|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.761M
-224.78%
YoY
|
$3.014M
-79.12%
YoY
|
$14.43M
1321.09%
YoY
|
$1.016M
-523.21%
YoY
|
| Depreciation, Depletion And Amortization |
$24.60M
14.42%
YoY
|
$21.50M
5.64%
YoY
|
$20.35M
3.31%
YoY
|
$19.70M
N/A
|
| Cash From Operating Activities |
$19.92M
228.87%
YoY
|
$6.058M
-74.04%
YoY
|
$23.33M
-1499.53%
YoY
|
-$1.667M
16572.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$20.15M
-11.99%
YoY
|
$22.89M
-47.68%
YoY
|
$43.75M
77.21%
YoY
|
$24.69M
N/A
|
| Acquisitions |
$5.622M
-88.1%
YoY
|
$47.26M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$8.570M
-127.93%
YoY
|
-$30.68M
-254.29%
YoY
|
$19.89M
-1387.41%
YoY
|
-$1.545M
-99.26%
YoY
|
| Cash From Investing Activities |
-$13.27M
-75.24%
YoY
|
-$53.59M
124.55%
YoY
|
-$23.86M
1444.95%
YoY
|
-$1.545M
-99.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.265M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
41.44%
YoY
|
$3.535M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
| Cash From Financing Activities |
-$9.298M
-119.42%
YoY
|
$47.89M
1014.9%
YoY
|
$4.295M
108.63%
YoY
|
$2.059M
-99.02%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$19.92M
228.87%
YoY
|
$6.058M
-74.04%
YoY
|
$23.33M
-1499.53%
YoY
|
-$1.667M
16572.73%
YoY
|
| Cash From Investing Activities |
-$13.27M
-75.24%
YoY
|
-$53.59M
124.55%
YoY
|
-$23.86M
1444.95%
YoY
|
-$1.545M
-99.26%
YoY
|
| Cash From Financing Activities |
-$9.298M
-119.42%
YoY
|
$47.89M
1014.9%
YoY
|
$4.295M
108.63%
YoY
|
$2.059M
-99.02%
YoY
|
| Net Change In Cash |
-$2.537M
-1493.96%
YoY
|
$182.0K
-95.17%
YoY
|
$3.765M
-426.48%
YoY
|
-$1.153M
-184.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.92M
228.87%
YoY
|
$6.058M
-74.04%
YoY
|
$23.33M
-1499.53%
YoY
|
-$1.667M
16572.73%
YoY
|
| Capital Expenditures |
$20.15M
-11.99%
YoY
|
$22.89M
-47.68%
YoY
|
$43.75M
77.21%
YoY
|
$24.69M
N/A
|
| Free Cash Flow |
-$224.0K
-98.67%
YoY
|
-$16.83M
-17.55%
YoY
|
-$20.42M
-22.54%
YoY
|
-$26.36M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.540M
-7.73%
YoY
|
$1.216M
-190.41%
YoY
|
-$903.0K
-204.15%
YoY
|
-$2.407M
-759.45%
YoY
|
-$1.669M
-153.39%
YoY
|
-$1.345M
-135.18%
YoY
|
$867.0K
-79.78%
YoY
|
$365.0K
-61.05%
YoY
|
$3.126M
-1774.56%
YoY
|
$3.823M
275.85%
YoY
|
$4.287M
1213.97%
YoY
|
$937.0K
-1022.06%
YoY
|
-$186.7K
-17.44%
YoY
|
$1.017M
N/A
|
$326.3K
N/A
|
-$101.6K
N/A
|
-$226.1K
N/A
|
| Depreciation, Depletion And Amortization |
$6.200M
1.64%
YoY
|
$6.904M
4.61%
YoY
|
$6.100M
5.17%
YoY
|
$6.200M
10.71%
YoY
|
$6.100M
15.09%
YoY
|
$6.600M
24.13%
YoY
|
$5.800M
9.43%
YoY
|
$5.600M
19.15%
YoY
|
$5.300M
6.0%
YoY
|
$5.317M
N/A
|
$5.300M
10.42%
YoY
|
$4.700M
-4.08%
YoY
|
$5.000M
N/A
|
N/A
|
$4.800M
N/A
|
$4.900M
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.163M
-230.11%
YoY
|
$5.335M
-245.57%
YoY
|
$9.962M
86.83%
YoY
|
$2.195M
103.43%
YoY
|
$2.431M
-26.6%
YoY
|
-$3.665M
-162.65%
YoY
|
$5.332M
55.77%
YoY
|
$1.079M
-92.5%
YoY
|
$3.312M
-1133.6%
YoY
|
$5.850M
-1147.65%
YoY
|
$3.423M
-3718.78%
YoY
|
$14.38M
-6577.05%
YoY
|
-$320.4K
-59.55%
YoY
|
-$558.4K
N/A
|
-$94.59K
N/A
|
-$222.0K
N/A
|
-$792.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.687M
52.43%
YoY
|
$4.274M
32.49%
YoY
|
$3.877M
15.18%
YoY
|
$7.965M
-21.01%
YoY
|
$5.043M
-19.03%
YoY
|
$3.226M
-53.74%
YoY
|
$3.366M
-72.32%
YoY
|
$10.08M
-59.04%
YoY
|
$6.228M
-11.87%
YoY
|
$6.974M
N/A
|
$12.16M
N/A
|
$24.62M
N/A
|
$7.067M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.619M
-69.23%
YoY
|
N/A
|
N/A
|
N/A
|
$18.26M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.749M
-188.67%
YoY
|
$3.273M
-120.41%
YoY
|
$3.104M
5.54%
YoY
|
-$1.556M
-88.35%
YoY
|
-$4.228M
-234.78%
YoY
|
-$16.04M
-390.54%
YoY
|
$2.941M
-77.89%
YoY
|
-$13.36M
545.27%
YoY
|
$3.137M
-294.72%
YoY
|
$5.520M
N/A
|
$13.30M
19943.71%
YoY
|
-$2.070M
N/A
|
-$1.611M
N/A
|
$0.00
N/A
|
$66.35K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.971M
-59.19%
YoY
|
-$525.0K
-92.96%
YoY
|
-$604.0K
-96.89%
YoY
|
-$4.861M
-31.95%
YoY
|
-$7.280M
-62.83%
YoY
|
-$7.454M
94.27%
YoY
|
-$19.40M
192.27%
YoY
|
-$7.143M
-36.89%
YoY
|
-$19.59M
846.14%
YoY
|
-$3.837M
138.18%
YoY
|
-$6.639M
N/A
|
-$11.32M
-17158.03%
YoY
|
-$2.070M
N/A
|
-$1.611M
N/A
|
$0.00
N/A
|
$66.35K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$706.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.282M
279.45%
YoY
|
-$5.593M
-223.6%
YoY
|
-$6.153M
-130.97%
YoY
|
$1.056M
-194.62%
YoY
|
$1.392M
-94.34%
YoY
|
$4.525M
-226350.0%
YoY
|
$19.87M
-48551.22%
YoY
|
-$1.116M
-151.96%
YoY
|
$24.61M
1023.79%
YoY
|
-$2.000K
-100.1%
YoY
|
-$41.00K
N/A
|
$2.148M
N/A
|
$2.190M
-19480.53%
YoY
|
$2.070M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.30K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.163M
-230.11%
YoY
|
$5.335M
-245.57%
YoY
|
$9.962M
86.83%
YoY
|
$2.195M
103.43%
YoY
|
$2.431M
-26.6%
YoY
|
-$3.665M
-162.65%
YoY
|
$5.332M
55.77%
YoY
|
$1.079M
-92.5%
YoY
|
$3.312M
-1133.6%
YoY
|
$5.850M
-1147.65%
YoY
|
$3.423M
-3718.78%
YoY
|
$14.38M
-6577.05%
YoY
|
-$320.4K
-59.55%
YoY
|
-$558.4K
N/A
|
-$94.59K
N/A
|
-$222.0K
N/A
|
-$792.3K
N/A
|
| Cash From Investing Activities |
-$2.971M
-59.19%
YoY
|
-$525.0K
-92.96%
YoY
|
-$604.0K
-96.89%
YoY
|
-$4.861M
-31.95%
YoY
|
-$7.280M
-62.83%
YoY
|
-$7.454M
94.27%
YoY
|
-$19.40M
192.27%
YoY
|
-$7.143M
-36.89%
YoY
|
-$19.59M
846.14%
YoY
|
-$3.837M
138.18%
YoY
|
-$6.639M
N/A
|
-$11.32M
-17158.03%
YoY
|
-$2.070M
N/A
|
-$1.611M
N/A
|
$0.00
N/A
|
$66.35K
N/A
|
N/A
|
| Cash From Financing Activities |
$5.282M
279.45%
YoY
|
-$5.593M
-223.6%
YoY
|
-$6.153M
-130.97%
YoY
|
$1.056M
-194.62%
YoY
|
$1.392M
-94.34%
YoY
|
$4.525M
-226350.0%
YoY
|
$19.87M
-48551.22%
YoY
|
-$1.116M
-151.96%
YoY
|
$24.61M
1023.79%
YoY
|
-$2.000K
-100.1%
YoY
|
-$41.00K
N/A
|
$2.148M
N/A
|
$2.190M
-19480.53%
YoY
|
$2.070M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$11.30K
N/A
|
| Net Change In Cash |
-$808.0K
-76.21%
YoY
|
-$783.0K
-88.13%
YoY
|
$3.205M
-44.67%
YoY
|
-$1.610M
-77.58%
YoY
|
-$3.396M
-142.2%
YoY
|
-$6.594M
-427.9%
YoY
|
$5.793M
-277.86%
YoY
|
-$7.180M
-237.79%
YoY
|
$8.047M
-4114.79%
YoY
|
$2.011M
-2123.34%
YoY
|
-$3.257M
3343.28%
YoY
|
$5.211M
-3447.25%
YoY
|
-$200.4K
-75.06%
YoY
|
-$99.39K
N/A
|
-$94.59K
N/A
|
-$155.7K
N/A
|
-$803.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.163M
-230.11%
YoY
|
$5.335M
-245.57%
YoY
|
$9.962M
86.83%
YoY
|
$2.195M
103.43%
YoY
|
$2.431M
-26.6%
YoY
|
-$3.665M
-162.65%
YoY
|
$5.332M
55.77%
YoY
|
$1.079M
-92.5%
YoY
|
$3.312M
-1133.6%
YoY
|
$5.850M
-1147.65%
YoY
|
$3.423M
-3718.78%
YoY
|
$14.38M
-6577.05%
YoY
|
-$320.4K
-59.55%
YoY
|
-$558.4K
N/A
|
-$94.59K
N/A
|
-$222.0K
N/A
|
-$792.3K
N/A
|
| Capital Expenditures |
$7.687M
52.43%
YoY
|
$4.274M
32.49%
YoY
|
$3.877M
15.18%
YoY
|
$7.965M
-21.01%
YoY
|
$5.043M
-19.03%
YoY
|
$3.226M
-53.74%
YoY
|
$3.366M
-72.32%
YoY
|
$10.08M
-59.04%
YoY
|
$6.228M
-11.87%
YoY
|
$6.974M
N/A
|
$12.16M
N/A
|
$24.62M
N/A
|
$7.067M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$10.85M
315.39%
YoY
|
$1.061M
-115.4%
YoY
|
$6.085M
209.51%
YoY
|
-$5.770M
-35.92%
YoY
|
-$2.612M
-10.43%
YoY
|
-$6.891M
513.08%
YoY
|
$1.966M
-122.5%
YoY
|
-$9.005M
-12.03%
YoY
|
-$2.916M
-60.53%
YoY
|
-$1.124M
N/A
|
-$8.736M
N/A
|
-$10.24M
N/A
|
-$7.387M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...