|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities | |||||
| Depreciation and amortization of deferred charges | |||||
| Amortization of debt issuance costs (Note 12) | |||||
| Compensation cost on restricted stock (Note 11(i)) | |||||
| Provision for credit loss | |||||
| Dividends income | |||||
| Pension and other postretirement benefits | |||||
| (Gain)/loss on derivative instruments (Note 8) | |||||
| Gain on related parties investments (Note 5(a)) | |||||
| (Gain)/loss on related party investments (Note 5) | |||||
| Loss on extinguishment of debt | |||||
| Gain on OceanPal spinoff | |||||
| Gain on deconsolidation of subsidiary | |||||
| (Gain)/loss from equity method investments (Note 4) | |||||
| (Gain)/loss from equity method investments, net of dividend (Note 4) | |||||
| Gain/(loss) on equity securities (Note 5(b)) | |||||
| Gain on warrants (Note 11(h)) | |||||
| (Increase) / Decrease | |||||
| Accounts receivable, trade | |||||
| Due from related parties | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Other non-current assets | |||||
| Investments in equity securities | |||||
| Increase / (Decrease) | |||||
| Accounts payable, trade and other | |||||
| Due to related parties | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Other non-current liabilities | |||||
| Drydock cost | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Payments for vessels under construction and vessel improvements (Note 6) | |||||
| Payments to acquire vessels and vessel improvements (Notes 6 and 4(b)) | |||||
| Return of capital from equity method investment (Note 6) | |||||
| Payments to acquire investments (Note 4 and 5(b)) | |||||
| Proceeds from sale of investments (Note 4 and 5(a)) | |||||
| Time deposits (Note 2 (c)) | |||||
| Payments to joint ventures | |||||
| Payments to acquire other assets | |||||
| Cash divested from deconsolidation | |||||
| Proceeds from convertible loan with limited partnership | |||||
| Payments to acquire property, furniture and fixtures (Note 7)) | |||||
| Net Cash Provided By/(Used) in Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from issuance of long-term debt and finance liabilities (Note 8) | |||||
| Proceeds from issuance of common stock, net of expenses (Note 11(h)) | |||||
| Payments for issuance of common stock (Note 11(e)) | |||||
| Proceeds from issuance of preferred stock, net of expenses | |||||
| Payments of dividends, preferred stock (Note 11(b)) | |||||
| Payments of dividends, common stock (Note 11(f)) | |||||
| Payments of financing costs (Notes 8 and 9) | |||||
| Repayments of long-term debt and finance liabilities (Notes 8 and 9) | |||||
| Net Cash Used in Financing Activities | |||||
| Cash, Cash Equivalents and Restricted Cash, Year Increase/(Decrease) | |||||
| Cash, Cash Equivalents and Restricted Cash, Beginning Balance | |||||
| Cash, Cash Equivalents and Restricted Cash, Ending Balance | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Non-cash acquisition of assets | |||||
| Non-cash debt assumed | |||||
| Non-cash finance liability | |||||
| Stock issued in noncash financing activities | |||||
| Non-cash investments acquired (Notes 6 and 5(a)) | |||||
| Non-cash investments acquired | |||||
| Noncash dividend | |||||
| Transfer to investments | |||||
| Interest paid, net of amounts capitalized | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash and cash equivalents (Note 2(e)) | |||||
| Restricted cash, current (Note 2(e) and 8) | |||||
| Restricted cash, non-current (Note 8) | |||||
Loading...