|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | |||||
| Adjustments to reconcile Net Income to Net cash and cash equivalents from operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of operating lease right-of-use assets | |||||
| Deferred income taxes | |||||
| Earnings from equity method investees | |||||
| Dividends from equity method investees | |||||
| Asset (gains) losses and impairments, net | |||||
| Loss from financing activities | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Accounts payable | |||||
| Accounts payable — related party | |||||
| Contract liabilities | |||||
| Other current and noncurrent assets and liabilities | |||||
| Net cash and cash equivalents from operating activities | |||||
| Investing Activities | |||||
| Plant and equipment expenditures | |||||
| Acquisition accounted for as a business combination (and purchase price adjustment) | |||||
| Proceeds from sale of notes receivable | |||||
| Distributions from equity method investees | |||||
| Contributions to equity method investees | |||||
| Acquisition of additional interest in equity method investee | |||||
| Notes receivable repaid by DTE Energy | |||||
| Other investing activities | |||||
| Net cash and cash equivalents used for investing activities | |||||
| Financing Activities | |||||
| Issuance of long-term debt, net of discount and issuance costs | |||||
| Repayment of long-term debt | |||||
| Repayment of borrowings from DTE Energy | |||||
| Borrowings under the Revolving Credit Facility | |||||
| Repayment of borrowings under the Revolving Credit Facility | |||||
| Payment of Revolving Credit Facility issuance costs | |||||
| Repurchase of common stock | |||||
| Issuance of common stock, net of issuance costs | |||||
| Contributions from noncontrolling interests | |||||
| Distributions to noncontrolling interests | |||||
| Dividends paid on common stock | |||||
| Dividend to DTE Energy | |||||
| Contributions from DTE Energy | |||||
| Other financing activities | |||||
| Net cash and cash equivalents from (used for) financing activities | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents at Beginning of Period | |||||
| Cash and Cash Equivalents at End of Period | |||||
| Supplemental disclosure of cash information | |||||
| Cash paid for: | |||||
| Interest, net of interest capitalized | |||||
| Income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Plant and equipment expenditures in accounts payable and other accrued liabilities | |||||
Loading...