|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.835M
-8.63%
YoY
|
-$10.76M
-4.25%
YoY
|
-$11.24M
63.76%
YoY
|
-$6.865M
14.24%
YoY
|
-$6.009M
-10.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.112M
-4.53%
YoY
|
$2.213M
600.85%
YoY
|
$315.7K
-1.33%
YoY
|
$319.9K
16.19%
YoY
|
$275.4K
25.16%
YoY
|
| Cash From Operating Activities |
-$13.75M
294.08%
YoY
|
-$3.489M
-60.11%
YoY
|
-$8.747M
11.09%
YoY
|
-$7.873M
19.67%
YoY
|
-$6.579M
55.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.66M
1191.82%
YoY
|
$1.832M
268.8%
YoY
|
$496.7K
44.0%
YoY
|
$344.9K
-162.38%
YoY
|
-$552.9K
90.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.73M
1189.01%
YoY
|
-$1.841M
68.32%
YoY
|
-$1.094M
69.63%
YoY
|
-$644.9K
16.63%
YoY
|
-$552.9K
90.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.96M
1422.29%
YoY
|
$3.545M
N/A
|
$0.00
-100.0%
YoY
|
$8.801M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.69M
410.01%
YoY
|
$9.154M
-17.98%
YoY
|
$11.16M
27.62%
YoY
|
$8.746M
115.57%
YoY
|
$4.057M
-51.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.75M
294.08%
YoY
|
-$3.489M
-60.11%
YoY
|
-$8.747M
11.09%
YoY
|
-$7.873M
19.67%
YoY
|
-$6.579M
55.54%
YoY
|
| Cash From Investing Activities |
-$23.73M
1189.01%
YoY
|
-$1.841M
68.32%
YoY
|
-$1.094M
69.63%
YoY
|
-$644.9K
16.63%
YoY
|
-$552.9K
90.67%
YoY
|
| Cash From Financing Activities |
$46.69M
410.01%
YoY
|
$9.154M
-17.98%
YoY
|
$11.16M
27.62%
YoY
|
$8.746M
115.57%
YoY
|
$4.057M
-51.87%
YoY
|
| Net Change In Cash |
$9.206M
140.71%
YoY
|
$3.824M
189.57%
YoY
|
$1.321M
480.88%
YoY
|
$227.4K
-107.39%
YoY
|
-$3.075M
-178.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.75M
294.08%
YoY
|
-$3.489M
-60.11%
YoY
|
-$8.747M
11.09%
YoY
|
-$7.873M
19.67%
YoY
|
-$6.579M
55.54%
YoY
|
| Capital Expenditures |
$23.66M
1191.82%
YoY
|
$1.832M
268.8%
YoY
|
$496.7K
44.0%
YoY
|
$344.9K
-162.38%
YoY
|
-$552.9K
90.67%
YoY
|
| Free Cash Flow |
-$37.41M
603.16%
YoY
|
-$5.320M
-42.44%
YoY
|
-$9.243M
12.47%
YoY
|
-$8.218M
36.37%
YoY
|
-$6.026M
52.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.492M
67.92%
YoY
|
-$3.197M
-6.14%
YoY
|
-$1.040M
-25.78%
YoY
|
-$3.518M
9.8%
YoY
|
-$2.080M
-24.44%
YoY
|
-$3.406M
7.76%
YoY
|
-$1.402M
-52.45%
YoY
|
-$3.204M
7.18%
YoY
|
-$2.752M
28.39%
YoY
|
-$3.161M
231.88%
YoY
|
-$2.948M
53.12%
YoY
|
-$2.989M
122.65%
YoY
|
-$2.144M
-18.94%
YoY
|
-$952.4K
377.26%
YoY
|
-$1.925M
-21.44%
YoY
|
-$1.343M
-54.53%
YoY
|
-$2.645M
551.35%
YoY
|
-$199.6K
-53.59%
YoY
|
-$2.450M
-9.58%
YoY
|
| Depreciation, Depletion And Amortization |
$101.9K
-85.7%
YoY
|
$149.9K
-79.73%
YoY
|
$532.6K
-22.94%
YoY
|
$885.8K
42.04%
YoY
|
$712.4K
350.28%
YoY
|
$739.6K
370.66%
YoY
|
$691.1K
323.85%
YoY
|
$623.6K
447.04%
YoY
|
$158.2K
35.7%
YoY
|
$157.1K
26.36%
YoY
|
$163.1K
103.32%
YoY
|
$114.0K
58.33%
YoY
|
$116.6K
58.35%
YoY
|
$124.4K
-2218.57%
YoY
|
$80.20K
-26.98%
YoY
|
$72.00K
-28.98%
YoY
|
$73.63K
5.19%
YoY
|
-$5.870K
-109.78%
YoY
|
$109.8K
83.07%
YoY
|
| Cash From Operating Activities |
-$1.362M
-70.86%
YoY
|
-$2.716M
-200.18%
YoY
|
-$3.156M
39.71%
YoY
|
-$3.202M
67.81%
YoY
|
-$4.673M
129.91%
YoY
|
$2.712M
-187.2%
YoY
|
-$2.259M
-39.22%
YoY
|
-$1.908M
-0.4%
YoY
|
-$2.033M
28586.41%
YoY
|
-$3.109M
-22.7%
YoY
|
-$3.717M
-10.18%
YoY
|
-$1.916M
-271.76%
YoY
|
-$7.086K
-99.14%
YoY
|
-$4.023M
280.7%
YoY
|
-$4.138M
79.63%
YoY
|
$1.116M
-158.13%
YoY
|
-$827.7K
-36.33%
YoY
|
-$1.057M
10467.1%
YoY
|
-$2.304M
115.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.20K
-98.04%
YoY
|
$15.86M
5449.86%
YoY
|
$6.485M
873.36%
YoY
|
$806.4K
-8.31%
YoY
|
$572.4K
6381.98%
YoY
|
$285.8K
46.21%
YoY
|
$666.2K
91.21%
YoY
|
$879.5K
206.2%
YoY
|
$8.830K
-78.84%
YoY
|
$195.5K
-14.41%
YoY
|
$348.4K
-240.89%
YoY
|
$287.2K
-527.86%
YoY
|
$41.74K
-140.89%
YoY
|
$228.4K
-194.31%
YoY
|
-$247.3K
108.09%
YoY
|
-$67.13K
-49.12%
YoY
|
-$102.1K
70.13%
YoY
|
-$242.2K
245.94%
YoY
|
-$118.9K
197.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$41.19M
6981.76%
YoY
|
-$15.86M
5449.86%
YoY
|
-$6.485M
873.36%
YoY
|
-$806.4K
-8.31%
YoY
|
-$581.6K
5828.88%
YoY
|
-$285.8K
46.21%
YoY
|
-$666.2K
91.21%
YoY
|
-$879.5K
206.2%
YoY
|
-$9.810K
-96.24%
YoY
|
-$195.5K
-14.41%
YoY
|
-$348.4K
40.89%
YoY
|
-$287.2K
327.86%
YoY
|
-$261.1K
155.82%
YoY
|
-$228.4K
-5.69%
YoY
|
-$247.3K
108.09%
YoY
|
-$67.13K
-49.12%
YoY
|
-$102.1K
70.13%
YoY
|
-$242.2K
245.94%
YoY
|
-$118.9K
197.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.00M
60337.0%
YoY
|
N/A
N/A
|
$37.10M
N/A
|
N/A
N/A
|
$107.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.095M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.11M
2055.99%
YoY
|
$848.5K
-73.44%
YoY
|
$41.37M
1249.51%
YoY
|
$1.684M
432.41%
YoY
|
$2.788M
8.14%
YoY
|
$3.195M
28.82%
YoY
|
$3.065M
-37.2%
YoY
|
$316.3K
0.56%
YoY
|
$2.578M
-26.08%
YoY
|
$2.480M
509.53%
YoY
|
$4.881M
58.35%
YoY
|
$314.5K
-386.38%
YoY
|
$3.488M
-35.0%
YoY
|
$406.9K
-722.29%
YoY
|
$3.083M
-2265.35%
YoY
|
-$109.8K
-43.77%
YoY
|
$5.366M
20.31%
YoY
|
-$65.38K
-18.27%
YoY
|
-$142.4K
1.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.362M
-70.86%
YoY
|
-$2.716M
-200.18%
YoY
|
-$3.156M
39.71%
YoY
|
-$3.202M
67.81%
YoY
|
-$4.673M
129.91%
YoY
|
$2.712M
-187.2%
YoY
|
-$2.259M
-39.22%
YoY
|
-$1.908M
-0.4%
YoY
|
-$2.033M
28586.41%
YoY
|
-$3.109M
-22.7%
YoY
|
-$3.717M
-10.18%
YoY
|
-$1.916M
-271.76%
YoY
|
-$7.086K
-99.14%
YoY
|
-$4.023M
280.7%
YoY
|
-$4.138M
79.63%
YoY
|
$1.116M
-158.13%
YoY
|
-$827.7K
-36.33%
YoY
|
-$1.057M
10467.1%
YoY
|
-$2.304M
115.31%
YoY
|
| Cash From Investing Activities |
-$41.19M
6981.76%
YoY
|
-$15.86M
5449.86%
YoY
|
-$6.485M
873.36%
YoY
|
-$806.4K
-8.31%
YoY
|
-$581.6K
5828.88%
YoY
|
-$285.8K
46.21%
YoY
|
-$666.2K
91.21%
YoY
|
-$879.5K
206.2%
YoY
|
-$9.810K
-96.24%
YoY
|
-$195.5K
-14.41%
YoY
|
-$348.4K
40.89%
YoY
|
-$287.2K
327.86%
YoY
|
-$261.1K
155.82%
YoY
|
-$228.4K
-5.69%
YoY
|
-$247.3K
108.09%
YoY
|
-$67.13K
-49.12%
YoY
|
-$102.1K
70.13%
YoY
|
-$242.2K
245.94%
YoY
|
-$118.9K
197.12%
YoY
|
| Cash From Financing Activities |
$60.11M
2055.99%
YoY
|
$848.5K
-73.44%
YoY
|
$41.37M
1249.51%
YoY
|
$1.684M
432.41%
YoY
|
$2.788M
8.14%
YoY
|
$3.195M
28.82%
YoY
|
$3.065M
-37.2%
YoY
|
$316.3K
0.56%
YoY
|
$2.578M
-26.08%
YoY
|
$2.480M
509.53%
YoY
|
$4.881M
58.35%
YoY
|
$314.5K
-386.38%
YoY
|
$3.488M
-35.0%
YoY
|
$406.9K
-722.29%
YoY
|
$3.083M
-2265.35%
YoY
|
-$109.8K
-43.77%
YoY
|
$5.366M
20.31%
YoY
|
-$65.38K
-18.27%
YoY
|
-$142.4K
1.69%
YoY
|
| Net Change In Cash |
$17.56M
-811.73%
YoY
|
-$17.73M
-415.46%
YoY
|
$31.73M
22562.21%
YoY
|
-$2.325M
-5.93%
YoY
|
-$2.467M
-560.48%
YoY
|
$5.620M
-781.18%
YoY
|
$140.0K
-82.84%
YoY
|
-$2.471M
30.86%
YoY
|
$535.8K
-83.36%
YoY
|
-$825.1K
-78.54%
YoY
|
$815.8K
-162.61%
YoY
|
-$1.889M
-301.23%
YoY
|
$3.220M
-27.42%
YoY
|
-$3.844M
181.79%
YoY
|
-$1.303M
-49.2%
YoY
|
$938.6K
-141.79%
YoY
|
$4.436M
43.1%
YoY
|
-$1.364M
752.66%
YoY
|
-$2.565M
105.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.362M
-70.86%
YoY
|
-$2.716M
-200.18%
YoY
|
-$3.156M
39.71%
YoY
|
-$3.202M
67.81%
YoY
|
-$4.673M
129.91%
YoY
|
$2.712M
-187.2%
YoY
|
-$2.259M
-39.22%
YoY
|
-$1.908M
-0.4%
YoY
|
-$2.033M
28586.41%
YoY
|
-$3.109M
-22.7%
YoY
|
-$3.717M
-10.18%
YoY
|
-$1.916M
-271.76%
YoY
|
-$7.086K
-99.14%
YoY
|
-$4.023M
280.7%
YoY
|
-$4.138M
79.63%
YoY
|
$1.116M
-158.13%
YoY
|
-$827.7K
-36.33%
YoY
|
-$1.057M
10467.1%
YoY
|
-$2.304M
115.31%
YoY
|
| Capital Expenditures |
$11.20K
-98.04%
YoY
|
$15.86M
5449.86%
YoY
|
$6.485M
873.36%
YoY
|
$806.4K
-8.31%
YoY
|
$572.4K
6381.98%
YoY
|
$285.8K
46.21%
YoY
|
$666.2K
91.21%
YoY
|
$879.5K
206.2%
YoY
|
$8.830K
-78.84%
YoY
|
$195.5K
-14.41%
YoY
|
$348.4K
-240.89%
YoY
|
$287.2K
-527.86%
YoY
|
$41.74K
-140.89%
YoY
|
$228.4K
-194.31%
YoY
|
-$247.3K
108.09%
YoY
|
-$67.13K
-49.12%
YoY
|
-$102.1K
70.13%
YoY
|
-$242.2K
245.94%
YoY
|
-$118.9K
197.12%
YoY
|
| Free Cash Flow |
-$1.373M
-73.82%
YoY
|
-$18.58M
-865.87%
YoY
|
-$9.641M
229.57%
YoY
|
-$4.009M
43.8%
YoY
|
-$5.246M
156.95%
YoY
|
$2.426M
-173.4%
YoY
|
-$2.925M
-28.04%
YoY
|
-$2.788M
26.53%
YoY
|
-$2.042M
4081.45%
YoY
|
-$3.305M
-22.26%
YoY
|
-$4.066M
4.49%
YoY
|
-$2.203M
-286.3%
YoY
|
-$48.82K
-93.27%
YoY
|
-$4.251M
421.91%
YoY
|
-$3.891M
78.08%
YoY
|
$1.183M
-166.18%
YoY
|
-$725.7K
-41.48%
YoY
|
-$814.5K
-1457.58%
YoY
|
-$2.185M
112.13%
YoY
|
Loading...