabilities $105.5M $109.2M $110.7M
YoY Change 11.48% 15.2% 8.58%
LONG-TERM LIABILITIES
Long-Term Debt $59.04M $60.04M $60.25M
YoY Change -4.12% -4.7% -5.86%
Other Long-Term Liabilities $296.5M $1.716M $1.487M
YoY Change 7925.39% -50.45% -56.86%
Total Long-Term Liabilities $355.6M $1.716M $1.487M
YoY Change 9523.33% -50.45% -56.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $105.5M $109.2M $110.7M
Total Long-Term Liabilities $355.6M $1.716M $1.487M
Total Liabilities $463.1M $470.9M $452.9M
YoY Change 3.76% 5.23% 1.32%
SHAREHOLDERS EQUITY
Retained Earnings -$3.289B -$3.269B
YoY Change 1.39% 1.13%
Common Stock $921.0K $921.0K
YoY Change 0.22% 36.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.064M $7.342M $28.40M
YoY Change
Total Liabilities & Shareholders Equity $458.0M $479.7M $482.8M
YoY Change -7.62% -4.03% 5.63%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income -$9.433M -$18.97M -$9.645M
YoY Change 379.08% 73.94% -196.97%
Depreciation, Depletion And Amortization $6.132M $6.193M $6.166M
YoY Change 6.02% -0.83% -10.64%
Cash From Operating Activities -$59.00K -$2.462M $8.124M
YoY Change -100.73% -67.42% 712.4%
INVESTING ACTIVITIES
Capital Expenditures -$17.82M -$10.96M -$10.34M
YoY Change 84.87% 68.68% 933.6%
Acquisitions
YoY Change
Other Investing Activities $96.00K $2.781M $0.00
YoY Change -100.0%
Cash From Investing Activities -$17.72M -$8.183M -$10.34M
YoY Change 83.88% 25.08% -129.87%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.442M -$3.650M -3.242M
YoY Change 36.75% -106.91% 170.17%
NET CHANGE
Cash From Operating Activities -59.00K -$2.462M 8.124M
Cash From Investing Activities -17.72M -$8.183M -10.34M
Cash From Financing Activities -3.442M -$3.650M -3.242M
Net Change In Cash -21.23M -$14.30M -5.454M
YoY Change 419.2% -136.89% -115.85%
FREE CASH FLOW
Cash From Operating Activities -$59.00K -$2.462M $8.124M
Capital Expenditures -$17.82M -$10.96M -$10.34M
Free Cash Flow $17.76M $8.502M $18.46M
YoY Change 0.3% -905.11% 823.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001175483
CY2022Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q1 dei Document Type
DocumentType
10-Q
CY2022Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q1 dei Document Period End Date
DocumentPeriodEndDate
2022-03-31
CY2022Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q1 dei Entity File Number
EntityFileNumber
001-31458
CY2022Q1 dei Entity Registrant Name
EntityRegistrantName
Drive Shack Inc.
CY2022Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MD
CY2022Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
81-0559116
CY2022Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
10670 N. Central Expressway
CY2022Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2022Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2022Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 700
CY2022Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
CY2022Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
CY2022Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75231
CY2022Q1 dei City Area Code
CityAreaCode
646
CY2022Q1 dei Local Phone Number
LocalPhoneNumber
585-5591
CY2022Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q1 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
92385019 shares
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44068000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58286000 USD
CY2022Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
3985000 USD
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3480000 USD
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
172002000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5405000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5563000 USD
CY2022Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3655000 USD
CY2021Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3486000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
31577000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
30034000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
88690000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
100849000 USD
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
216000 USD
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
798000 USD
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
179260000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
198926000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
181915000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13509000 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13430000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6374000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6538000 USD
CY2022Q1 us-gaap Assets
Assets
479717000 USD
CY2021Q4 us-gaap Assets
Assets
482790000 USD
CY2022Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5186000 USD
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5400000 USD
CY2022Q1 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
18039000 USD
CY2021Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
18039000 USD
CY2022Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33310000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34469000 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
23323000 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26301000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29375000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26524000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
109233000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
110733000 USD
CY2022Q1 ds Notes Payable And Obligations Under Finance Leases Noncurrent
NotesPayableAndObligationsUnderFinanceLeasesNoncurrent
8867000 USD
CY2021Q4 ds Notes Payable And Obligations Under Finance Leases Noncurrent
NotesPayableAndObligationsUnderFinanceLeasesNoncurrent
9075000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
183302000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
166031000 USD
CY2022Q1 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51172000 USD
CY2021Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51174000 USD
CY2022Q1 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
105749000 USD
CY2021Q4 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
104430000 USD
CY2022Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
10864000 USD
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
10005000 USD
CY2022Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1716000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1487000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
470903000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
452935000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2021Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2022Q1 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
7342000 USD
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92362845 shares
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92362845 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92093425 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92093425 shares
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
921000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
921000 USD
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3232912000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3233608000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3289237000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3268876000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1163000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1163000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
28399000 USD
CY2022Q1 us-gaap Minority Interest
MinorityInterest
1472000 USD
CY2021Q4 us-gaap Minority Interest
MinorityInterest
1456000 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8814000 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29855000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
479717000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
482790000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68982000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61091000 USD
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
55139000 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
48870000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3361000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2104000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9063000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7982000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6193000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6245000 USD
CY2022Q1 us-gaap Pre Opening Costs
PreOpeningCosts
747000 USD
CY2021Q1 us-gaap Pre Opening Costs
PreOpeningCosts
556000 USD
CY2022Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-12871000 USD
CY2021Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-3209000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
87374000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
68966000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18392000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7875000 USD
CY2022Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
201000 USD
CY2021Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
153000 USD
CY2022Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2646000 USD
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2626000 USD
CY2022Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
2645000 USD
CY2021Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-61000 USD
CY2022Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
200000 USD
CY2021Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2534000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18192000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10409000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
721000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
495000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10904000 USD
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
53000 USD
CY2021Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-18966000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-10904000 USD
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20361000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-20361000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-12299000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12299000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92254084 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82558881 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92254084 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82558881 shares
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10904000 USD
CY2022Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2021Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-76000 USD
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-76000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-10980000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
53000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18966000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-10980000 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29855000 USD
CY2022Q1 us-gaap Dividends
Dividends
1395000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
-696000 USD
CY2022Q1 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
3000 USD
CY2022Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
40000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2022Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8814000 USD
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10037000 USD
CY2021Q1 us-gaap Dividends
Dividends
930000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
350000 USD
CY2021Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
53905000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10904000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-76000 USD
CY2021Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-10980000 USD
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52382000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10904000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6193000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6245000 USD
CY2022Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
171000 USD
CY2021Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
126000 USD
CY2022Q1 ds Other Amortization Membership Deposit Liabilities
OtherAmortizationMembershipDepositLiabilities
2044000 USD
CY2021Q1 ds Other Amortization Membership Deposit Liabilities
OtherAmortizationMembershipDepositLiabilities
2000000 USD
CY2022Q1 ds Amortization Of Revenue On Golf Membership Deposit Liabilities
AmortizationOfRevenueOnGolfMembershipDepositLiabilities
508000 USD
CY2021Q1 ds Amortization Of Revenue On Golf Membership Deposit Liabilities
AmortizationOfRevenueOnGolfMembershipDepositLiabilities
564000 USD
CY2022Q1 ds Amortization Of Prepaid Golf Member Dues
AmortizationOfPrepaidGolfMemberDues
3935000 USD
CY2021Q1 ds Amortization Of Prepaid Golf Member Dues
AmortizationOfPrepaidGolfMemberDues
6467000 USD
CY2022Q1 ds Non Cash Operating Lease Income Expense
NonCashOperatingLeaseIncomeExpense
736000 USD
CY2021Q1 ds Non Cash Operating Lease Income Expense
NonCashOperatingLeaseIncomeExpense
107000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
-696000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3798000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
349000 USD
CY2022Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-12871000 USD
CY2021Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-3209000 USD
CY2022Q1 ds Gain From Insurance Proceeds For Property Loss
GainFromInsuranceProceedsForPropertyLoss
2781000 USD
CY2021Q1 ds Gain From Insurance Proceeds For Property Loss
GainFromInsuranceProceedsForPropertyLoss
0 USD
CY2022Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-120000 USD
CY2021Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-182000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
1220000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
3868000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2281000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2462000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7556000 USD
CY2022Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2781000 USD
CY2021Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
CY2022Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
10964000 USD
CY2021Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6542000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8183000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6542000 USD
CY2022Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1499000 USD
CY2021Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1685000 USD
CY2022Q1 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
45000 USD
CY2021Q1 ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
815000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
53905000 USD
CY2022Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
40000 USD
CY2021Q1 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0 USD
CY2022Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1395000 USD
CY2021Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2022Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-761000 USD
CY2021Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-187000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3650000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
52848000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14295000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
38750000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
62564000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
50833000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48269000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
89583000 USD
CY2022Q1 ds Preferred Stock Dividends Declared But Not Paid
PreferredStockDividendsDeclaredButNotPaid
930000 USD
CY2021Q1 ds Preferred Stock Dividends Declared But Not Paid
PreferredStockDividendsDeclaredButNotPaid
930000 USD
CY2022Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1297000 USD
CY2021Q1 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
298000 USD
CY2022Q1 ds Increase Decrease In Accounts Payable And Accrued Expensed Related To Capital Expenditures
IncreaseDecreaseInAccountsPayableAndAccruedExpensedRelatedToCapitalExpenditures
-235000 USD
CY2021Q1 ds Increase Decrease In Accounts Payable And Accrued Expensed Related To Capital Expenditures
IncreaseDecreaseInAccountsPayableAndAccruedExpensedRelatedToCapitalExpenditures
-1916000 USD
CY2022Q1 ds Additions For Operating Right Of Use Assets And Liabilities
AdditionsForOperatingRightOfUseAssetsAndLiabilities
21467000 USD
CY2021Q1 ds Additions For Operating Right Of Use Assets And Liabilities
AdditionsForOperatingRightOfUseAssetsAndLiabilities
0 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
540000 USD
CY2022Q1 ds Refundable Term For Initiation Fees
RefundableTermForInitiationFees
P30Y
CY2022Q1 ds Accumulated Payments For Return Of Customer Deposits
AccumulatedPaymentsForReturnOfCustomerDeposits
300000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2021Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates – </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our estimates are based on information available to management at the time of preparation of the Consolidated Financial Statements, including the result of historical analysis, our understanding and experience of the Company’s operations, our knowledge of the industry and market-participant data available to us. Actual results have historically been in line with management’s estimates and judgments used in applying each of the accounting policies, and management periodically re-evaluates accounting estimates and assumptions. Actual results could differ from these estimates and materially impact our Consolidated Financial Statements. However, the Company does not expect our assessments and assumptions to materially change in the future.</span>
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44068000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58286000 USD
CY2022Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
3985000 USD
CY2021Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3480000 USD
CY2022Q1 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
216000 USD
CY2021Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
798000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
48269000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
62564000 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
900000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
900000 USD
CY2022Q1 ds Managed Property Receivables
ManagedPropertyReceivables
16995000 USD
CY2021Q4 ds Managed Property Receivables
ManagedPropertyReceivables
19316000 USD
CY2022Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4953000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2524000 USD
CY2022Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1827000 USD
CY2021Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1827000 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
2657000 USD
CY2021Q4 us-gaap Inventory Net
InventoryNet
2229000 USD
CY2022Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
5145000 USD
CY2021Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
4138000 USD
CY2022Q1 us-gaap Other Assets Current
OtherAssetsCurrent
31577000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
30034000 USD
CY2022Q1 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
2334000 USD
CY2021Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
2156000 USD
CY2022Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
3310000 USD
CY2021Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
3335000 USD
CY2022Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
730000 USD
CY2021Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
1047000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6374000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6538000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16996000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16519000 USD
CY2022Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
3006000 USD
CY2021Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
3455000 USD
CY2022Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2022Q1 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
8443000 USD
CY2021Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
5620000 USD
CY2022Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
29375000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
26524000 USD
CY2022Q1 ds Expected Life Of Active Golf Membership
ExpectedLifeOfActiveGolfMembership
P7Y
CY2022Q1 ds Refundable Term For Initiation Fees
RefundableTermForInitiationFees
P30Y
CY2020 ds Refundable Term For Initiation Fees
RefundableTermForInitiationFees
P30Y
CY2022Q1 ds Fee Income Non Operating
FeeIncomeNonOperating
37000 USD
CY2021Q1 ds Fee Income Non Operating
FeeIncomeNonOperating
56000 USD
CY2022Q1 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
2781000 USD
CY2021Q1 us-gaap Unusual Or Infrequent Item Insurance Proceeds
UnusualOrInfrequentItemInsuranceProceeds
0 USD
CY2022Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-38000 USD
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-15000 USD
CY2022Q1 ds Gain On Lease Modification And Termination
GainOnLeaseModificationAndTermination
42000 USD
CY2021Q1 ds Gain On Lease Modification And Termination
GainOnLeaseModificationAndTermination
0 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-177000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-102000 USD
CY2022Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
2645000 USD
CY2021Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-61000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68982000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61091000 USD
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
68982000 USD
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
55139000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3361000 USD
CY2022Q1 ds General And Administrative Expense Including Severance Expense
GeneralAndAdministrativeExpenseIncludingSeveranceExpense
9063000 USD
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6193000 USD
CY2022Q1 us-gaap Pre Opening Costs
PreOpeningCosts
747000 USD
CY2022Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-12871000 USD
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
87374000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-18392000 USD
CY2022Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
201000 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
2646000 USD
CY2022Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
2645000 USD
CY2022Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
200000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
721000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-18913000 USD
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
53000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-18966000 USD
CY2022Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20361000 USD
CY2022Q1 us-gaap Assets
Assets
479717000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
470903000 USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2022Q1 us-gaap Minority Interest
MinorityInterest
1472000 USD
CY2022Q1 ds Equity Attributable To Common Stockholders
EquityAttributableToCommonStockholders
-54241000 USD
CY2022Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
11532000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61091000 USD
CY2021Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
48870000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2104000 USD
CY2021Q1 ds General And Administrative Expense Including Severance Expense
GeneralAndAdministrativeExpenseIncludingSeveranceExpense
7786000 USD
CY2021Q1 ds Acquisition And Transaction Expenses
AcquisitionAndTransactionExpenses
196000 USD
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6245000 USD
CY2021Q1 us-gaap Pre Opening Costs
PreOpeningCosts
556000 USD
CY2021Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-3209000 USD
CY2021Q1 us-gaap Costs And Expenses
CostsAndExpenses
68966000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-7875000 USD
CY2021Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
153000 USD
CY2021Q1 us-gaap Interest Expense
InterestExpense
2649000 USD
CY2021Q1 ds Capitalized Interest
CapitalizedInterest
23000 USD
CY2021Q1 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-61000 USD
CY2021Q1 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2534000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
495000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-10904000 USD
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12299000 USD
CY2021Q1 us-gaap Assets
Assets
499861000 USD
CY2021Q1 us-gaap Liabilities
Liabilities
447479000 USD
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2021Q1 ds Equity Attributable To Common Stockholders
EquityAttributableToCommonStockholders
-9201000 USD
CY2021Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
4924000 USD
CY2022Q1 us-gaap Severance Costs1
SeveranceCosts1
200000 USD
CY2021Q1 us-gaap Severance Costs1
SeveranceCosts1
100000 USD
CY2022Q1 ds Accretion Of Customer Advances Or Deposits Net
AccretionOfCustomerAdvancesOrDepositsNet
2000000 USD
CY2021Q1 ds Accretion Of Customer Advances Or Deposits Net
AccretionOfCustomerAdvancesOrDepositsNet
2000000 USD
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
265799000 USD
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
93797000 USD
CY2022Q1 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
172002000 USD
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
270082000 USD
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
90822000 USD
CY2021Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
179260000 USD
CY2022Q1 ds Lessee Operating Lease Number Of Renewal Options
LesseeOperatingLeaseNumberOfRenewalOptions
8 renewal
CY2022Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2022Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
36319000 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22810000 USD
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13509000 USD
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
35024000 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21594000 USD
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13430000 USD
CY2022Q1 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
58286000 USD
CY2022Q1 ds Income From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-20361000 USD
CY2021Q1 ds Income From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-12299000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-20361000 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20361000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12299000 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-12299000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92254084 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82558881 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
92254084 shares
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82558881 shares
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.22
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.15
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2022Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.22
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.15
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3582548 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.17
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3582548 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.17
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y4M24D
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3006044 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.08
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y3M18D
CY2022Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
3582548 shares
CY2022Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
CY2022Q1 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
5600000 USD
CY2022Q1 ds Lessee Operating Lease Number Of Leases
LesseeOperatingLeaseNumberOfLeases
4 lease
CY2022Q1 ds Lessee Leasing Arrangements Operating Leases Notice Period For Cancellation Of Lease
LesseeLeasingArrangementsOperatingLeasesNoticePeriodForCancellationOfLease
P30D
CY2022Q1 ds Refundable Term For Initiation Fees
RefundableTermForInitiationFees
P30Y
CY2022Q1 ds Accumulated Payments For Return Of Customer Deposits
AccumulatedPaymentsForReturnOfCustomerDeposits
300000 USD
CY2022Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
4000000 USD
CY2022Q1 us-gaap Lessor Operating Lease Lease Not Yet Commenced Assumption And Judgment Value Of Underlying Asset Amount
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount
65300000 USD
CY2022Q1 us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
5600000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
700000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
500000 USD
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
600000 USD
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
600000 USD
CY2022Q1 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-35000 USD
CY2021Q1 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
CY2022Q1 ds Other Losses Gain On Lease Termination
OtherLossesGainOnLeaseTermination
18000 USD
CY2021Q1 ds Other Losses Gain On Lease Termination
OtherLossesGainOnLeaseTermination
0 USD
CY2022Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-12871000 USD
CY2021Q1 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-3209000 USD
CY2021Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3200000 USD

Files In Submission

Name View Source Status
0001175483-22-000007-index-headers.html Edgar Link pending
0001175483-22-000007-index.html Edgar Link pending
0001175483-22-000007.txt Edgar Link pending
0001175483-22-000007-xbrl.zip Edgar Link pending
a20220331-exhibit101.htm Edgar Link pending
a20220331-exhibit31x1.htm Edgar Link pending
a20220331-exhibit31x22.htm Edgar Link pending
a20220331-exhibit32x12.htm Edgar Link pending
a20220331-exhibit32x2.htm Edgar Link pending
ds-20220331.htm Edgar Link pending
ds-20220331.xsd Edgar Link pending
ds-20220331_cal.xml Edgar Link unprocessable
ds-20220331_def.xml Edgar Link unprocessable
ds-20220331_htm.xml Edgar Link completed
ds-20220331_lab.xml Edgar Link unprocessable
ds-20220331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending