|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.656K
-99.68%
YoY
|
$461.00
-99.93%
YoY
|
$20.12K
-99.97%
YoY
|
$126.1K
N/A
|
$524.5K
N/A
|
$675.1K
N/A
|
$70.09M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$1.656K
-99.39%
YoY
|
$461.00
-99.89%
YoY
|
$20.12K
-95.48%
YoY
|
$126.1K
N/A
|
$271.5K
N/A
|
$411.4K
N/A
|
$444.9K
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$253.0K
N/A
|
$263.7K
N/A
|
$69.65M
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$95.20K
136.82%
YoY
|
$32.20K
-37.96%
YoY
|
$61.40K
1234.78%
YoY
|
$86.70K
N/A
|
$40.20K
N/A
|
$51.90K
N/A
|
$4.600K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$72.20K
-16.67%
YoY
|
$95.18K
136.88%
YoY
|
$32.16K
-38.08%
YoY
|
$61.44K
1235.3%
YoY
|
$86.65K
N/A
|
$40.18K
1252.93%
YoY
|
$51.94K
N/A
|
$4.601K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$73.86K
-79.38%
YoY
|
$95.64K
-78.82%
YoY
|
$52.28K
-89.48%
YoY
|
$187.5K
3975.03%
YoY
|
$358.2K
N/A
|
$451.6K
15105.76%
YoY
|
$496.8K
N/A
|
$4.601K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$17.88M
-74.63%
YoY
|
$72.69M
4.37%
YoY
|
$71.94M
N/A
|
$71.19M
N/A
|
$70.46M
N/A
|
$69.65M
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$222.4K
N/A
|
| Total Long-Term Assets |
$18.26M
-74.35%
YoY
|
$17.88M
-74.63%
YoY
|
$72.69M
4.37%
YoY
|
$71.94M
32241.61%
YoY
|
$71.19M
N/A
|
$70.46M
N/A
|
$69.65M
N/A
|
$222.4K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$73.86K
-79.38%
YoY
|
$95.64K
-78.82%
YoY
|
$52.28K
-89.48%
YoY
|
$187.5K
3975.03%
YoY
|
$358.2K
N/A
|
$451.6K
15105.76%
YoY
|
$496.8K
N/A
|
$4.601K
N/A
|
| Total Long-Term Assets |
$18.26M
|
$17.88M
|
$72.69M
|
$71.94M
|
$71.19M
|
$70.46M
|
$69.65M
|
$222.4K
|
| Total Assets |
$18.33M
-74.38%
YoY
|
$17.97M
-74.65%
YoY
|
$72.75M
3.71%
YoY
|
$72.12M
31668.75%
YoY
|
$71.55M
N/A
|
$70.91M
2387371.31%
YoY
|
$70.15M
N/A
|
$227.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$15.76K
38.88%
YoY
|
$72.84K
165.96%
YoY
|
$21.13K
38.68%
YoY
|
$11.35K
43.68%
YoY
|
$11.35K
N/A
|
$27.39K
N/A
|
$15.23K
N/A
|
$7.900K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$268.8K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$928.4K
637.7%
YoY
|
$456.9K
308.35%
YoY
|
$105.6K
51.47%
YoY
|
$65.85K
-76.93%
YoY
|
$125.9K
N/A
|
$111.9K
1177.83%
YoY
|
$69.73K
N/A
|
$285.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$690.0K
0.0%
YoY
|
$690.0K
0.0%
YoY
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$690.0K
0.0%
YoY
|
$690.0K
0.0%
YoY
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$928.4K
637.7%
YoY
|
$456.9K
308.35%
YoY
|
$105.6K
51.47%
YoY
|
$65.85K
-76.93%
YoY
|
$125.9K
N/A
|
$111.9K
1177.83%
YoY
|
$69.73K
N/A
|
$285.5K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$690.0K
0.0%
YoY
|
$690.0K
0.0%
YoY
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
$690.0K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.618M
98.37%
YoY
|
$1.147M
43.02%
YoY
|
$795.6K
4.72%
YoY
|
$755.9K
164.77%
YoY
|
$815.9K
N/A
|
$801.9K
9058.14%
YoY
|
$759.7K
N/A
|
$285.5K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.545M
237.36%
YoY
|
-$1.051M
200.0%
YoY
|
-$737.0K
180.09%
YoY
|
-$568.6K
872.83%
YoY
|
-$457.9K
N/A
|
-$350.5K
5957.31%
YoY
|
-$263.1K
N/A
|
-$58.44K
N/A
|
| Common Stock |
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
0.0%
YoY
|
$200.00
15.61%
YoY
|
$200.00
N/A
|
$200.00
15.61%
YoY
|
$200.00
N/A
|
$173.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.545M
237.46%
YoY
|
-$1.051M
200.12%
YoY
|
-$736.8K
180.23%
YoY
|
-$568.4K
872.48%
YoY
|
-$457.7K
2689.31%
YoY
|
-$350.3K
5953.85%
YoY
|
-$262.9K
7284.05%
YoY
|
-$58.44K
1918.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.33M
-74.38%
YoY
|
$17.97M
-74.65%
YoY
|
$72.75M
3.71%
YoY
|
$72.12M
31668.75%
YoY
|
$71.55M
N/A
|
$70.91M
2387371.31%
YoY
|
$70.15M
N/A
|
$227.0K
N/A
|
Loading...