|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.99M
53.66%
YoY
|
-$51.41M
104.97%
YoY
|
-$25.08M
55.29%
YoY
|
-$16.15M
36.64%
YoY
|
-$11.82M
-6.97%
YoY
|
| Depreciation, Depletion And Amortization |
$10.30M
14614.29%
YoY
|
$70.00K
-28.57%
YoY
|
$98.00K
-19.67%
YoY
|
$122.0K
54.43%
YoY
|
$79.00K
19.7%
YoY
|
| Cash From Operating Activities |
-$23.60M
34.86%
YoY
|
-$17.50M
18.04%
YoY
|
-$14.83M
-15.28%
YoY
|
-$17.50M
52.17%
YoY
|
-$11.50M
16.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$380.0K
985.71%
YoY
|
$35.00K
-30.0%
YoY
|
$50.00K
16.28%
YoY
|
$43.00K
-56.57%
YoY
|
$99.00K
90.38%
YoY
|
| Acquisitions |
$6.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.500M
427.06%
YoY
|
-$1.423M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.880M
406.1%
YoY
|
-$1.557M
3014.0%
YoY
|
-$50.00K
16.28%
YoY
|
-$43.00K
-56.57%
YoY
|
-$99.00K
90.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.763M
N/A
|
N/A
N/A
|
$14.76M
N/A
|
N/A
N/A
|
$8.303M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.16M
37.1%
YoY
|
$22.00M
77.58%
YoY
|
$12.39M
68.66%
YoY
|
$7.346M
-57.54%
YoY
|
$17.30M
1.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.60M
34.86%
YoY
|
-$17.50M
18.04%
YoY
|
-$14.83M
-15.28%
YoY
|
-$17.50M
52.17%
YoY
|
-$11.50M
16.64%
YoY
|
| Cash From Investing Activities |
-$7.880M
406.1%
YoY
|
-$1.557M
3014.0%
YoY
|
-$50.00K
16.28%
YoY
|
-$43.00K
-56.57%
YoY
|
-$99.00K
90.38%
YoY
|
| Cash From Financing Activities |
$30.16M
37.1%
YoY
|
$22.00M
77.58%
YoY
|
$12.39M
68.66%
YoY
|
$7.346M
-57.54%
YoY
|
$17.30M
1.6%
YoY
|
| Net Change In Cash |
-$1.326M
-145.43%
YoY
|
$2.919M
-217.42%
YoY
|
-$2.486M
-75.65%
YoY
|
-$10.21M
-279.36%
YoY
|
$5.693M
-20.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.60M
34.86%
YoY
|
-$17.50M
18.04%
YoY
|
-$14.83M
-15.28%
YoY
|
-$17.50M
52.17%
YoY
|
-$11.50M
16.64%
YoY
|
| Capital Expenditures |
$380.0K
985.71%
YoY
|
$35.00K
-30.0%
YoY
|
$50.00K
16.28%
YoY
|
$43.00K
-56.57%
YoY
|
$99.00K
90.38%
YoY
|
| Free Cash Flow |
-$23.98M
36.76%
YoY
|
-$17.54M
17.87%
YoY
|
-$14.88M
-15.2%
YoY
|
-$17.54M
51.25%
YoY
|
-$11.60M
17.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.13M
455.59%
YoY
|
$661.0K
-104.53%
YoY
|
-$32.98M
547.6%
YoY
|
-$37.12M
-13.01%
YoY
|
-$9.563M
-453.27%
YoY
|
-$14.58M
14.6%
YoY
|
-$5.092M
-16.67%
YoY
|
-$42.67M
701.07%
YoY
|
$2.707M
-393.92%
YoY
|
-$12.72M
264.56%
YoY
|
-$6.111M
31.45%
YoY
|
-$5.326M
29.65%
YoY
|
-$921.0K
-76.41%
YoY
|
-$3.490M
13.72%
YoY
|
-$4.649M
125.57%
YoY
|
-$4.108M
20.89%
YoY
|
-$3.904M
18.59%
YoY
|
-$3.069M
-15.69%
YoY
|
-$2.061M
-31.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.161M
36.19%
YoY
|
$2.752M
24918.18%
YoY
|
$43.00K
290.91%
YoY
|
$26.00K
-7.14%
YoY
|
$2.321M
11505.0%
YoY
|
$11.00K
-38.89%
YoY
|
$11.00K
-38.89%
YoY
|
$28.00K
-12.5%
YoY
|
$20.00K
-39.39%
YoY
|
$18.00K
-41.94%
YoY
|
$18.00K
-41.94%
YoY
|
$32.00K
3.23%
YoY
|
$33.00K
13.79%
YoY
|
$31.00K
-50.0%
YoY
|
$31.00K
55.0%
YoY
|
$31.00K
55.0%
YoY
|
$29.00K
52.63%
YoY
|
$62.00K
210.0%
YoY
|
$20.00K
17.65%
YoY
|
| Cash From Operating Activities |
-$8.727M
45.45%
YoY
|
-$406.0K
-90.45%
YoY
|
-$10.37M
145.17%
YoY
|
-$6.807M
23.65%
YoY
|
-$6.000M
71.43%
YoY
|
-$4.250M
55.91%
YoY
|
-$4.231M
42.46%
YoY
|
-$5.505M
22.12%
YoY
|
-$3.500M
-23.91%
YoY
|
-$2.726M
-40.97%
YoY
|
-$2.970M
-35.28%
YoY
|
-$4.508M
5.5%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.618M
57.4%
YoY
|
-$4.589M
41.37%
YoY
|
-$4.273M
67.04%
YoY
|
-$4.000M
44.35%
YoY
|
-$2.934M
24.32%
YoY
|
-$3.246M
21.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$264.0K
407.69%
YoY
|
$328.0K
209.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
766.67%
YoY
|
$106.0K
N/A
|
$8.000K
-73.33%
YoY
|
$14.00K
600.0%
YoY
|
$6.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-433.33%
YoY
|
$2.000K
-110.0%
YoY
|
$14.00K
100.0%
YoY
|
$7.000K
-153.85%
YoY
|
-$9.000K
-82.0%
YoY
|
-$20.00K
233.33%
YoY
|
$7.000K
-73.08%
YoY
|
-$13.00K
-56.67%
YoY
|
-$50.00K
400.0%
YoY
|
| Acquisitions |
$12.95M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.45M
1244.9%
YoY
|
-$1.000M
-9.09%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
3566.67%
YoY
|
-$1.000M
N/A
|
-$1.100M
N/A
|
-$173.0K
N/A
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.88M
1219.77%
YoY
|
-$1.328M
10.12%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
3253.66%
YoY
|
-$1.052M
17433.33%
YoY
|
-$1.206M
N/A
|
-$181.0K
503.33%
YoY
|
-$164.0K
8100.0%
YoY
|
-$6.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
233.33%
YoY
|
-$2.000K
-90.0%
YoY
|
-$14.00K
100.0%
YoY
|
-$7.000K
-46.15%
YoY
|
-$9.000K
-82.0%
YoY
|
-$20.00K
233.33%
YoY
|
-$7.000K
-73.08%
YoY
|
-$13.00K
-56.67%
YoY
|
-$50.00K
400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.99M
506.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.945M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.81M
482.38%
YoY
|
$2.055M
-57.76%
YoY
|
$11.39M
413.24%
YoY
|
$12.80M
41.9%
YoY
|
$3.917M
-33.59%
YoY
|
$4.865M
66.61%
YoY
|
$2.220M
81.97%
YoY
|
$9.019M
616.93%
YoY
|
$5.898M
-15.67%
YoY
|
$2.920M
-40.14%
YoY
|
$1.220M
-50.81%
YoY
|
$1.258M
-21066.67%
YoY
|
$6.994M
-116666.67%
YoY
|
$4.878M
-40750.0%
YoY
|
$2.480M
-72.66%
YoY
|
-$6.000K
-100.19%
YoY
|
-$6.000K
-100.12%
YoY
|
-$12.00K
-101.69%
YoY
|
$9.070M
-3025.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.727M
45.45%
YoY
|
-$406.0K
-90.45%
YoY
|
-$10.37M
145.17%
YoY
|
-$6.807M
23.65%
YoY
|
-$6.000M
71.43%
YoY
|
-$4.250M
55.91%
YoY
|
-$4.231M
42.46%
YoY
|
-$5.505M
22.12%
YoY
|
-$3.500M
-23.91%
YoY
|
-$2.726M
-40.97%
YoY
|
-$2.970M
-35.28%
YoY
|
-$4.508M
5.5%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.618M
57.4%
YoY
|
-$4.589M
41.37%
YoY
|
-$4.273M
67.04%
YoY
|
-$4.000M
44.35%
YoY
|
-$2.934M
24.32%
YoY
|
-$3.246M
21.57%
YoY
|
| Cash From Investing Activities |
-$13.88M
1219.77%
YoY
|
-$1.328M
10.12%
YoY
|
$0.00
-100.0%
YoY
|
-$5.500M
3253.66%
YoY
|
-$1.052M
17433.33%
YoY
|
-$1.206M
N/A
|
-$181.0K
503.33%
YoY
|
-$164.0K
8100.0%
YoY
|
-$6.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
233.33%
YoY
|
-$2.000K
-90.0%
YoY
|
-$14.00K
100.0%
YoY
|
-$7.000K
-46.15%
YoY
|
-$9.000K
-82.0%
YoY
|
-$20.00K
233.33%
YoY
|
-$7.000K
-73.08%
YoY
|
-$13.00K
-56.67%
YoY
|
-$50.00K
400.0%
YoY
|
| Cash From Financing Activities |
$22.81M
482.38%
YoY
|
$2.055M
-57.76%
YoY
|
$11.39M
413.24%
YoY
|
$12.80M
41.9%
YoY
|
$3.917M
-33.59%
YoY
|
$4.865M
66.61%
YoY
|
$2.220M
81.97%
YoY
|
$9.019M
616.93%
YoY
|
$5.898M
-15.67%
YoY
|
$2.920M
-40.14%
YoY
|
$1.220M
-50.81%
YoY
|
$1.258M
-21066.67%
YoY
|
$6.994M
-116666.67%
YoY
|
$4.878M
-40750.0%
YoY
|
$2.480M
-72.66%
YoY
|
-$6.000K
-100.19%
YoY
|
-$6.000K
-100.12%
YoY
|
-$12.00K
-101.69%
YoY
|
$9.070M
-3025.81%
YoY
|
| Net Change In Cash |
$201.0K
-106.36%
YoY
|
$321.0K
-154.31%
YoY
|
$1.021M
-146.58%
YoY
|
$491.0K
-85.34%
YoY
|
-$3.159M
-234.31%
YoY
|
-$591.0K
-404.64%
YoY
|
-$2.192M
23.15%
YoY
|
$3.350M
-203.01%
YoY
|
$2.352M
-0.42%
YoY
|
$194.0K
-23.32%
YoY
|
-$1.780M
-15.96%
YoY
|
-$3.252M
-24.35%
YoY
|
$2.362M
-158.36%
YoY
|
$253.0K
-108.55%
YoY
|
-$2.118M
-136.68%
YoY
|
-$4.299M
-831.12%
YoY
|
-$4.047M
-276.57%
YoY
|
-$2.959M
76.13%
YoY
|
$5.774M
-293.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.727M
45.45%
YoY
|
-$406.0K
-90.45%
YoY
|
-$10.37M
145.17%
YoY
|
-$6.807M
23.65%
YoY
|
-$6.000M
71.43%
YoY
|
-$4.250M
55.91%
YoY
|
-$4.231M
42.46%
YoY
|
-$5.505M
22.12%
YoY
|
-$3.500M
-23.91%
YoY
|
-$2.726M
-40.97%
YoY
|
-$2.970M
-35.28%
YoY
|
-$4.508M
5.5%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.618M
57.4%
YoY
|
-$4.589M
41.37%
YoY
|
-$4.273M
67.04%
YoY
|
-$4.000M
44.35%
YoY
|
-$2.934M
24.32%
YoY
|
-$3.246M
21.57%
YoY
|
| Capital Expenditures |
$264.0K
407.69%
YoY
|
$328.0K
209.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
766.67%
YoY
|
$106.0K
N/A
|
$8.000K
-73.33%
YoY
|
$14.00K
600.0%
YoY
|
$6.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-433.33%
YoY
|
$2.000K
-110.0%
YoY
|
$14.00K
100.0%
YoY
|
$7.000K
-153.85%
YoY
|
-$9.000K
-82.0%
YoY
|
-$20.00K
233.33%
YoY
|
$7.000K
-73.08%
YoY
|
-$13.00K
-56.67%
YoY
|
-$50.00K
400.0%
YoY
|
| Free Cash Flow |
-$8.991M
48.56%
YoY
|
-$734.0K
-83.15%
YoY
|
-$10.37M
144.7%
YoY
|
-$6.807M
23.34%
YoY
|
-$6.052M
72.62%
YoY
|
-$4.356M
59.79%
YoY
|
-$4.239M
41.3%
YoY
|
-$5.519M
22.37%
YoY
|
-$3.506M
-24.01%
YoY
|
-$2.726M
-41.06%
YoY
|
-$3.000M
-34.5%
YoY
|
-$4.510M
6.04%
YoY
|
-$4.614M
15.15%
YoY
|
-$4.625M
58.34%
YoY
|
-$4.580M
43.3%
YoY
|
-$4.253M
66.65%
YoY
|
-$4.007M
43.26%
YoY
|
-$2.921M
25.36%
YoY
|
-$3.196M
20.15%
YoY
|
Loading...