|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.83M
39.86%
YoY
|
$12.75M
-71.08%
YoY
|
$44.08M
-61.1%
YoY
|
$113.3M
97.4%
YoY
|
$57.39M
-142.77%
YoY
|
| Depreciation, Depletion And Amortization |
$46.53M
4.1%
YoY
|
$44.69M
-10.23%
YoY
|
$49.79M
14.91%
YoY
|
$43.33M
7.0%
YoY
|
$40.49M
-5.83%
YoY
|
| Cash From Operating Activities |
$47.51M
-43.13%
YoY
|
$83.53M
18.68%
YoY
|
$70.38M
-55.7%
YoY
|
$158.9M
77.09%
YoY
|
$89.71M
421.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.173M
-86.91%
YoY
|
$24.23M
-18.49%
YoY
|
$29.73M
-87.09%
YoY
|
$230.3M
-1312.56%
YoY
|
-$18.99M
211.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$28.84M
85.45%
YoY
|
-$15.55M
-162.37%
YoY
|
$24.93M
-159.17%
YoY
|
-$42.13M
-230.2%
YoY
|
$32.36M
94.92%
YoY
|
| Cash From Investing Activities |
-$32.01M
-19.54%
YoY
|
-$39.78M
-259.59%
YoY
|
$24.93M
-109.13%
YoY
|
-$273.1M
-2143.68%
YoY
|
$13.36M
27.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.96M
-194.87%
YoY
|
$24.20M
N/A
|
$0.00
-100.0%
YoY
|
$1.467M
-103.25%
YoY
|
-$45.12M
275.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.91M
70.3%
YoY
|
-$21.67M
-69.54%
YoY
|
-$71.15M
-183.82%
YoY
|
$84.88M
-243.4%
YoY
|
-$59.19M
-19.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.51M
-43.13%
YoY
|
$83.53M
18.68%
YoY
|
$70.38M
-55.7%
YoY
|
$158.9M
77.09%
YoY
|
$89.71M
421.54%
YoY
|
| Cash From Investing Activities |
-$32.01M
-19.54%
YoY
|
-$39.78M
-259.59%
YoY
|
$24.93M
-109.13%
YoY
|
-$273.1M
-2143.68%
YoY
|
$13.36M
27.27%
YoY
|
| Cash From Financing Activities |
-$36.91M
70.3%
YoY
|
-$21.67M
-69.54%
YoY
|
-$71.15M
-183.82%
YoY
|
$84.88M
-243.4%
YoY
|
-$59.19M
-19.03%
YoY
|
| Net Change In Cash |
-$21.41M
-197.0%
YoY
|
$22.07M
-8.65%
YoY
|
$24.16M
-182.3%
YoY
|
-$29.36M
-166.91%
YoY
|
$43.88M
-196.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.51M
-43.13%
YoY
|
$83.53M
18.68%
YoY
|
$70.38M
-55.7%
YoY
|
$158.9M
77.09%
YoY
|
$89.71M
421.54%
YoY
|
| Capital Expenditures |
$3.173M
-86.91%
YoY
|
$24.23M
-18.49%
YoY
|
$29.73M
-87.09%
YoY
|
$230.3M
-1312.56%
YoY
|
-$18.99M
211.36%
YoY
|
| Free Cash Flow |
$44.33M
-25.23%
YoY
|
$59.30M
45.88%
YoY
|
$40.65M
-156.9%
YoY
|
-$71.44M
-165.73%
YoY
|
$108.7M
366.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.71M
1681.8%
YoY
|
$1.687M
-79.66%
YoY
|
$5.715M
151.54%
YoY
|
$3.100M
-173.7%
YoY
|
$1.555M
152.44%
YoY
|
$8.295M
4.47%
YoY
|
$2.272M
-61.75%
YoY
|
-$4.206M
-147.14%
YoY
|
$616.0K
-97.1%
YoY
|
$7.940M
-67.24%
YoY
|
$5.940M
-81.28%
YoY
|
$8.922M
-74.94%
YoY
|
$21.27M
-18.33%
YoY
|
$24.24M
-41.08%
YoY
|
$31.73M
115.37%
YoY
|
$35.61M
1164.87%
YoY
|
$26.04M
-2111.12%
YoY
|
$41.14M
-653.7%
YoY
|
$14.73M
-212.04%
YoY
|
$2.815M
-126.09%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00M
6.69%
YoY
|
$12.04M
5.91%
YoY
|
$11.65M
3.82%
YoY
|
$11.60M
5.38%
YoY
|
$11.24M
1.27%
YoY
|
$11.37M
-1.22%
YoY
|
$11.22M
-3.47%
YoY
|
$11.00M
-17.92%
YoY
|
$11.10M
-16.24%
YoY
|
$11.51M
-5.89%
YoY
|
$11.62M
9.2%
YoY
|
$13.41M
25.71%
YoY
|
$13.25M
35.36%
YoY
|
$12.23M
21.2%
YoY
|
$10.64M
3.68%
YoY
|
$10.67M
5.68%
YoY
|
$9.792M
-2.56%
YoY
|
$10.09M
-2.14%
YoY
|
$10.26M
9.18%
YoY
|
$10.09M
-14.04%
YoY
|
| Cash From Operating Activities |
$20.32M
18.08%
YoY
|
$7.309M
-51.74%
YoY
|
$14.36M
-25.2%
YoY
|
$8.623M
-23.13%
YoY
|
$17.21M
-54.66%
YoY
|
$15.14M
-782.16%
YoY
|
$19.20M
-3.99%
YoY
|
$11.22M
-42.05%
YoY
|
$37.97M
14.37%
YoY
|
-$2.220M
-101.4%
YoY
|
$20.00M
N/A
|
$19.36M
N/A
|
$33.20M
N/A
|
$158.9M
77.09%
YoY
|
N/A
|
N/A
|
N/A
|
$89.71M
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$99.00K
-99.06%
YoY
|
$39.21M
-227.89%
YoY
|
-$41.89M
-1030.64%
YoY
|
-$39.88M
-637.06%
YoY
|
$10.54M
-150.09%
YoY
|
-$30.66M
-198.81%
YoY
|
$4.501M
-137.51%
YoY
|
$7.425M
-55.05%
YoY
|
-$21.05M
97.74%
YoY
|
$31.03M
-111.36%
YoY
|
-$12.00M
N/A
|
$16.52M
N/A
|
-$10.65M
N/A
|
-$273.1M
-2143.68%
YoY
|
N/A
|
N/A
|
N/A
|
$13.36M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$99.00K
-99.06%
YoY
|
$39.21M
-227.89%
YoY
|
-$41.89M
-1030.64%
YoY
|
-$39.88M
-637.06%
YoY
|
$10.54M
-150.09%
YoY
|
-$30.66M
-198.81%
YoY
|
$4.501M
-137.51%
YoY
|
$7.425M
-55.05%
YoY
|
-$21.05M
97.74%
YoY
|
$31.03M
-111.36%
YoY
|
-$12.00M
N/A
|
$16.52M
N/A
|
-$10.65M
N/A
|
-$273.1M
-2143.68%
YoY
|
N/A
|
N/A
|
N/A
|
$13.36M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.19M
-54.26%
YoY
|
-$18.13M
-345.7%
YoY
|
$37.79M
368.81%
YoY
|
-$16.80M
-18.35%
YoY
|
-$39.77M
140.53%
YoY
|
$7.377M
-144.05%
YoY
|
$8.060M
-119.1%
YoY
|
-$20.58M
-153.36%
YoY
|
-$16.53M
-67.45%
YoY
|
-$16.74M
-119.73%
YoY
|
-$42.20M
N/A
|
$38.56M
N/A
|
-$50.80M
N/A
|
$84.88M
-243.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$59.19M
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.32M
18.08%
YoY
|
$7.309M
-51.74%
YoY
|
$14.36M
-25.2%
YoY
|
$8.623M
-23.13%
YoY
|
$17.21M
-54.66%
YoY
|
$15.14M
-782.16%
YoY
|
$19.20M
-3.99%
YoY
|
$11.22M
-42.05%
YoY
|
$37.97M
14.37%
YoY
|
-$2.220M
-101.4%
YoY
|
$20.00M
N/A
|
$19.36M
N/A
|
$33.20M
N/A
|
$158.9M
77.09%
YoY
|
N/A
|
N/A
|
N/A
|
$89.71M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$99.00K
-99.06%
YoY
|
$39.21M
-227.89%
YoY
|
-$41.89M
-1030.64%
YoY
|
-$39.88M
-637.06%
YoY
|
$10.54M
-150.09%
YoY
|
-$30.66M
-198.81%
YoY
|
$4.501M
-137.51%
YoY
|
$7.425M
-55.05%
YoY
|
-$21.05M
97.74%
YoY
|
$31.03M
-111.36%
YoY
|
-$12.00M
N/A
|
$16.52M
N/A
|
-$10.65M
N/A
|
-$273.1M
-2143.68%
YoY
|
N/A
|
N/A
|
N/A
|
$13.36M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.19M
-54.26%
YoY
|
-$18.13M
-345.7%
YoY
|
$37.79M
368.81%
YoY
|
-$16.80M
-18.35%
YoY
|
-$39.77M
140.53%
YoY
|
$7.377M
-144.05%
YoY
|
$8.060M
-119.1%
YoY
|
-$20.58M
-153.36%
YoY
|
-$16.53M
-67.45%
YoY
|
-$16.74M
-119.73%
YoY
|
-$42.20M
N/A
|
$38.56M
N/A
|
-$50.80M
N/A
|
$84.88M
-243.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$59.19M
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$2.234M
-118.6%
YoY
|
$28.40M
-448.89%
YoY
|
$10.26M
-67.7%
YoY
|
-$48.06M
2386.03%
YoY
|
-$12.01M
-3244.76%
YoY
|
-$8.139M
-167.47%
YoY
|
$31.76M
-192.88%
YoY
|
-$1.933M
-102.6%
YoY
|
$382.0K
-101.35%
YoY
|
$12.06M
-141.09%
YoY
|
-$34.20M
N/A
|
$74.44M
N/A
|
-$28.25M
N/A
|
-$29.36M
-166.91%
YoY
|
N/A
|
N/A
|
N/A
|
$43.88M
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.32M
18.08%
YoY
|
$7.309M
-51.74%
YoY
|
$14.36M
-25.2%
YoY
|
$8.623M
-23.13%
YoY
|
$17.21M
-54.66%
YoY
|
$15.14M
-782.16%
YoY
|
$19.20M
-3.99%
YoY
|
$11.22M
-42.05%
YoY
|
$37.97M
14.37%
YoY
|
-$2.220M
-101.4%
YoY
|
$20.00M
N/A
|
$19.36M
N/A
|
$33.20M
N/A
|
$158.9M
77.09%
YoY
|
N/A
|
N/A
|
N/A
|
$89.71M
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...