|
Concept
|
2025 Q2 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.679M
124.43%
YoY
|
$748.1K
398.73%
YoY
|
$425.9K
46.84%
YoY
|
$613.8K
1434.4%
YoY
|
$150.0K
36.36%
YoY
|
$60.00K
50.0%
YoY
|
| Cash & Equivalents |
$1.679M
124.43%
YoY
|
$748.1K
-76.56%
YoY
|
N/A
|
N/A
|
$3.191M
777.77%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$89.47K
-50.29%
YoY
|
$116.8K
N/A
|
$180.0K
N/A
|
$210.0K
N/A
|
| Inventory |
$262.7K
-56.29%
YoY
|
$600.9K
-4.04%
YoY
|
N/A
|
N/A
|
$626.2K
N/A
|
N/A
|
| Prepaid Expenses |
$108.9K
113.6%
YoY
|
$50.98K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
$870.0K
1721.96%
YoY
|
$47.75K
-77.41%
YoY
|
N/A
|
N/A
|
$211.4K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.840M
96.32%
YoY
|
$1.956M
492.67%
YoY
|
$515.3K
9.64%
YoY
|
$730.6K
1726.48%
YoY
|
$330.0K
200.0%
YoY
|
$270.0K
575.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.202M
-11.04%
YoY
|
$3.600M
-9.61%
YoY
|
N/A
|
N/A
|
$3.982M
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$2.362M
94057.71%
YoY
|
N/A
|
N/A
|
$2.509K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$34.96M
-40.52%
YoY
|
$34.29M
N/A
|
$60.10M
N/A
|
$59.39M
N/A
|
| Other Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
25.0%
YoY
|
| Total Long-Term Assets |
$7.143M
1.87%
YoY
|
$7.012M
-88.33%
YoY
|
$34.96M
-40.59%
YoY
|
$34.29M
18950.92%
YoY
|
$60.10M
49983.33%
YoY
|
$59.44M
148500.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$3.840M
96.32%
YoY
|
$1.956M
492.67%
YoY
|
$515.3K
9.64%
YoY
|
$730.6K
1726.48%
YoY
|
$330.0K
200.0%
YoY
|
$270.0K
575.0%
YoY
|
| Total Long-Term Assets |
$34.96M
|
$34.29M
|
$60.10M
|
$59.44M
|
||
| Total Assets |
$10.98M
22.47%
YoY
|
$8.968M
-85.16%
YoY
|
$35.48M
-40.19%
YoY
|
$35.02M
15819.2%
YoY
|
$60.43M
26173.91%
YoY
|
$59.71M
74537.5%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$496.5K
15.32%
YoY
|
$430.5K
-37.01%
YoY
|
N/A
|
N/A
|
$683.4K
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$239.3K
378.58%
YoY
|
$84.11K
N/A
|
$60.00K
500.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Deferred Revenue |
$51.25K
-98.64%
YoY
|
$3.777M
11.55%
YoY
|
N/A
|
N/A
|
$3.386M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$1.010M
N/A
|
$500.0K
150.0%
YoY
|
$150.0K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.382M
-52.19%
YoY
|
$7.074M
1210.04%
YoY
|
$2.017M
1733.51%
YoY
|
$1.313M
556.51%
YoY
|
$540.0K
157.14%
YoY
|
$210.0K
250.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.066M
4.02%
YoY
|
$1.025M
-49.0%
YoY
|
$2.013M
0.12%
YoY
|
$2.013M
N/A
|
$2.010M
N/A
|
$2.010M
N/A
|
| Total Long-Term Liabilities |
$6.479M
0.1%
YoY
|
$6.473M
222.02%
YoY
|
$2.013M
0.12%
YoY
|
$2.013M
N/A
|
$2.010M
N/A
|
$2.010M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.382M
-52.19%
YoY
|
$7.074M
1210.04%
YoY
|
$2.017M
1733.51%
YoY
|
$1.313M
556.51%
YoY
|
$540.0K
157.14%
YoY
|
$210.0K
250.0%
YoY
|
| Total Long-Term Liabilities |
$6.479M
0.1%
YoY
|
$6.473M
222.02%
YoY
|
$2.013M
0.12%
YoY
|
$2.013M
N/A
|
$2.010M
N/A
|
$2.010M
N/A
|
| Total Liabilities |
$9.861M
-27.2%
YoY
|
$13.55M
429.17%
YoY
|
$4.029M
90.06%
YoY
|
$3.326M
1562.76%
YoY
|
$2.560M
1119.05%
YoY
|
$2.230M
3616.67%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$37.43M
664.14%
YoY
|
-$4.898M
23.08%
YoY
|
N/A
|
N/A
|
-$3.980M
N/A
|
N/A
|
| Common Stock |
$37.24M
652395.44%
YoY
|
$5.708K
-99.87%
YoY
|
N/A
|
N/A
|
$4.249M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$173.4K
-103.79%
YoY
|
-$4.579M
-107.91%
YoY
|
$31.45M
-45.02%
YoY
|
$31.70M
158383.6%
YoY
|
$57.87M
289250.0%
YoY
|
$57.48M
287300.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.98M
22.47%
YoY
|
$8.968M
-85.16%
YoY
|
$35.48M
-40.19%
YoY
|
$35.02M
15819.2%
YoY
|
$60.43M
26173.91%
YoY
|
$59.71M
74537.5%
YoY
|
Loading...