|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.11M
-386.72%
YoY
|
$4.225M
-132.69%
YoY
|
-$12.92M
-94.7%
YoY
|
-$244.0M
-79.16%
YoY
|
-$1.171B
431.62%
YoY
|
| Depreciation, Depletion And Amortization |
10.52M cnies
569.02%
YoY
|
$1.572M
1504.08%
YoY
|
$98.00K
-75.38%
YoY
|
$398.0K
-94.83%
YoY
|
$7.695M
102.5%
YoY
|
| Cash From Operating Activities |
-$8.606M
4.05%
YoY
|
-$8.271M
-95.56%
YoY
|
-186.1M cnies
46.57%
YoY
|
-$127.0M
109.48%
YoY
|
-$60.62M
-81.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.348M
5.98%
YoY
|
$3.159M
967.23%
YoY
|
$296.0K
52.58%
YoY
|
$194.0K
-101.56%
YoY
|
-$12.46M
22.17%
YoY
|
| Acquisitions |
$44.00K
-251.72%
YoY
|
-$29.00K
N/A
|
N/A
N/A
|
$94.00K
N/A
|
|
| Other Investing Activities |
N/A
|
-$114.7M
-461.7%
YoY
|
$31.72M
-119.94%
YoY
|
-$159.1M
408.81%
YoY
|
-$31.26M
-294.19%
YoY
|
| Cash From Investing Activities |
-$6.141M
-69.3%
YoY
|
-$20.00M
-551.88%
YoY
|
$4.426M
-119.17%
YoY
|
-$23.09M
-47.19%
YoY
|
-$43.73M
-853.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$12.13M
-73.98%
YoY
|
46.63M cnies
1386.99%
YoY
|
3.136M cnies
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.854M
-65.88%
YoY
|
$20.09M
19.02%
YoY
|
$16.88M
-298.49%
YoY
|
-$8.503M
-97.23%
YoY
|
-$307.1M
559.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.606M
4.05%
YoY
|
-$8.271M
-95.56%
YoY
|
-186.1M cnies
46.57%
YoY
|
-$127.0M
109.48%
YoY
|
-$60.62M
-81.35%
YoY
|
| Cash From Investing Activities |
-$6.141M
-69.3%
YoY
|
-$20.00M
-551.88%
YoY
|
$4.426M
-119.17%
YoY
|
-$23.09M
-47.19%
YoY
|
-$43.73M
-853.88%
YoY
|
| Cash From Financing Activities |
$6.854M
-65.88%
YoY
|
$20.09M
19.02%
YoY
|
$16.88M
-298.49%
YoY
|
-$8.503M
-97.23%
YoY
|
-$307.1M
559.08%
YoY
|
| Net Change In Cash |
-$8.126M
9.0%
YoY
|
-$7.455M
36.26%
YoY
|
-$5.471M
-88.68%
YoY
|
-$48.35M
-88.25%
YoY
|
-$411.5M
12.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.606M
4.05%
YoY
|
-$8.271M
-95.56%
YoY
|
-186.1M cnies
46.57%
YoY
|
-$127.0M
109.48%
YoY
|
-$60.62M
-81.35%
YoY
|
| Capital Expenditures |
$3.348M
5.98%
YoY
|
$3.159M
967.23%
YoY
|
$296.0K
52.58%
YoY
|
$194.0K
-101.56%
YoY
|
-$12.46M
22.17%
YoY
|
| Free Cash Flow |
-$11.95M
4.58%
YoY
|
-$11.43M
-93.87%
YoY
|
-186.4M cnies
46.58%
YoY
|
-$127.2M
164.09%
YoY
|
-$48.16M
-84.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$38.12M
-319.26%
YoY
|
$13.45M
-113.29%
YoY
|
$17.39M
83.81%
YoY
|
-$101.2M
114.46%
YoY
|
$9.458M
-104.8%
YoY
|
-$47.19M
-92.14%
YoY
|
-$196.8M
48.6%
YoY
|
-$600.2M
553.84%
YoY
|
-$336.7M
-1637.55%
YoY
|
-$132.5M
846.2%
YoY
|
-$101.7M
-25.44%
YoY
|
-$91.80M
-86.71%
YoY
|
$21.90M
-72.73%
YoY
|
-$14.00M
-116.37%
YoY
|
-$136.4M
-1021.62%
YoY
|
-$691.0M
-1823.19%
YoY
|
$80.30M
205.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.748M
616.39%
YoY
|
$1.104M
371.79%
YoY
|
$244.0K
-47.3%
YoY
|
$234.0K
-64.71%
YoY
|
$463.0K
-77.75%
YoY
|
$663.0K
N/A
|
$2.081M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.500M
-74.58%
YoY
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$21.24M
262.0%
YoY
|
-$54.50M
109.81%
YoY
|
-$5.866M
-96.34%
YoY
|
-$25.98M
-67.67%
YoY
|
-$160.1M
243.43%
YoY
|
-$80.35M
N/A
|
-$46.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.60M
-718.9%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$23.84M
2077.08%
YoY
|
$30.14M
12893.1%
YoY
|
$1.095M
1610.94%
YoY
|
$232.0K
N/A
|
$64.00K
-67.01%
YoY
|
$0.00
N/A
|
$194.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.400M
-77.78%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$46.85M
-1311.72%
YoY
|
-$118.6M
680.84%
YoY
|
$3.866M
-91.76%
YoY
|
-$15.19M
332.89%
YoY
|
$46.91M
-130.16%
YoY
|
-$3.509M
N/A
|
-$155.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$177.6M
10.24%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$70.68M
-2650.85%
YoY
|
-$148.8M
864.55%
YoY
|
$2.771M
-94.09%
YoY
|
-$15.42M
339.5%
YoY
|
$46.85M
-130.08%
YoY
|
-$3.509M
N/A
|
-$155.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$179.1M
6.93%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.136M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$46.32M
3641.36%
YoY
|
$145.4M
213.15%
YoY
|
$1.238M
-98.31%
YoY
|
$46.43M
-607.73%
YoY
|
$73.40M
-248.26%
YoY
|
-$9.144M
N/A
|
-$49.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$693.4M
12740.74%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$21.24M
262.0%
YoY
|
-$54.50M
109.81%
YoY
|
-$5.866M
-96.34%
YoY
|
-$25.98M
-67.67%
YoY
|
-$160.1M
243.43%
YoY
|
-$80.35M
N/A
|
-$46.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.60M
-718.9%
YoY
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$70.68M
-2650.85%
YoY
|
-$148.8M
864.55%
YoY
|
$2.771M
-94.09%
YoY
|
-$15.42M
339.5%
YoY
|
$46.85M
-130.08%
YoY
|
-$3.509M
N/A
|
-$155.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$179.1M
6.93%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$46.32M
3641.36%
YoY
|
$145.4M
213.15%
YoY
|
$1.238M
-98.31%
YoY
|
$46.43M
-607.73%
YoY
|
$73.40M
-248.26%
YoY
|
-$9.144M
N/A
|
-$49.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$693.4M
12740.74%
YoY
|
N/A
|
| Net Change In Cash |
N/A
|
-$45.60M
2355.63%
YoY
|
-$57.87M
-1251.16%
YoY
|
-$1.857M
-95.34%
YoY
|
$5.027M
-105.41%
YoY
|
-$39.89M
-84.17%
YoY
|
-$93.01M
N/A
|
-$251.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$592.9M
-439.19%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$21.24M
262.0%
YoY
|
-$54.50M
109.81%
YoY
|
-$5.866M
-96.34%
YoY
|
-$25.98M
-67.67%
YoY
|
-$160.1M
243.43%
YoY
|
-$80.35M
N/A
|
-$46.63M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.60M
-718.9%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
$23.84M
2077.08%
YoY
|
$30.14M
12893.1%
YoY
|
$1.095M
1610.94%
YoY
|
$232.0K
N/A
|
$64.00K
-67.01%
YoY
|
$0.00
N/A
|
$194.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.400M
-77.78%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
-$45.07M
547.52%
YoY
|
-$84.65M
222.96%
YoY
|
-$6.961M
-95.65%
YoY
|
-$26.21M
-67.38%
YoY
|
-$160.2M
242.14%
YoY
|
-$80.35M
N/A
|
-$46.82M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$77.20M
-506.32%
YoY
|
N/A
|
Loading...