2024 Q3 Form 10-Q Financial Statement

#000187060024000114 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue $94.14M
YoY Change -14.67%
Cost Of Revenue $54.82M
YoY Change 30.21%
Gross Profit $39.32M
YoY Change -42.4%
Gross Profit Margin 41.77%
Selling, General & Admin $61.12M
YoY Change -0.35%
% of Gross Profit 155.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.574M
YoY Change -6.78%
% of Gross Profit 16.72%
Operating Expenses $154.6M
YoY Change 122.18%
Operating Profit -$115.3M
YoY Change 8600.83%
Interest Expense -$3.683M
YoY Change 33.15%
% of Operating Profit
Other Income/Expense, Net -$3.064M
YoY Change 71.85%
Pretax Income -$118.4M
YoY Change 3707.92%
Income Tax -$6.897M
% Of Pretax Income
Net Earnings -$111.5M
YoY Change -3715.08%
Net Earnings / Revenue -118.39%
Basic Earnings Per Share -$1.19
Diluted Earnings Per Share -$1.19
COMMON SHARES
Basic Shares Outstanding 58.55M shares
Diluted Shares Outstanding 58.55M shares

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.49M
YoY Change -24.73%
Cash & Equivalents $12.49M
Short-Term Investments
Other Short-Term Assets $3.124M
YoY Change -86.71%
Inventory $106.8M
Prepaid Expenses
Receivables $38.27M
Other Receivables $10.78M
Total Short-Term Assets $172.5M
YoY Change -6.7%
LONG-TERM ASSETS
Property, Plant & Equipment $24.23M
YoY Change -6.89%
Goodwill $124.8M
YoY Change -69.2%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.450M
YoY Change -25.32%
Total Long-Term Assets $380.7M
YoY Change -46.67%
TOTAL ASSETS
Total Short-Term Assets $172.5M
Total Long-Term Assets $380.7M
Total Assets $553.2M
YoY Change -38.45%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $61.05M
YoY Change 429.55%
Accrued Expenses $28.69M
YoY Change -13.05%
Deferred Revenue $1.744M
YoY Change -56.07%
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $10.00M
YoY Change 100.0%
Total Short-Term Liabilities $109.7M
YoY Change 74.9%
LONG-TERM LIABILITIES
Long-Term Debt $151.1M
YoY Change -5.7%
Other Long-Term Liabilities $9.393M
YoY Change -28.97%
Total Long-Term Liabilities $193.5M
YoY Change -22.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $109.7M
Total Long-Term Liabilities $193.5M
Total Liabilities $303.2M
YoY Change -3.22%
SHAREHOLDERS EQUITY
Retained Earnings -$191.8M
YoY Change -2296.16%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $168.0M
YoY Change
Total Liabilities & Shareholders Equity $553.2M
YoY Change -38.45%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$111.5M
YoY Change -3715.08%
Depreciation, Depletion And Amortization $6.574M
YoY Change -6.78%
Cash From Operating Activities $378.0K
YoY Change -102.99%
INVESTING ACTIVITIES
Capital Expenditures $6.287M
YoY Change 81.18%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$6.287M
YoY Change -85.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.429M
YoY Change -112.76%
NET CHANGE
Cash From Operating Activities 378.0K
Cash From Investing Activities -6.287M
Cash From Financing Activities -1.429M
Net Change In Cash -7.338M
YoY Change -83.13%
FREE CASH FLOW
Cash From Operating Activities $378.0K
Capital Expenditures $6.287M
Free Cash Flow -$5.909M
YoY Change -63.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001870600
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
Solo Brands, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-1360865
dei Entity Address Address Line1
EntityAddressAddressLine1
1001 Mustang Dr.
dei Entity Address City Or Town
EntityAddressCityOrTown
Grapevine
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
76051
dei City Area Code
CityAreaCode
817
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
372263000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-6484000 usd
dei Security12b Title
Security12bTitle
Class A Common Stock, $0.001 par value per share
dei Trading Symbol
TradingSymbol
DTC
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12494000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19842000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1100000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1300000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38270000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42725000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
111613000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14923000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21893000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
172487000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
196073000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26159000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
193905000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
221010000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
124796000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
169648000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30788000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7450000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15640000 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
380739000 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
463245000 usd
CY2024Q3 us-gaap Assets
Assets
553226000 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
61047000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21846000 usd
CY2024Q3 dtc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
36904000 usd
CY2023Q4 dtc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
55155000 usd
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1744000 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
5310000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
109695000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
88561000 usd
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
151138000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
142993000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8149000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
17319000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24831000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24648000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9393000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13534000 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
193511000 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
198494000 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
357385000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-191835000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115458000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-224000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-230000 usd
CY2024Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
714000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
526000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
168009000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
241262000 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
82011000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
250020000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
372263000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
553226000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
659318000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110324000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
311013000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329458000 usd
CY2024Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
54820000 usd
CY2023Q3 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
42065000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
138513000 usd
us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
123725000 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
39319000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
68259000 usd
us-gaap Gross Profit
GrossProfit
172500000 usd
us-gaap Gross Profit
GrossProfit
205733000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
57016000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
180337000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
165162000 usd
CY2024Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3294000 usd
CY2023Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1199000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8688000 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
154605000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
69584000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-115286000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-7542000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
378000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6861000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1783000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9974000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-681000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-118350000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3108000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-129372000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12258000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6897000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6191000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7398000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3272000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-111453000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
3083000 usd
us-gaap Profit Loss
ProfitLoss
-121974000 usd
us-gaap Profit Loss
ProfitLoss
15530000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-41589000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1045000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-45597000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3054000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-76377000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-76377000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12476000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
12476000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
82000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-593000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-472000 usd
CY2024Q3 dtc Comprehensive Income Loss Net Of Tax Including Net Income From Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxIncludingNetIncomeFromNoncontrollingInterests
-111371000 usd
CY2023Q3 dtc Comprehensive Income Loss Net Of Tax Including Net Income From Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxIncludingNetIncomeFromNoncontrollingInterests
2490000 usd
dtc Comprehensive Income Loss Net Of Tax Including Net Income From Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxIncludingNetIncomeFromNoncontrollingInterests
-121968000 usd
dtc Comprehensive Income Loss Net Of Tax Including Net Income From Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxIncludingNetIncomeFromNoncontrollingInterests
15058000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-24000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-214000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-171000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-69758000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3749000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-76374000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12175000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.19
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4058000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5472000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12434000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24607000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
807000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4995000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
29608000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-891000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-20282000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-3566000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-2878000 usd
dtc Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
-4176000 usd
dtc Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
-5442000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1157000 usd
CY2023Q4 dtc Inventory Finished Products In Transit Net Of Reserves
InventoryFinishedProductsInTransitNetOfReserves
21488000 usd
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6370000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
111613000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7052000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19255000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19579000 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3736000 usd
us-gaap Operating Expenses
OperatingExpenses
291898000 usd
us-gaap Operating Expenses
OperatingExpenses
192794000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1325000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-119398000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
12939000 usd
CY2024Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3683000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2766000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10352000 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
619000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
983000 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3064000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-69864000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-69864000 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-8713000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-5419000 usd
dei Local Phone Number
LocalPhoneNumber
900-2664
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2024Q3 us-gaap Inventory Net
InventoryNet
106800000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24227000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
360690000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
131001000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
94139000 usd
dei Entity File Number
EntityFileNumber
001-40979
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6250000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30361000 usd
CY2023Q4 us-gaap Assets
Assets
659318000 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
61119000 usd
CY2024Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
83618000 usd
CY2023Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4317000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
83618000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4317000 usd
CY2024Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6574000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4128000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4128000 usd
CY2024Q3 dtc Comprehensive Income Loss Net Of Tax Attributable To Noncontrolling Interest Excluding Other Comprehensive Income Loss Attributable To Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxAttributableToNoncontrollingInterestExcludingOtherComprehensiveIncomeLossAttributableToNoncontrollingInterests
-41589000 usd
CY2023Q3 dtc Comprehensive Income Loss Net Of Tax Attributable To Noncontrolling Interest Excluding Other Comprehensive Income Loss Attributable To Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxAttributableToNoncontrollingInterestExcludingOtherComprehensiveIncomeLossAttributableToNoncontrollingInterests
-1045000 usd
dtc Comprehensive Income Loss Net Of Tax Attributable To Noncontrolling Interest Excluding Other Comprehensive Income Loss Attributable To Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxAttributableToNoncontrollingInterestExcludingOtherComprehensiveIncomeLossAttributableToNoncontrollingInterests
-45597000 usd
dtc Comprehensive Income Loss Net Of Tax Attributable To Noncontrolling Interest Excluding Other Comprehensive Income Loss Attributable To Noncontrolling Interests
ComprehensiveIncomeLossNetOfTaxAttributableToNoncontrollingInterestExcludingOtherComprehensiveIncomeLossAttributableToNoncontrollingInterests
3054000 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.19
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58545000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57883000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58303000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61370000 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58545000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58368000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58303000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61581000 shares
us-gaap Profit Loss
ProfitLoss
-121974000 usd
us-gaap Profit Loss
ProfitLoss
15530000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
83618000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4317000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19942000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
20125000 usd
dtc Inventory Charges Associated With Restructuring And Consolidation Activities
InventoryChargesAssociatedWithRestructuringAndConsolidationActivities
18742000 usd
dtc Inventory Charges Associated With Restructuring And Consolidation Activities
InventoryChargesAssociatedWithRestructuringAndConsolidationActivities
0 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
6517000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4704000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
4408000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
14714000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
4721000 usd
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-2242000 usd
dtc Prepaid Marketing Charges
PrepaidMarketingCharges
1871000 usd
dtc Prepaid Marketing Charges
PrepaidMarketingCharges
0 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
645000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
645000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
401000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1312000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-9631000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-10924000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-26000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-186000 usd
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
3000000 usd
us-gaap Payment For Contingent Consideration Liability Operating Activities
PaymentForContingentConsiderationLiabilityOperatingActivities
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2470000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
39164000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11512000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6943000 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
0 usd
us-gaap Payment For Contingent Consideration Liability Investing Activities
PaymentForContingentConsiderationLiabilityInvestingActivities
9386000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
34620000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11512000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50949000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
40000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
60000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
28750000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
8750000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
144000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
36957000 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4284000 usd
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
8944000 usd
dtc Proceeds Payments From Surrender Of Stock To Settle Taxes On Restricted Stock Awards
ProceedsPaymentsFromSurrenderOfStockToSettleTaxesOnRestrictedStockAwards
-188000 usd
dtc Proceeds Payments From Surrender Of Stock To Settle Taxes On Restricted Stock Awards
ProceedsPaymentsFromSurrenderOfStockToSettleTaxesOnRestrictedStockAwards
-42000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
178000 usd
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
106000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6812000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5413000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-178000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-370000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7348000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6742000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19842000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
23293000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12494000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16551000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
6109000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
2532000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
899000 usd
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 usd
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
31164000 usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
0 usd
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
5342000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1109000 usd
CY2024Q1 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-43000 usd
CY2024Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4284000 usd
CY2024Q1 dtc Surrender Of Stock To Settle Taxes On Equity Awards
SurrenderOfStockToSettleTaxesOnEquityAwards
-122000 usd
CY2024Q1 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
0 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
362439000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-4037000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1230000 usd
CY2024Q2 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-33000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
179000 usd
CY2024Q2 dtc Surrender Of Stock To Settle Taxes On Equity Awards
SurrenderOfStockToSettleTaxesOnEquityAwards
-31000 usd
CY2024Q2 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
0 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
359747000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-111453000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1542000 usd
CY2024Q3 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
82000 usd
CY2024Q3 dtc Surrender Of Stock To Settle Taxes On Equity Awards
SurrenderOfStockToSettleTaxesOnEquityAwards
-35000 usd
CY2024Q3 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
0 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
250020000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
574997000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
933000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4764000 usd
CY2023Q1 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
104000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
6178000 usd
CY2023Q1 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
0 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
574620000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
11514000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6500000 usd
CY2023Q2 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
167000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1225000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
106000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
8591000 usd
CY2023Q2 us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 usd
CY2023Q2 dtc Surrender Of Stock To Settle Taxes On Equity Awards
SurrenderOfStockToSettleTaxesOnEquityAwards
52000 usd
CY2023Q2 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
2000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
583145000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
3083000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2224000 usd
CY2023Q3 dtc Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Including Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-713000 usd
CY2023Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1540000 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
6430000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
5887000 usd
CY2023Q3 us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
0 usd
CY2023Q3 dtc Surrender Of Stock To Settle Taxes On Equity Awards
SurrenderOfStockToSettleTaxesOnEquityAwards
-94000 usd
CY2023Q3 dtc Vested Incentive Units Amount
VestedIncentiveUnitsAmount
-2000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
585560000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:9pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div><span><br/></span></div><div><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:9pt;font-weight:400;line-height:120%">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses during the reporting period and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates and assumptions about future events and their effects cannot be made with certainty. Estimates may change as new events occur when additional information becomes available and if the operating environment changes. Actual results could differ from estimates.</span></div>
CY2024Q3 us-gaap Restructuring Charges
RestructuringCharges
580000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
0 usd
us-gaap Restructuring Charges
RestructuringCharges
580000 usd
us-gaap Restructuring Charges
RestructuringCharges
0 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
68216000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
68216000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
CY2024Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
14822000 usd
CY2023Q3 us-gaap Business Exit Costs1
BusinessExitCosts1
4317000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
14822000 usd
us-gaap Business Exit Costs1
BusinessExitCosts1
4317000 usd
CY2024Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
83618000 usd
CY2023Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4317000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
83618000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4317000 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
94139000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110324000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
311013000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
329458000 usd
CY2024Q3 dtc Inventory Finished Products On Hand Net Of Reserves
InventoryFinishedProductsOnHandNetOfReserves
72140000 usd
CY2023Q4 dtc Inventory Finished Products On Hand Net Of Reserves
InventoryFinishedProductsOnHandNetOfReserves
83755000 usd
CY2024Q3 dtc Inventory Finished Products In Transit Net Of Reserves
InventoryFinishedProductsInTransitNetOfReserves
27795000 usd
CY2024Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6865000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
106800000 usd
us-gaap Inventory Write Down
InventoryWriteDown
18400000 usd
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
2000000.0 usd
CY2024Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
6400000 usd
CY2023Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
2619000 usd
CY2024Q3 dtc Prepaid Non Trade Receivables Current
PrepaidNonTradeReceivablesCurrent
2385000 usd
CY2023Q4 dtc Prepaid Non Trade Receivables Current
PrepaidNonTradeReceivablesCurrent
8128000 usd
CY2024Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
3124000 usd
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
340000 usd
CY2024Q3 dtc Prepaid Inventory Current
PrepaidInventoryCurrent
1014000 usd
CY2023Q4 dtc Prepaid Inventory Current
PrepaidInventoryCurrent
4961000 usd
CY2024Q3 us-gaap Prepaid Insurance
PrepaidInsurance
326000 usd
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
1996000 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1674000 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
3849000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14923000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21893000 usd
dtc Increase Decrease In Prepaid Non Trade Receivables Current
IncreaseDecreaseInPrepaidNonTradeReceivablesCurrent
-5400000 usd
CY2024Q3 dtc Prepaid Marketing Charges
PrepaidMarketingCharges
1900000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
262229000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
276217000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
68324000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55207000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
193905000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
221010000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
13300000 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4900000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14800000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5700000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16300000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
169648000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
44852000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
124796000 usd
CY2024Q3 dtc Accrued Inventory Current
AccruedInventoryCurrent
9505000 usd
CY2023Q4 dtc Accrued Inventory Current
AccruedInventoryCurrent
14780000 usd
CY2024Q3 dtc Lease Liability Current
LeaseLiabilityCurrent
8363000 usd
CY2023Q4 dtc Lease Liability Current
LeaseLiabilityCurrent
7575000 usd
CY2024Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
5434000 usd
CY2023Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
5936000 usd
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2856000 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
6451000 usd
CY2024Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
2734000 usd
CY2023Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
3316000 usd
CY2024Q3 dtc Contract With Customer Sales Rebate Liability Current
ContractWithCustomerSalesRebateLiabilityCurrent
2484000 usd
CY2023Q4 dtc Contract With Customer Sales Rebate Liability Current
ContractWithCustomerSalesRebateLiabilityCurrent
3074000 usd
CY2024Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2019000 usd
CY2023Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
5374000 usd
CY2024Q3 dtc Accrued Shipping Costs Current
AccruedShippingCostsCurrent
515000 usd
CY2023Q4 dtc Accrued Shipping Costs Current
AccruedShippingCostsCurrent
3747000 usd
CY2024Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
395000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2782000 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2599000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2120000 usd
CY2024Q3 dtc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
36904000 usd
CY2023Q4 dtc Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
55155000 usd
dtc Increase Decrease In Accrued Inventory Current
IncreaseDecreaseInAccruedInventoryCurrent
-5300000 usd
CY2024Q3 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
1362000 usd
CY2023Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
2007000 usd
CY2024Q3 us-gaap Long Term Debt
LongTermDebt
161138000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
149243000 usd
CY2024Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
10000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6250000 usd
CY2024Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
151138000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
142993000 usd
CY2024Q3 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
3700000 usd
us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
10400000 usd
CY2023Q3 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
2800000 usd
us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
7500000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
2500000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
10625000 usd
CY2024Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
149375000 usd
CY2024Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
162500000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1900000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4700000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14800000 usd
CY2024Q3 dtc Forecasted Annual Effective Tax Rate
ForecastedAnnualEffectiveTaxRate
0.064
CY2024Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.058
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.057
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.992
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.267
CY2024Q3 us-gaap Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
0 usd
CY2024Q3 dtc Increase Decrease In Earnout Agreement
IncreaseDecreaseInEarnoutAgreement
3000000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
44900000 usd
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
13300000 usd
CY2024Q3 dtc Number Of Variable Interest Entities Consolidated
NumberOfVariableInterestEntitiesConsolidated
1 variableinterestentity
CY2023Q4 dtc Number Of Variable Interest Entities Consolidated
NumberOfVariableInterestEntitiesConsolidated
1 variableinterestentity
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-111453000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
3083000 usd
us-gaap Profit Loss
ProfitLoss
-121974000 usd
us-gaap Profit Loss
ProfitLoss
15530000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-41589000 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1045000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-45597000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3054000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-69864000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-69864000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4128000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4128000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-76377000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-76377000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
12476000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12476000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58545000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57883000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58303000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61370000 shares
CY2024Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
485000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
211000 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58545000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58368000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58303000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61581000 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.19
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.19
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001870600-24-000114-index-headers.html Edgar Link pending
0001870600-24-000114-index.html Edgar Link pending
0001870600-24-000114.txt Edgar Link pending
0001870600-24-000114-xbrl.zip Edgar Link pending
dtc-20240930.htm Edgar Link pending
dtc-20240930.xsd Edgar Link pending
dtc-20240930_g1.jpg Edgar Link pending
exhibit101-nonxemployeedir.htm Edgar Link pending
exhibit311q32024ceo.htm Edgar Link pending
exhibit312q32024cfo.htm Edgar Link pending
exhibit321q32024ceo.htm Edgar Link pending
exhibit322q32024cfo.htm Edgar Link pending
dtc-20240930_cal.xml Edgar Link unprocessable
dtc-20240930_def.xml Edgar Link unprocessable
dtc-20240930_lab.xml Edgar Link unprocessable
dtc-20240930_pre.xml Edgar Link unprocessable
dtc-20240930_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending