|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.035M
42.67%
YoY
|
-$3.529M
-424.95%
YoY
|
$1.086M
-76.39%
YoY
|
$4.600M
-2.13%
YoY
|
$4.700M
840.0%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-41.67%
YoY
|
$96.00K
54.84%
YoY
|
$62.00K
3.33%
YoY
|
$60.00K
20.0%
YoY
|
$50.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.030M
32.56%
YoY
|
-$777.0K
-142.95%
YoY
|
$1.809M
-192.77%
YoY
|
-$1.950M
-160.56%
YoY
|
$3.220M
9.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$5.000K
-98.31%
YoY
|
$296.0K
2860.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$88.00K
46.67%
YoY
|
$60.00K
20.0%
YoY
|
$50.00K
N/A
|
| Cash From Investing Activities |
-$2.000K
-60.0%
YoY
|
-$5.000K
-97.6%
YoY
|
-$208.0K
-620.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.001M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.755M
1250.0%
YoY
|
$130.0K
-104.62%
YoY
|
-$2.811M
6.48%
YoY
|
-$2.640M
30.05%
YoY
|
-$2.030M
-221.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.030M
32.56%
YoY
|
-$777.0K
-142.95%
YoY
|
$1.809M
-192.77%
YoY
|
-$1.950M
-160.56%
YoY
|
$3.220M
9.52%
YoY
|
| Cash From Investing Activities |
-$2.000K
-60.0%
YoY
|
-$5.000K
-97.6%
YoY
|
-$208.0K
-620.0%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
N/A
|
| Cash From Financing Activities |
$1.755M
1250.0%
YoY
|
$130.0K
-104.62%
YoY
|
-$2.811M
6.48%
YoY
|
-$2.640M
30.05%
YoY
|
-$2.030M
-221.56%
YoY
|
| Net Change In Cash |
$723.0K
-210.89%
YoY
|
-$652.0K
-46.12%
YoY
|
-$1.210M
-73.41%
YoY
|
-$4.550M
-469.92%
YoY
|
$1.230M
-73.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.030M
32.56%
YoY
|
-$777.0K
-142.95%
YoY
|
$1.809M
-192.77%
YoY
|
-$1.950M
-160.56%
YoY
|
$3.220M
9.52%
YoY
|
| Capital Expenditures |
$2.000K
-60.0%
YoY
|
$5.000K
-98.31%
YoY
|
$296.0K
2860.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
-$1.032M
31.97%
YoY
|
-$782.0K
-151.69%
YoY
|
$1.513M
-177.19%
YoY
|
-$1.960M
-161.06%
YoY
|
$3.210M
9.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$41.00K
-96.93%
YoY
|
-$3.529M
-424.95%
YoY
|
$1.334M
-31.62%
YoY
|
$1.086M
-76.47%
YoY
|
$1.951M
66.61%
YoY
|
$4.615M
-1.81%
YoY
|
$1.171M
-3.3%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$28.00K
-41.67%
YoY
|
$48.00K
50.0%
YoY
|
$48.00K
60.0%
YoY
|
$32.00K
6.67%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
50.0%
YoY
|
$30.00K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$2.301M
-1118.14%
YoY
|
-$1.003M
-157.05%
YoY
|
$226.0K
343.14%
YoY
|
$1.758M
-171.76%
YoY
|
$51.00K
-89.8%
YoY
|
-$2.450M
-391.67%
YoY
|
$500.0K
-78.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-98.33%
YoY
|
-$3.000K
N/A
|
$299.0K
2890.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-98.51%
YoY
|
$43.00K
-101.45%
YoY
|
$3.030M
7475.0%
YoY
|
-$2.970M
-29800.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.05%
YoY
|
$48.00K
-98.41%
YoY
|
-$256.0K
-91.41%
YoY
|
$3.020M
9966.67%
YoY
|
-$2.980M
-29900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$3.285M
-1847.34%
YoY
|
$318.0K
-110.65%
YoY
|
-$188.0K
-208.05%
YoY
|
-$2.985M
-4.33%
YoY
|
$174.0K
-63.75%
YoY
|
-$3.120M
73.33%
YoY
|
$480.0K
-308.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$2.301M
-1118.14%
YoY
|
-$1.003M
-157.05%
YoY
|
$226.0K
343.14%
YoY
|
$1.758M
-171.76%
YoY
|
$51.00K
-89.8%
YoY
|
-$2.450M
-391.67%
YoY
|
$500.0K
-78.99%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-98.05%
YoY
|
$48.00K
-98.41%
YoY
|
-$256.0K
-91.41%
YoY
|
$3.020M
9966.67%
YoY
|
-$2.980M
-29900.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$3.285M
-1847.34%
YoY
|
$318.0K
-110.65%
YoY
|
-$188.0K
-208.05%
YoY
|
-$2.985M
-4.33%
YoY
|
$174.0K
-63.75%
YoY
|
-$3.120M
73.33%
YoY
|
$480.0K
-308.7%
YoY
|
| Net Change In Cash |
N/A
|
$983.0K
2878.79%
YoY
|
-$685.0K
-41.9%
YoY
|
$33.00K
-206.45%
YoY
|
-$1.179M
-53.76%
YoY
|
-$31.00K
-98.45%
YoY
|
-$2.550M
174.19%
YoY
|
-$2.000M
-192.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$2.301M
-1118.14%
YoY
|
-$1.003M
-157.05%
YoY
|
$226.0K
343.14%
YoY
|
$1.758M
-171.76%
YoY
|
$51.00K
-89.8%
YoY
|
-$2.450M
-391.67%
YoY
|
$500.0K
-78.99%
YoY
|
| Capital Expenditures |
N/A
|
$1.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-98.33%
YoY
|
-$3.000K
N/A
|
$299.0K
2890.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
N/A
|
-$2.302M
-1141.63%
YoY
|
-$1.003M
-156.96%
YoY
|
$221.0K
-189.11%
YoY
|
$1.761M
-171.88%
YoY
|
-$248.0K
-150.61%
YoY
|
-$2.450M
-395.18%
YoY
|
$490.0K
-79.41%
YoY
|
Loading...