|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.21M
3572.49%
YoY
|
$523.2K
37.12%
YoY
|
$381.6K
-108.76%
YoY
|
-$4.357M
-1726.64%
YoY
|
$267.8K
33.92%
YoY
|
| Depreciation, Depletion And Amortization |
$5.235K
-99.61%
YoY
|
$1.350M
3.74%
YoY
|
$1.302M
6.17%
YoY
|
$1.226M
-4.55%
YoY
|
$1.284M
24.69%
YoY
|
| Cash From Operating Activities |
-$3.162M
-281.74%
YoY
|
$1.740M
-55.07%
YoY
|
$3.873M
483.47%
YoY
|
$663.8K
-284.04%
YoY
|
-$360.7K
-132.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.02K
-99.11%
YoY
|
$1.800M
16.53%
YoY
|
$1.545M
1114.09%
YoY
|
$127.3K
-127.92%
YoY
|
-$455.8K
153.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.936M
12026.22%
YoY
|
$57.20K
-102.48%
YoY
|
-$2.307M
-74.4%
YoY
|
-$9.011M
51.13%
YoY
|
-$5.962M
N/A
|
| Cash From Investing Activities |
$6.920M
-496.99%
YoY
|
-$1.743M
-54.75%
YoY
|
-$3.852M
-57.84%
YoY
|
-$9.138M
42.38%
YoY
|
-$6.418M
3465.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.33M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.349M
282.06%
YoY
|
-$353.0K
-59.84%
YoY
|
-$878.8K
-36.07%
YoY
|
-$1.375M
-107.63%
YoY
|
$18.02M
-5105.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.162M
-281.74%
YoY
|
$1.740M
-55.07%
YoY
|
$3.873M
483.47%
YoY
|
$663.8K
-284.04%
YoY
|
-$360.7K
-132.49%
YoY
|
| Cash From Investing Activities |
$6.920M
-496.99%
YoY
|
-$1.743M
-54.75%
YoY
|
-$3.852M
-57.84%
YoY
|
-$9.138M
42.38%
YoY
|
-$6.418M
3465.62%
YoY
|
| Cash From Financing Activities |
-$1.349M
282.06%
YoY
|
-$353.0K
-59.84%
YoY
|
-$878.8K
-36.07%
YoY
|
-$1.375M
-107.63%
YoY
|
$18.02M
-5105.84%
YoY
|
| Net Change In Cash |
$2.419M
-774.58%
YoY
|
-$358.6K
-58.2%
YoY
|
-$858.0K
-91.29%
YoY
|
-$9.849M
-187.61%
YoY
|
$11.24M
1872.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.162M
-281.74%
YoY
|
$1.740M
-55.07%
YoY
|
$3.873M
483.47%
YoY
|
$663.8K
-284.04%
YoY
|
-$360.7K
-132.49%
YoY
|
| Capital Expenditures |
$16.02K
-99.11%
YoY
|
$1.800M
16.53%
YoY
|
$1.545M
1114.09%
YoY
|
$127.3K
-127.92%
YoY
|
-$455.8K
153.24%
YoY
|
| Free Cash Flow |
-$3.178M
5173.14%
YoY
|
-$60.28K
-102.59%
YoY
|
$2.328M
333.89%
YoY
|
$536.5K
463.89%
YoY
|
$95.15K
-92.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$619.3K
-2671.92%
YoY
|
$3.135M
988.68%
YoY
|
$16.78M
13608.13%
YoY
|
-$732.0K
199.69%
YoY
|
$24.08K
-93.26%
YoY
|
$288.0K
-484.36%
YoY
|
$122.4K
-31.63%
YoY
|
-$244.2K
-207.68%
YoY
|
$357.1K
918.46%
YoY
|
-$74.93K
-97.6%
YoY
|
$179.0K
-172.88%
YoY
|
$226.8K
-126.78%
YoY
|
$35.06K
-77.53%
YoY
|
-$3.128M
34656.56%
YoY
|
-$245.6K
-281.09%
YoY
|
-$847.0K
-708.89%
YoY
|
$156.0K
N/A
|
-$9.000K
N/A
|
$135.6K
171.26%
YoY
|
| Depreciation, Depletion And Amortization |
$554.00
-99.85%
YoY
|
$3.600K
-99.0%
YoY
|
-$712.2K
-354.42%
YoY
|
$283.7K
4.72%
YoY
|
$363.4K
23.1%
YoY
|
$358.5K
-3.99%
YoY
|
$279.9K
-17.31%
YoY
|
$271.0K
-9.97%
YoY
|
$295.2K
2.25%
YoY
|
$373.4K
27.19%
YoY
|
$338.5K
52.48%
YoY
|
$301.0K
37.09%
YoY
|
$288.7K
-17.83%
YoY
|
$293.6K
-12.8%
YoY
|
$222.0K
-40.1%
YoY
|
$219.5K
-15.92%
YoY
|
$351.3K
30.13%
YoY
|
$336.7K
20.24%
YoY
|
$370.6K
42.55%
YoY
|
| Cash From Operating Activities |
-$1.778M
61.67%
YoY
|
-$2.607M
-319.49%
YoY
|
$171.7K
-13.2%
YoY
|
$372.3K
-44.71%
YoY
|
-$1.100M
245.17%
YoY
|
$1.188M
-30.62%
YoY
|
$197.8K
-81.71%
YoY
|
$673.4K
6.78%
YoY
|
-$318.6K
-170.94%
YoY
|
$1.712M
230.36%
YoY
|
$1.081M
205.68%
YoY
|
$630.7K
-134.06%
YoY
|
$449.1K
-72.68%
YoY
|
$518.1K
-200.85%
YoY
|
$353.8K
-152.65%
YoY
|
-$1.852M
-489.86%
YoY
|
$1.644M
369.66%
YoY
|
-$513.7K
-225.3%
YoY
|
-$672.0K
-309.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$15.90K
-97.68%
YoY
|
-$478.7K
-324.28%
YoY
|
$411.3K
-24.38%
YoY
|
$67.52K
-81.17%
YoY
|
$684.4K
129.65%
YoY
|
$213.4K
177.19%
YoY
|
$543.9K
-26.4%
YoY
|
$358.6K
-15.95%
YoY
|
$298.0K
360.62%
YoY
|
$77.00K
-779.01%
YoY
|
$739.1K
-3024.61%
YoY
|
$426.7K
-1744.2%
YoY
|
$64.70K
-272.9%
YoY
|
-$11.34K
-90.16%
YoY
|
-$25.27K
-41.55%
YoY
|
-$25.95K
-90.02%
YoY
|
-$37.42K
87.1%
YoY
|
-$115.2K
91.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.43M
3346.0%
YoY
|
$6.300M
5436.03%
YoY
|
-$114.6K
-28.71%
YoY
|
-$103.3K
-317.2%
YoY
|
$854.1K
1408.21%
YoY
|
$113.8K
-114.47%
YoY
|
-$160.8K
-87.64%
YoY
|
$47.56K
-141.05%
YoY
|
$56.63K
-154.76%
YoY
|
-$786.3K
-91.27%
YoY
|
-$1.301M
N/A
|
-$115.9K
N/A
|
-$103.4K
N/A
|
-$9.011M
35943.88%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$25.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$29.43M
3641.83%
YoY
|
$6.284M
-1201.31%
YoY
|
$364.0K
-197.27%
YoY
|
-$514.6K
3.67%
YoY
|
$786.6K
-360.45%
YoY
|
-$570.6K
-47.38%
YoY
|
-$374.2K
-72.84%
YoY
|
-$496.4K
-41.94%
YoY
|
-$302.0K
-43.03%
YoY
|
-$1.084M
-88.05%
YoY
|
-$1.378M
12051.23%
YoY
|
-$854.9K
3283.14%
YoY
|
-$530.1K
1942.75%
YoY
|
-$9.076M
14442.01%
YoY
|
-$11.34K
-90.16%
YoY
|
-$25.27K
-99.58%
YoY
|
-$25.95K
-90.02%
YoY
|
-$62.41K
212.05%
YoY
|
-$115.2K
92.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.53M
57215.52%
YoY
|
-$473.0K
716.93%
YoY
|
-$862.3K
859.5%
YoY
|
$38.30K
-201.35%
YoY
|
-$51.52K
-69.22%
YoY
|
-$57.90K
-69.84%
YoY
|
-$89.87K
-38.78%
YoY
|
-$37.79K
-82.88%
YoY
|
-$167.4K
-48.3%
YoY
|
-$192.0K
-56.11%
YoY
|
-$146.8K
-46.65%
YoY
|
-$220.8K
-32.92%
YoY
|
-$323.7K
-2.78%
YoY
|
-$437.4K
147.02%
YoY
|
-$275.2K
-102.6%
YoY
|
-$329.1K
-104.14%
YoY
|
-$333.0K
-4.87%
YoY
|
-$177.1K
60.98%
YoY
|
$10.60M
-4176.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.778M
61.67%
YoY
|
-$2.607M
-319.49%
YoY
|
$171.7K
-13.2%
YoY
|
$372.3K
-44.71%
YoY
|
-$1.100M
245.17%
YoY
|
$1.188M
-30.62%
YoY
|
$197.8K
-81.71%
YoY
|
$673.4K
6.78%
YoY
|
-$318.6K
-170.94%
YoY
|
$1.712M
230.36%
YoY
|
$1.081M
205.68%
YoY
|
$630.7K
-134.06%
YoY
|
$449.1K
-72.68%
YoY
|
$518.1K
-200.85%
YoY
|
$353.8K
-152.65%
YoY
|
-$1.852M
-489.86%
YoY
|
$1.644M
369.66%
YoY
|
-$513.7K
-225.3%
YoY
|
-$672.0K
-309.99%
YoY
|
| Cash From Investing Activities |
$29.43M
3641.83%
YoY
|
$6.284M
-1201.31%
YoY
|
$364.0K
-197.27%
YoY
|
-$514.6K
3.67%
YoY
|
$786.6K
-360.45%
YoY
|
-$570.6K
-47.38%
YoY
|
-$374.2K
-72.84%
YoY
|
-$496.4K
-41.94%
YoY
|
-$302.0K
-43.03%
YoY
|
-$1.084M
-88.05%
YoY
|
-$1.378M
12051.23%
YoY
|
-$854.9K
3283.14%
YoY
|
-$530.1K
1942.75%
YoY
|
-$9.076M
14442.01%
YoY
|
-$11.34K
-90.16%
YoY
|
-$25.27K
-99.58%
YoY
|
-$25.95K
-90.02%
YoY
|
-$62.41K
212.05%
YoY
|
-$115.2K
92.0%
YoY
|
| Cash From Financing Activities |
-$29.53M
57215.52%
YoY
|
-$473.0K
716.93%
YoY
|
-$862.3K
859.5%
YoY
|
$38.30K
-201.35%
YoY
|
-$51.52K
-69.22%
YoY
|
-$57.90K
-69.84%
YoY
|
-$89.87K
-38.78%
YoY
|
-$37.79K
-82.88%
YoY
|
-$167.4K
-48.3%
YoY
|
-$192.0K
-56.11%
YoY
|
-$146.8K
-46.65%
YoY
|
-$220.8K
-32.92%
YoY
|
-$323.7K
-2.78%
YoY
|
-$437.4K
147.02%
YoY
|
-$275.2K
-102.6%
YoY
|
-$329.1K
-104.14%
YoY
|
-$333.0K
-4.87%
YoY
|
-$177.1K
60.98%
YoY
|
$10.60M
-4176.95%
YoY
|
| Net Change In Cash |
-$1.875M
414.27%
YoY
|
$3.205M
473.27%
YoY
|
-$326.6K
22.66%
YoY
|
-$104.0K
-174.69%
YoY
|
-$364.5K
-53.74%
YoY
|
$559.0K
28.4%
YoY
|
-$266.3K
-39.94%
YoY
|
$139.3K
-131.29%
YoY
|
-$788.0K
94.72%
YoY
|
$435.4K
-104.84%
YoY
|
-$443.3K
-759.05%
YoY
|
-$445.0K
-79.83%
YoY
|
-$404.7K
-131.5%
YoY
|
-$8.995M
1094.19%
YoY
|
$67.27K
-99.31%
YoY
|
-$2.206M
-190.33%
YoY
|
$1.285M
-594.19%
YoY
|
-$753.2K
-369.01%
YoY
|
$9.813M
-8.429225505718273e+18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.778M
61.67%
YoY
|
-$2.607M
-319.49%
YoY
|
$171.7K
-13.2%
YoY
|
$372.3K
-44.71%
YoY
|
-$1.100M
245.17%
YoY
|
$1.188M
-30.62%
YoY
|
$197.8K
-81.71%
YoY
|
$673.4K
6.78%
YoY
|
-$318.6K
-170.94%
YoY
|
$1.712M
230.36%
YoY
|
$1.081M
205.68%
YoY
|
$630.7K
-134.06%
YoY
|
$449.1K
-72.68%
YoY
|
$518.1K
-200.85%
YoY
|
$353.8K
-152.65%
YoY
|
-$1.852M
-489.86%
YoY
|
$1.644M
369.66%
YoY
|
-$513.7K
-225.3%
YoY
|
-$672.0K
-309.99%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$15.90K
-97.68%
YoY
|
-$478.7K
-324.28%
YoY
|
$411.3K
-24.38%
YoY
|
$67.52K
-81.17%
YoY
|
$684.4K
129.65%
YoY
|
$213.4K
177.19%
YoY
|
$543.9K
-26.4%
YoY
|
$358.6K
-15.95%
YoY
|
$298.0K
360.62%
YoY
|
$77.00K
-779.01%
YoY
|
$739.1K
-3024.61%
YoY
|
$426.7K
-1744.2%
YoY
|
$64.70K
-272.9%
YoY
|
-$11.34K
-90.16%
YoY
|
-$25.27K
-41.55%
YoY
|
-$25.95K
-90.02%
YoY
|
-$37.42K
87.1%
YoY
|
-$115.2K
91.98%
YoY
|
| Free Cash Flow |
-$1.778M
52.32%
YoY
|
-$2.622M
-621.25%
YoY
|
$650.4K
-4258.57%
YoY
|
-$39.00K
-130.12%
YoY
|
-$1.167M
72.36%
YoY
|
$503.1K
-64.41%
YoY
|
-$15.64K
-101.56%
YoY
|
$129.5K
-219.47%
YoY
|
-$677.3K
-3114.34%
YoY
|
$1.414M
211.77%
YoY
|
$1.004M
175.1%
YoY
|
-$108.4K
-94.07%
YoY
|
$22.47K
-98.65%
YoY
|
$453.4K
-195.19%
YoY
|
$365.1K
-165.58%
YoY
|
-$1.827M
-452.46%
YoY
|
$1.670M
173.73%
YoY
|
-$476.3K
-210.77%
YoY
|
-$556.8K
-246.52%
YoY
|
Loading...