|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.151M
-5.35%
YoY
|
$1.363M
-10.76%
YoY
|
$1.118M
-24.55%
YoY
|
$1.262M
-9.29%
YoY
|
$1.216M
-21.0%
YoY
|
$1.527M
-16.68%
YoY
|
$1.482M
-26.02%
YoY
|
$1.391M
-24.0%
YoY
|
$1.540M
-21.84%
YoY
|
$1.832M
-18.56%
YoY
|
$2.003M
-4.63%
YoY
|
$1.830M
-6.15%
YoY
|
$1.970M
-18.93%
YoY
|
$2.250M
-11.42%
YoY
|
$2.100M
-23.64%
YoY
|
$1.950M
-33.45%
YoY
|
$2.430M
-19.27%
YoY
|
$2.540M
-17.53%
YoY
|
$2.750M
4.96%
YoY
|
| Cash & Equivalents |
$1.151M
-5.35%
YoY
|
$1.363M
-10.76%
YoY
|
$1.118M
-24.55%
YoY
|
$1.262M
-9.29%
YoY
|
$1.216M
-21.0%
YoY
|
$1.527M
-16.68%
YoY
|
$1.482M
-26.02%
YoY
|
$1.391M
-23.79%
YoY
|
$1.540M
-22.0%
YoY
|
$1.832M
-18.42%
YoY
|
$2.003M
-4.44%
YoY
|
$1.825M
-6.57%
YoY
|
$1.974M
-18.88%
YoY
|
$2.246M
-11.44%
YoY
|
$2.096M
-23.86%
YoY
|
$1.953M
-33.43%
YoY
|
$2.434M
-19.15%
YoY
|
$2.536M
-17.56%
YoY
|
$2.753M
49.49%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.00K
-20.0%
YoY
|
$80.00K
0.0%
YoY
|
$80.00K
-27.27%
YoY
|
$110.0K
10.0%
YoY
|
$100.0K
42.86%
YoY
|
$80.00K
-20.0%
YoY
|
$110.0K
83.33%
YoY
|
$100.0K
25.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$33.37K
-22.23%
YoY
|
$23.42K
-54.72%
YoY
|
$38.25K
-56.21%
YoY
|
$38.53K
-44.5%
YoY
|
$42.91K
6.48%
YoY
|
$51.73K
1.19%
YoY
|
$87.35K
21.29%
YoY
|
$69.43K
47.49%
YoY
|
$40.30K
-19.56%
YoY
|
$51.12K
-1.38%
YoY
|
$72.01K
-13.49%
YoY
|
$47.07K
-14.31%
YoY
|
$50.10K
N/A
|
$51.83K
N/A
|
$83.24K
-19.54%
YoY
|
$54.94K
N/A
|
N/A
|
N/A
|
$103.5K
31.7%
YoY
|
| Receivables |
$928.4K
27.71%
YoY
|
$890.1K
23.18%
YoY
|
$863.4K
26.76%
YoY
|
$736.8K
7.98%
YoY
|
$727.0K
14.58%
YoY
|
$722.6K
16.03%
YoY
|
$681.1K
57.49%
YoY
|
$682.4K
21.54%
YoY
|
$634.5K
19.26%
YoY
|
$622.8K
63.85%
YoY
|
$432.5K
-10.6%
YoY
|
$561.4K
-29.9%
YoY
|
$532.0K
29.75%
YoY
|
$380.1K
-32.13%
YoY
|
$483.8K
20.87%
YoY
|
$800.8K
100.21%
YoY
|
$410.0K
24.95%
YoY
|
$560.0K
69.7%
YoY
|
$400.2K
-6.23%
YoY
|
| Other Receivables |
$33.27K
-69.26%
YoY
|
$21.29K
-76.4%
YoY
|
$127.7K
54.63%
YoY
|
$121.2K
73.34%
YoY
|
$108.2K
69.8%
YoY
|
$90.19K
60.1%
YoY
|
$82.59K
41.13%
YoY
|
$69.92K
36.98%
YoY
|
$63.75K
31.93%
YoY
|
$56.33K
53.35%
YoY
|
$58.52K
97.7%
YoY
|
$51.04K
119.27%
YoY
|
$48.32K
61.07%
YoY
|
$36.74K
-38.77%
YoY
|
$29.60K
-44.33%
YoY
|
$23.28K
-53.44%
YoY
|
$30.00K
-25.0%
YoY
|
$60.00K
100.0%
YoY
|
$53.17K
103.86%
YoY
|
| Total Short-Term Assets |
$2.178M
2.52%
YoY
|
$2.329M
-3.88%
YoY
|
$2.179M
-7.87%
YoY
|
$2.190M
-2.43%
YoY
|
$2.125M
-8.03%
YoY
|
$2.422M
-6.64%
YoY
|
$2.365M
-8.97%
YoY
|
$2.245M
-10.82%
YoY
|
$2.310M
-12.37%
YoY
|
$2.595M
-5.55%
YoY
|
$2.598M
-4.69%
YoY
|
$2.517M
-12.54%
YoY
|
$2.636M
-10.93%
YoY
|
$2.747M
-15.99%
YoY
|
$2.726M
-17.64%
YoY
|
$2.878M
-16.59%
YoY
|
$2.960M
-14.94%
YoY
|
$3.270M
-6.57%
YoY
|
$3.310M
4.92%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$466.4K
-51.31%
YoY
|
$579.4K
-46.69%
YoY
|
$752.7K
-35.9%
YoY
|
$945.5K
99.09%
YoY
|
$958.1K
80.14%
YoY
|
$1.087M
85.34%
YoY
|
$1.174M
82.86%
YoY
|
$474.9K
130.06%
YoY
|
$531.9K
123.94%
YoY
|
$586.4K
118.56%
YoY
|
$642.2K
105.97%
YoY
|
$206.4K
-42.58%
YoY
|
$237.5K
115.91%
YoY
|
$268.3K
3.2%
YoY
|
$311.8K
117.3%
YoY
|
$359.5K
-16.4%
YoY
|
$110.0K
-76.6%
YoY
|
$260.0K
-50.94%
YoY
|
$143.5K
-26.14%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$30.20K
-80.64%
YoY
|
$57.34K
-52.0%
YoY
|
$35.28K
-76.32%
YoY
|
$120.1K
-87.63%
YoY
|
$156.0K
-82.13%
YoY
|
$119.5K
-85.0%
YoY
|
$149.0K
-76.92%
YoY
|
$970.7K
-19.09%
YoY
|
$872.8K
-8.5%
YoY
|
$796.5K
5.03%
YoY
|
$645.5K
21.85%
YoY
|
$1.200M
371.39%
YoY
|
$953.8K
N/A
|
$758.3K
N/A
|
$529.7K
182.33%
YoY
|
$254.5K
N/A
|
N/A
|
N/A
|
$187.6K
717.45%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-75.0%
YoY
|
$40.00K
33.33%
YoY
|
$40.00K
33.33%
YoY
|
| Total Long-Term Assets |
$496.6K
-55.42%
YoY
|
$636.7K
-47.22%
YoY
|
$788.0K
-40.45%
YoY
|
$1.066M
-26.29%
YoY
|
$1.114M
-20.69%
YoY
|
$1.206M
-12.77%
YoY
|
$1.323M
2.77%
YoY
|
$1.446M
2.81%
YoY
|
$1.405M
17.91%
YoY
|
$1.383M
34.71%
YoY
|
$1.288M
53.02%
YoY
|
$1.406M
129.01%
YoY
|
$1.191M
170.75%
YoY
|
$1.027M
90.12%
YoY
|
$841.5K
51.1%
YoY
|
$614.0K
11.63%
YoY
|
$440.0K
-15.38%
YoY
|
$540.0K
-6.9%
YoY
|
$556.9K
-15.04%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.178M
2.52%
YoY
|
$2.329M
-3.88%
YoY
|
$2.179M
-7.87%
YoY
|
$2.190M
-2.43%
YoY
|
$2.125M
-8.03%
YoY
|
$2.422M
-6.64%
YoY
|
$2.365M
-8.97%
YoY
|
$2.245M
-10.82%
YoY
|
$2.310M
-12.37%
YoY
|
$2.595M
-5.55%
YoY
|
$2.598M
-4.69%
YoY
|
$2.517M
-12.54%
YoY
|
$2.636M
-10.93%
YoY
|
$2.747M
-15.99%
YoY
|
$2.726M
-17.64%
YoY
|
$2.878M
-16.59%
YoY
|
$2.960M
-14.94%
YoY
|
$3.270M
-6.57%
YoY
|
$3.310M
4.92%
YoY
|
| Total Long-Term Assets |
$496.6K
|
$636.7K
|
$788.0K
|
$1.066M
|
$1.114M
|
$1.206M
|
$1.323M
|
$1.446M
|
$1.405M
|
$1.383M
|
$1.288M
|
$1.406M
|
$1.191M
|
$1.027M
|
$841.5K
|
$614.0K
|
$440.0K
|
$540.0K
|
$556.9K
|
| Total Assets |
$2.675M
-17.41%
YoY
|
$2.965M
-18.29%
YoY
|
$2.967M
-19.56%
YoY
|
$3.255M
-11.78%
YoY
|
$3.239M
-12.82%
YoY
|
$3.629M
-8.77%
YoY
|
$3.688M
-5.08%
YoY
|
$3.690M
-5.93%
YoY
|
$3.715M
-2.95%
YoY
|
$3.978M
5.4%
YoY
|
$3.886M
8.92%
YoY
|
$3.923M
12.35%
YoY
|
$3.828M
12.58%
YoY
|
$3.774M
-0.95%
YoY
|
$3.567M
-7.74%
YoY
|
$3.492M
-12.71%
YoY
|
$3.400M
-15.0%
YoY
|
$3.810M
-6.62%
YoY
|
$3.866M
1.49%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$63.67K
-59.26%
YoY
|
$106.3K
-26.63%
YoY
|
$70.26K
-53.7%
YoY
|
$76.96K
-12.81%
YoY
|
$156.3K
54.64%
YoY
|
$144.9K
56.36%
YoY
|
$151.7K
37.69%
YoY
|
$88.27K
-18.85%
YoY
|
$101.1K
-1.95%
YoY
|
$92.66K
-11.81%
YoY
|
$110.2K
-5.23%
YoY
|
$108.8K
-6.35%
YoY
|
$103.1K
47.25%
YoY
|
$105.1K
5.07%
YoY
|
$116.3K
-42.64%
YoY
|
$116.2K
-17.03%
YoY
|
$70.00K
-50.0%
YoY
|
$100.0K
-47.37%
YoY
|
$202.7K
69.79%
YoY
|
| Accrued Expenses |
$643.3K
154.64%
YoY
|
$360.3K
29.56%
YoY
|
$433.0K
31.68%
YoY
|
$283.2K
-5.23%
YoY
|
$252.6K
-14.08%
YoY
|
$278.1K
-8.54%
YoY
|
$328.8K
23.08%
YoY
|
$298.8K
-0.42%
YoY
|
$294.0K
-20.0%
YoY
|
$304.0K
-10.2%
YoY
|
$267.1K
-16.45%
YoY
|
$300.1K
-0.42%
YoY
|
$367.5K
-3.28%
YoY
|
$338.6K
-29.46%
YoY
|
$319.7K
3.19%
YoY
|
$301.4K
-52.91%
YoY
|
$380.0K
-37.7%
YoY
|
$480.0K
-14.29%
YoY
|
$309.8K
-12.29%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$731.8K
67.44%
YoY
|
$496.9K
11.12%
YoY
|
$544.3K
4.08%
YoY
|
$397.8K
-6.18%
YoY
|
$437.1K
5.47%
YoY
|
$447.1K
5.41%
YoY
|
$522.9K
26.91%
YoY
|
$424.0K
-5.69%
YoY
|
$414.4K
-16.56%
YoY
|
$424.2K
-7.9%
YoY
|
$412.1K
-9.85%
YoY
|
$449.7K
1.48%
YoY
|
$496.7K
10.37%
YoY
|
$460.5K
-21.94%
YoY
|
$457.1K
-38.9%
YoY
|
$443.1K
-43.91%
YoY
|
$450.0K
-40.79%
YoY
|
$590.0K
-23.38%
YoY
|
$748.1K
2.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$731.8K
67.44%
YoY
|
$496.9K
11.12%
YoY
|
$544.3K
4.08%
YoY
|
$397.8K
-6.18%
YoY
|
$437.1K
5.47%
YoY
|
$447.1K
5.41%
YoY
|
$522.9K
26.91%
YoY
|
$424.0K
-5.69%
YoY
|
$414.4K
-16.56%
YoY
|
$424.2K
-7.9%
YoY
|
$412.1K
-9.85%
YoY
|
$449.7K
1.48%
YoY
|
$496.7K
10.37%
YoY
|
$460.5K
-21.94%
YoY
|
$457.1K
-38.9%
YoY
|
$443.1K
-43.91%
YoY
|
$450.0K
-40.79%
YoY
|
$590.0K
-23.38%
YoY
|
$748.1K
2.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$731.8K
67.44%
YoY
|
$496.9K
11.12%
YoY
|
$544.3K
4.08%
YoY
|
$397.8K
-6.18%
YoY
|
$437.1K
5.47%
YoY
|
$447.1K
5.41%
YoY
|
$522.9K
26.91%
YoY
|
$424.0K
-5.69%
YoY
|
$414.4K
-16.56%
YoY
|
$424.2K
-7.9%
YoY
|
$412.1K
-9.85%
YoY
|
$449.7K
1.48%
YoY
|
$496.7K
10.37%
YoY
|
$460.5K
-21.94%
YoY
|
$457.1K
-38.9%
YoY
|
$443.1K
-45.97%
YoY
|
$450.0K
-48.86%
YoY
|
$590.0K
-36.56%
YoY
|
$748.1K
-21.22%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.313M
17.42%
YoY
|
-$5.747M
13.25%
YoY
|
-$5.830M
12.28%
YoY
|
-$5.449M
7.89%
YoY
|
-$5.377M
3.7%
YoY
|
-$5.074M
0.39%
YoY
|
-$5.193M
-2.11%
YoY
|
-$5.050M
-4.27%
YoY
|
-$5.185M
-3.67%
YoY
|
-$5.055M
-6.06%
YoY
|
-$5.304M
-5.94%
YoY
|
-$5.275M
-9.49%
YoY
|
-$5.382M
N/A
|
-$5.381M
N/A
|
-$5.639M
-2.58%
YoY
|
-$5.829M
N/A
|
N/A
|
N/A
|
-$5.789M
-6.2%
YoY
|
| Common Stock |
$9.637K
0.0%
YoY
|
$9.637K
0.0%
YoY
|
$9.637K
0.0%
YoY
|
$9.637K
0.0%
YoY
|
$9.637K
-1.53%
YoY
|
$9.637K
-2.89%
YoY
|
$9.637K
-4.55%
YoY
|
$9.637K
-4.79%
YoY
|
$9.787K
-3.31%
YoY
|
$9.924K
-1.96%
YoY
|
$10.10K
-0.26%
YoY
|
$10.12K
0.0%
YoY
|
$10.12K
N/A
|
$10.12K
N/A
|
$10.12K
-1.4%
YoY
|
$10.12K
N/A
|
N/A
|
N/A
|
$10.27K
-1.77%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.943M
-30.65%
YoY
|
$2.468M
-22.42%
YoY
|
$2.423M
-23.47%
YoY
|
$2.858M
-12.5%
YoY
|
$2.802M
-15.11%
YoY
|
$3.182M
-10.46%
YoY
|
$3.165M
-8.87%
YoY
|
$3.266M
-5.96%
YoY
|
$3.301M
-0.92%
YoY
|
$3.553M
7.25%
YoY
|
$3.474M
11.68%
YoY
|
$3.473M
13.92%
YoY
|
$3.331M
12.88%
YoY
|
$3.313M
2.67%
YoY
|
$3.110M
-0.26%
YoY
|
$3.049M
-4.23%
YoY
|
$2.951M
-5.55%
YoY
|
$3.227M
2.38%
YoY
|
$3.118M
9.03%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.675M
-17.41%
YoY
|
$2.965M
-18.29%
YoY
|
$2.967M
-19.56%
YoY
|
$3.255M
-11.78%
YoY
|
$3.239M
-12.82%
YoY
|
$3.629M
-8.77%
YoY
|
$3.688M
-5.08%
YoY
|
$3.690M
-5.93%
YoY
|
$3.715M
-2.95%
YoY
|
$3.978M
6.56%
YoY
|
$3.886M
8.92%
YoY
|
$3.923M
12.35%
YoY
|
$3.828M
12.58%
YoY
|
$3.733M
-2.03%
YoY
|
$3.567M
-7.74%
YoY
|
$3.492M
-12.71%
YoY
|
$3.400M
-15.0%
YoY
|
$3.810M
-6.72%
YoY
|
$3.866M
1.49%
YoY
|
Loading...