|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q4 FY2018
As of Dec 31, 2018
|
Q4 FY2017
As of Dec 31, 2017
|
Q4 FY2016
As of Dec 31, 2016
|
Q4 FY2015
As of Dec 31, 2015
|
Q4 FY2014
As of Dec 31, 2014
|
Q4 FY2013
As of Dec 31, 2013
|
Q4 FY2012
As of Dec 31, 2012
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||
| Current Assets | ||||||||||||||
| Cash and cash equivalents (Note 2(e)) | ||||||||||||||
| Time deposits (Note 2(e)) | ||||||||||||||
| Restricted cash, current (Note 2(e) and 8) | ||||||||||||||
| Accounts receivable, trade (Note 2(f)) | ||||||||||||||
| Related Party | ||||||||||||||
| Total accounts receivable, trade (Note 2(f)) | ||||||||||||||
| Due from related parties (Note 4) | ||||||||||||||
| Inventories (Note 2(g)) | ||||||||||||||
| Prepaid expenses and other assets | ||||||||||||||
| Investments in equity securities (Note 5(b)) | ||||||||||||||
| Related Party | ||||||||||||||
| Total investments in equity securities (Note 5(b)) | ||||||||||||||
| Fair value of derivatives | ||||||||||||||
| Equity method investment, current (Note 4 (b)) | ||||||||||||||
| Total Current Assets | ||||||||||||||
| Fixed Assets: | ||||||||||||||
| Vessels (Note 6) | ||||||||||||||
| Accumulated depreciation (Note 6) | ||||||||||||||
| Advances for vessel acquisitions (Note 6) | ||||||||||||||
| Advances for vessels under construction (Note 6) | ||||||||||||||
| Vessels, net (Note 6) | ||||||||||||||
| Property and equipment, net (Note 7) | ||||||||||||||
| Total fixed assets | ||||||||||||||
| Other Noncurrent Assets | ||||||||||||||
| Restricted cash, non-current (Note 8) | ||||||||||||||
| Due from related parties, non-current (Note 4) | ||||||||||||||
| Equity method investments (Note 4) | ||||||||||||||
| Investments in a related party (Notes 2(y) and 5(a)) | ||||||||||||||
| Related Party | ||||||||||||||
| Total investments in a related party (Notes 2(y) and 5(a)) | ||||||||||||||
| Other non-current assets | ||||||||||||||
| Deferred costs | ||||||||||||||
| Total Non-current Assets | ||||||||||||||
| Total assets | ||||||||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
| Current Liabilities | ||||||||||||||
| Long-term debt, current, net of deferred financing costs (Note 8) | ||||||||||||||
| Finance liabilities, current (Note 9) | ||||||||||||||
| Accounts payable | ||||||||||||||
| Related Party | ||||||||||||||
| Total accounts payable | ||||||||||||||
| Due to related parties (Note 3) | ||||||||||||||
| Accrued liabilities | ||||||||||||||
| Deferred revenue | ||||||||||||||
| Fair value of derivatives (Note 2(bb) 8) | ||||||||||||||
| Total Current Liabilities | ||||||||||||||
| Non-current Liabilities | ||||||||||||||
| Long-term debt, net of current portion and deferred financing costs (Note 8) | ||||||||||||||
| Finance liabilities, net of current portion (Note 9) | ||||||||||||||
| Fair value of derivatives (Note 8) | ||||||||||||||
| Warrant liability (Note 11(h)) | ||||||||||||||
| Other non-current liabilities | ||||||||||||||
| Total Noncurrent Liabilities | ||||||||||||||
| Stockholders' Equity | ||||||||||||||
| Preferred stock (Note 11) | ||||||||||||||
| Common stock, $0.01 par value; 1,000,000,000 shares authorized and 115,787,434 and 125,203,405 issued and outstanding on December 31, 2025 and 2024, respectively (Note 11) | ||||||||||||||
| Additional paid in capital | ||||||||||||||
| Accumulated other comprehensive income | ||||||||||||||
| Accumulated deficit | ||||||||||||||
| Total Stockholders' Equity | ||||||||||||||
| Total Liabilities and Stockholders' Equity | ||||||||||||||
Loading...