2024 Q4 Form 10-Q Financial Statement
#000121390024097438 Filed on November 13, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $72.00K | $0.00 | |
YoY Change | |||
Cost Of Revenue | $41.00K | ||
YoY Change | |||
Gross Profit | $31.00K | ||
YoY Change | |||
Gross Profit Margin | 43.06% | ||
Selling, General & Admin | $173.0K | ||
YoY Change | -22.42% | ||
% of Gross Profit | |||
Research & Development | $20.00K | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | 64.52% | ||
Depreciation & Amortization | $6.000K | ||
YoY Change | 500.0% | ||
% of Gross Profit | |||
Operating Expenses | $20.00K | $173.0K | |
YoY Change | -88.44% | 1472.73% | |
Operating Profit | -$218.0K | -$173.0K | |
YoY Change | 26.01% | -26.07% | |
Interest Expense | $23.00K | ||
YoY Change | -675.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $7.000K | $23.00K | |
YoY Change | -69.57% | ||
Pretax Income | -$150.0K | ||
YoY Change | -36.97% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$211.0K | -$150.0K | |
YoY Change | 40.67% | -36.97% | |
Net Earnings / Revenue | -293.06% | ||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 54.22M shares | 54.22M shares | 54.22M shares |
Diluted Shares Outstanding | 54.67M shares | 54.56M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.358M | ||
YoY Change | -21.66% | ||
Cash & Equivalents | $1.436M | $2.358M | |
Short-Term Investments | |||
Other Short-Term Assets | $40.00K | $285.0K | |
YoY Change | -85.96% | 691.67% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $72.00K | ||
Other Receivables | |||
Total Short-Term Assets | $1.578M | $2.643M | |
YoY Change | -40.3% | -13.23% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $99.00K | $52.00K | |
YoY Change | 90.38% | 136.36% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $128.0K | ||
YoY Change | 753.33% | ||
Total Long-Term Assets | $177.0K | $180.0K | |
YoY Change | -1.67% | 386.49% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.578M | $2.643M | |
Total Long-Term Assets | $177.0K | $180.0K | |
Total Assets | $1.755M | $2.823M | |
YoY Change | -37.83% | -8.43% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $115.0K | $82.00K | |
YoY Change | 40.24% | -5.75% | |
Accrued Expenses | $50.00K | ||
YoY Change | -50.5% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $289.0K | $452.0K | |
YoY Change | -36.06% | 140.43% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $311.0K | ||
YoY Change | 2.64% | ||
Other Long-Term Liabilities | $54.00K | ||
YoY Change | |||
Total Long-Term Liabilities | $365.0K | ||
YoY Change | 20.46% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $289.0K | $452.0K | |
Total Long-Term Liabilities | $365.0K | ||
Total Liabilities | $617.0K | $817.0K | |
YoY Change | -24.48% | 66.4% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$10.88M | -$9.528M | |
YoY Change | 14.14% | 37.83% | |
Common Stock | $12.01M | $5.000K | |
YoY Change | 240160.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.138M | $2.006M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.755M | $2.823M | |
YoY Change | -37.83% | -8.43% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$211.0K | -$150.0K | |
YoY Change | 40.67% | -36.97% | |
Depreciation, Depletion And Amortization | $6.000K | ||
YoY Change | 500.0% | ||
Cash From Operating Activities | -$260.0K | ||
YoY Change | 80.56% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.000K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$2.000K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -260.0K | ||
Cash From Investing Activities | -2.000K | ||
Cash From Financing Activities | |||
Net Change In Cash | -262.0K | ||
YoY Change | 81.94% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$260.0K | ||
Capital Expenditures | $2.000K | ||
Free Cash Flow | -$262.0K | ||
YoY Change | 81.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
us-gaap |
Revenues
Revenues
|
usd | ||
CY2023Q3 | us-gaap |
Revenues
Revenues
|
usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55504 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DUKE Robotics Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3052410 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
10 HaRimon Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Mevo Carmel Science and Industrial Park | ||
dei |
Entity Address Country
EntityAddressCountry
|
IL | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Israel | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
2069203 | ||
dei |
City Area Code
CityAreaCode
|
+972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
4-8124101 | ||
dei |
Security12b Title
Security12bTitle
|
N/A | ||
dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
54218813 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1436000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2281000 | usd |
CY2024Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
30000 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
72000 | usd |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
40000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
41000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1578000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2322000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
78000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
117000 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
99000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
1755000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
2479000 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
115000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
98000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52000 | usd |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
122000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
161000 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
289000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
311000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
46000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
617000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
671000 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54218813 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54218813 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54218813 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54218813 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5000 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12008000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11750000 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10875000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9947000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1138000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1808000 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1755000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2479000 | usd |
us-gaap |
Revenues
Revenues
|
72000 | usd | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
72000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
41000 | usd | |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
41000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
31000 | usd | |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
31000 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
137000 | usd | |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
636000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
581000 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
229000 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
173000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-742000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-581000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-218000 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-173000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
44000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
69000 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7000 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
23000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-698000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-512000 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-211000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-150000 | usd |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54645820 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54645820 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54533236 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54533236 | shares | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54668813 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54668813 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54556313 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54556313 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1808000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
15000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-209000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1614000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
12000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-278000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1348000 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-211000 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1138000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2426000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
39000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2286000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
34000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-183000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2137000 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
19000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-150000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2006000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-698000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-512000 | usd | |
us-gaap |
Depreciation
Depreciation
|
17000 | usd | |
us-gaap |
Depreciation
Depreciation
|
8000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
92000 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
6000 | usd | |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
6000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
39000 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
32000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-38000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-42000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
72000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-1000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
193000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-39000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
143000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-739000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-469000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
76000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-76000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-4000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-815000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-491000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2281000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2849000 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1466000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2358000 | usd |
usdr |
Initial Recognition Of Operating Lease Rightofuse Assets
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
146000 | usd | |
usdr |
Initial Recognition Of Operating Lease Liability
InitialRecognitionOfOperatingLeaseLiability
|
146000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in; text-align: justify">The preparation of unaudited condensed consolidated interim financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, certain revenues and expenses, and disclosure of contingent assets and liabilities as of the date of the financial statements. Actual results could differ from those estimates.</p> | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P3Y | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P2Y | |
CY2022Q2 | usdr |
Lease Payment Percentage Increase
LeasePaymentPercentageIncrease
|
0.05 | pure |
CY2022Q2 | us-gaap |
Loans And Leases Receivable Commitments Fixed Rates
LoansAndLeasesReceivableCommitmentsFixedRates
|
15000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
41000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
27000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
44000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
36000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
146000 | usd | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
78000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
117000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
52000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
8000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
46000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
60000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
98000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y4M2D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y1M2D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0875 | pure |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0875 | pure |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
13000 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
51000 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
64000 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4000 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
60000 | usd |
CY2024Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
230000 | usd |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
28000 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice
|
0.06 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
28000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
92000 | usd | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1000 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000 | usd |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
us-gaap |
Gross Profit
GrossProfit
|
usd | ||
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
usd | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | ||
usdr |
Initial Recognition Of Operating Lease Rightofuse Assets
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
usd | ||
usdr |
Initial Recognition Of Operating Lease Liability
InitialRecognitionOfOperatingLeaseLiability
|
usd | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001638911 |