Financial Snapshot

Revenue
$15.68B
TTM
Gross Margin
51.76%
TTM
Net Earnings
$3.404B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
111.22%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$12.61B
Q3 2024
Book Value
$17.65B
Q3 2024
Cash
Q3 2024
P/E
7.003
Nov 29, 2024 EST
Free Cash Flow
-$658.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $15.26B $19.17B $12.21B $4.828B $6.220B $8.896B $6.501B $6.753B $13.15B $20.64B $10.40B $9.501B $11.45B $9.940B $8.015B $13.86B $9.975B $9.767B $10.03B $9.086B $7.352B $4.316B $2.864B $2.784B $1.277B $706.0M $1.015B $870.0M $210.0M $188.0M $99.00M $72.00M $30.00M $31.00M $29.00M $21.00M $17.00M $16.00M
YoY Change -20.4% 57.05% 152.82% -22.38% -30.08% 36.84% -3.73% -48.63% -36.31% 98.5% 9.43% -16.99% 15.14% 24.02% -42.16% 38.93% 2.13% -2.59% 10.36% 23.59% 70.34% 50.7% 2.87% 118.01% 80.88% -30.44% 16.67% 314.29% 11.7% 89.9% 37.5% 140.0% -3.23% 6.9% 38.1% 23.53% 6.25%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $15.26B $19.17B $12.21B $4.828B $6.220B $8.896B $6.501B $6.753B $13.15B $20.64B $10.40B $9.501B $11.45B $9.940B $8.015B $13.86B $9.975B $9.767B $10.03B $9.086B $7.352B $4.316B $2.864B $2.784B $1.277B $706.0M $1.015B $870.0M $210.0M $188.0M $99.00M $72.00M $30.00M $31.00M $29.00M $21.00M $17.00M $16.00M
Cost Of Revenue $7.337B $8.577B $6.369B $1.123B $2.812B $4.321B $3.559B $2.821B $2.439B $2.692B $2.543B $2.298B $2.099B $1.689B $1.670B $1.851B $1.532B $1.425B $1.244B $1.259B $1.078B $775.0M $550.0M $494.0M $333.0M $250.0M $284.0M $275.0M $52.00M $44.00M $33.00M $23.00M $11.00M $12.00M $12.00M $8.000M $5.000M $5.000M
Gross Profit $7.921B $10.59B $5.837B $3.705B $3.408B $4.575B $2.942B $3.932B $10.71B $16.87B $7.854B $7.203B $9.346B $8.251B $6.345B $12.01B $8.443B $8.342B $8.783B $7.827B $6.274B $3.541B $2.314B $2.290B $945.0M $456.0M $730.0M $595.0M $158.0M $144.0M $66.00M $49.00M $19.00M $19.00M $17.00M $13.00M $12.00M $11.00M
Gross Profit Margin 51.91% 55.26% 47.82% 76.74% 54.79% 51.43% 45.25% 58.23% 81.45% 81.76% 75.54% 75.81% 81.66% 83.01% 79.16% 86.64% 84.64% 85.41% 87.59% 86.14% 85.34% 82.04% 80.8% 82.26% 74.0% 64.59% 71.92% 68.39% 75.24% 76.6% 66.67% 68.06% 63.33% 61.29% 58.62% 61.9% 70.59% 68.75%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $408.0M $395.0M $391.0M $2.351B $3.287B $4.895B $4.204B $6.398B $7.654B $7.837B $2.356B $2.128B $2.477B $2.300B $1.984B $2.732B $2.088B $1.974B $1.968B $1.871B $1.685B $1.138B $277.0M $196.0M $125.0M $70.00M $86.00M $69.00M $22.00M $21.00M $8.000M $7.000M $6.000M $5.000M $6.000M $4.000M $4.000M $4.000M
YoY Change 3.29% 1.02% -83.37% -28.48% -32.85% 16.44% -34.29% -16.41% -2.34% 232.64% 10.71% -14.09% 7.7% 15.93% -27.38% 30.84% 5.78% 0.3% 5.18% 11.04% 48.07% 310.83% 41.33% 56.8% 78.57% -18.6% 24.64% 213.64% 4.76% 162.5% 14.29% 16.67% 20.0% -16.67% 50.0% 0.0% 0.0%
% of Gross Profit 5.15% 3.73% 6.7% 63.45% 96.45% 106.99% 142.9% 162.72% 71.49% 46.44% 30.0% 29.54% 26.5% 27.88% 31.27% 22.75% 24.73% 23.66% 22.41% 23.9% 26.86% 32.14% 11.97% 8.56% 13.23% 15.35% 11.78% 11.6% 13.92% 14.58% 12.12% 14.29% 31.58% 26.32% 35.29% 30.77% 33.33% 36.36%
Research & Development $20.00M $29.00M $14.00M $167.0M $58.00M $128.0M $346.0M $215.0M $451.0M
YoY Change -31.03% 107.14% -91.62% 187.93% -54.69% -63.01% 60.93% -52.33%
% of Gross Profit 0.25% 0.27% 0.24% 4.51% 1.7% 2.8% 11.76% 5.47% 4.21%
Depreciation & Amortization $2.554B $2.223B $2.158B $1.300B $1.497B $1.228B $1.008B $1.592B $4.022B $3.319B $2.780B $2.811B $2.248B $1.930B $2.108B $3.203B $2.613B $2.231B $1.924B $2.225B $1.793B $1.211B $865.0M $734.6M $270.4M $123.8M $296.9M $218.5M $38.10M $34.10M $28.40M $19.90M $7.800M $8.000M $7.400M $7.400M $7.700M $11.50M
YoY Change 14.89% 3.01% 66.0% -13.16% 21.91% 21.83% -36.68% -60.42% 21.18% 19.39% -1.1% 25.04% 16.48% -8.44% -34.19% 22.58% 17.12% 15.96% -13.53% 24.09% 48.06% 40.0% 17.75% 171.67% 118.42% -58.3% 35.88% 473.49% 11.73% 20.07% 42.71% 155.13% -2.5% 8.11% 0.0% -3.9% -33.04%
% of Gross Profit 32.24% 20.99% 36.97% 35.09% 43.93% 26.84% 34.26% 40.49% 37.57% 19.67% 35.4% 39.03% 24.05% 23.39% 33.22% 26.68% 30.95% 26.74% 21.91% 28.43% 28.58% 34.2% 37.38% 32.08% 28.61% 27.15% 40.67% 36.72% 24.11% 23.68% 43.03% 40.61% 41.05% 42.11% 43.53% 56.92% 64.17% 104.55%
Operating Expenses $2.982B $2.647B $2.563B $3.818B $4.842B $6.251B $5.558B $8.709B $12.13B $11.25B $5.248B $5.044B $4.716B $4.322B $4.183B $6.015B $4.771B $4.252B $3.934B $4.140B $3.514B $2.349B $1.142B $931.0M $555.0M $322.0M $383.0M $266.0M $95.00M $88.00M $37.00M $26.00M $13.00M $13.00M $13.00M $12.00M $12.00M $16.00M
YoY Change 12.66% 3.28% -32.87% -21.15% -22.54% 12.47% -36.18% -28.19% 7.81% 114.35% 4.04% 6.96% 9.12% 3.32% -30.46% 26.07% 12.21% 8.08% -4.98% 17.81% 49.6% 105.69% 22.66% 67.75% 72.36% -15.93% 43.98% 180.0% 7.95% 137.84% 42.31% 100.0% 0.0% 0.0% 8.33% 0.0% -25.0%
Operating Profit $4.939B $7.945B $3.274B -$113.0M -$1.434B -$1.676B -$2.616B -$2.895B -$20.73B $4.698B $2.606B $2.159B $4.630B $3.929B $2.162B $5.992B $3.672B $4.090B $4.849B $3.687B $2.760B $1.192B $1.172B $1.359B $390.0M $134.0M $347.0M $329.0M $63.00M $56.00M $29.00M $23.00M $6.000M $6.000M $4.000M $1.000M $0.00 -$5.000M
YoY Change -37.84% 142.67% -2997.35% -92.12% -14.44% -35.93% -9.64% -86.03% -541.19% 80.28% 20.7% -53.37% 17.84% 81.73% -63.92% 63.18% -10.22% -15.65% 31.52% 33.59% 131.54% 1.71% -13.76% 248.46% 191.04% -61.38% 5.47% 422.22% 12.5% 93.1% 26.09% 283.33% 0.0% 50.0% 300.0% -100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense -$308.0M -$309.0M -$329.0M -$270.0M -$250.0M -$580.0M -$321.0M -$717.0M -$519.0M -$407.0M -$334.0M -$389.0M -$316.0M -$317.0M -$235.0M -$424.0M -$348.0M -$499.0M -$627.0M -$537.0M -$432.0M -$504.0M -$233.0M -$157.0M -$96.00M -$60.00M -$47.00M -$49.00M -$11.00M -$6.000M -$3.000M -$3.000M -$2.000M -$2.000M -$2.000M -$2.000M -$1.000M -$1.000M
YoY Change -0.32% -6.08% 21.85% 8.0% -56.9% 80.69% -55.23% 38.15% 27.52% 21.86% -14.14% 23.1% -0.32% 34.89% -44.58% 21.84% -30.26% -20.41% 16.76% 24.31% -14.29% 116.31% 48.41% 63.54% 60.0% 27.66% -4.08% 345.45% 83.33% 100.0% 0.0% 50.0% 0.0% 0.0% 0.0% 100.0% 0.0%
% of Operating Profit -6.24% -3.89% -10.05% -8.66% -12.82% -18.02% -6.83% -8.07% -10.87% -7.08% -9.48% -12.2% -12.93% -14.56% -15.65% -42.28% -19.88% -11.55% -24.62% -44.78% -13.54% -14.89% -17.46% -10.71% -10.34% -13.04% -33.33% -33.33% -50.0% -200.0%
Other Income/Expense, Net -$32.00M $138.0M $70.00M $11.00M $6.000M $26.00M $6.000M -$78.00M -$24.00M -$113.0M -$84.00M -$2.000M -$28.00M $32.00M $60.00M $163.0M $3.000M $15.00M $198.0M $126.0M $35.00M -$171.0M $69.00M
YoY Change -123.19% 97.14% 536.36% 83.33% -76.92% 333.33% -107.69% 225.0% -78.76% 34.52% 4100.0% -92.86% -187.5% -46.67% -63.19% 5333.33% -80.0% -92.42% 57.14% 260.0% -120.47% -347.83%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $4.623B $7.775B $2.898B -$3.090B -$109.0M $944.0M $40.00M -$433.0M -$19.86B $4.059B $149.0M -$317.0M $4.290B $3.568B -$4.526B -$4.160B $3.327B $3.570B $4.378B $3.276B $2.245B -$134.0M $28.00M $1.142B -$199.0M -$362.0M -$340.0M $248.0M -$45.00M $27.00M $26.00M $19.00M -$21.00M $4.000M $1.000M -$1.000M -$1.000M -$7.000M
YoY Change -40.54% 168.29% -193.79% 2734.86% -111.55% 2260.0% -109.24% -97.82% -589.23% 2624.16% -147.0% -107.39% 20.24% -178.83% 8.8% -225.04% -6.81% -18.46% 33.64% 45.92% -1775.37% -578.57% -97.55% -673.87% -45.03% 6.47% -237.1% -651.11% -266.67% 3.85% 36.84% -190.48% -625.0% 300.0% -200.0% 0.0% -85.71%
Income Tax $841.0M $1.738B $65.00M -$547.0M -$30.00M $230.0M $7.000M $141.0M -$6.213B $2.368B $169.0M -$132.0M $2.156B $1.235B -$1.773B -$1.121B $842.0M $936.0M $1.481B $1.095B $514.0M -$193.0M $5.000M $412.0M -$49.00M -$126.0M -$127.0M $89.00M -$19.00M $10.00M $7.000M $5.000M -$6.000M $2.000M $1.000M $0.00 $0.00 -$3.000M
% Of Pretax Income 18.19% 22.35% 2.24% 24.36% 17.5% 58.34% 113.42% 50.26% 34.61% 25.31% 26.22% 33.83% 33.42% 22.9% 17.86% 36.08% 35.89% 37.04% 26.92% 26.32% 50.0% 100.0%
Net Earnings $3.747B $6.015B $2.813B -$2.671B -$355.0M $3.064B $898.0M -$1.056B -$12.90B $1.607B -$20.00M -$206.0M $4.704B $4.550B -$2.479B -$2.148B $3.606B $2.846B $2.930B $2.186B $1.747B $104.0M $103.0M $730.0M -$154.0M -$236.0M -$218.0M $151.0M -$26.00M $17.00M $20.00M $15.00M -$15.00M $3.000M $1.000M $3.000M -$1.000M -$4.000M
YoY Change -37.71% 113.83% -205.32% 652.39% -111.59% 241.2% -185.04% -91.81% -902.49% -8135.0% -90.29% -104.38% 3.38% -283.54% 15.41% -159.57% 26.7% -2.87% 34.03% 25.13% 1579.81% 0.97% -85.89% -574.03% -34.75% 8.26% -244.37% -680.77% -252.94% -15.0% 33.33% -200.0% -600.0% 200.0% -66.67% -400.0% -75.0%
Net Earnings / Revenue 24.56% 31.38% 23.05% -55.32% -5.71% 34.44% 13.81% -15.64% -98.11% 7.79% -0.19% -2.17% 41.1% 45.77% -30.93% -15.5% 36.15% 29.14% 29.22% 24.06% 23.76% 2.41% 3.6% 26.22% -12.06% -33.43% -21.48% 17.36% -12.38% 9.04% 20.2% 20.83% -50.0% 9.68% 3.45% 14.29% -5.88% -25.0%
Basic Earnings Per Share $5.86 $9.15 $4.20 -$7.12 -$0.89 $6.14 $1.71 -$2.09 -$31.72 $3.93
Diluted Earnings Per Share $5.84 $9.12 $4.19 -$7.109M -$0.89 $6.10 $1.70 -$2.09 -$31.72 $3.91 -$49.75K -$515.0K $11.25M $10.44M -$5.647M -$4.893M $8.085M $6.353M $6.234M $4.381M $4.035M $333.3K $396.2K $2.776M -$823.5K -$1.662M -$1.591M $1.360M -$400.0K $274.2K $476.2K $468.8K -$882.4K $130.4K $52.63K $214.3K -$83.33K -$333.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $853.0M $1.454B $2.271B $2.237B $1.464B $2.414B $2.642B $1.959B $2.310B $1.480B $6.066B $6.980B $7.058B $3.011B $646.0M $195.0M $1.736B $1.266B $2.273B $2.262B $1.322B $332.0M $228.0M $280.0M $230.0M $67.00M $139.0M $215.0M $9.000M $8.000M $20.00M $6.000M $8.000M $7.000M $5.000M $2.000M $3.000M
YoY Change -41.33% -35.98% 1.52% 52.8% -39.35% -8.63% 34.86% -15.19% 56.08% -75.6% -13.09% -1.11% 134.41% 366.1% 231.28% -88.77% 37.12% -44.3% 0.49% 71.1% 298.19% 45.61% -18.57% 21.74% 243.28% -51.8% -35.35% 2288.89% 12.5% -60.0% 233.33% -25.0% 14.29% 40.0% 150.0% -33.33%
Cash & Equivalents $853.0M $1.454B $2.271B $2.237B $1.464B $2.414B $2.642B $1.959B $2.310B $1.480B $6.066B $4.637B $5.555B $2.866B $646.0M $195.0M $1.364B $692.0M $1.593B $1.152B $932.0M $292.0M $183.0M $228.0M $173.0M $31.00M $48.00M $28.00M $9.000M $8.000M $20.00M $6.000M $8.000M $7.000M $5.000M $2.000M $3.000M
Short-Term Investments $2.343B $1.503B $145.0M $0.00 $372.0M $574.0M $680.0M $1.110B $390.0M $40.00M $45.00M $52.00M $57.00M $36.00M $92.00M $187.0M
Other Short-Term Assets $482.0M $469.0M $352.0M $248.0M $1.555B $1.168B $1.160B $457.0M $459.0M $2.537B $330.0M $114.0M $731.0M $952.0M $903.0M $714.0M $256.0M $622.0M $368.0M $290.0M $13.00M $11.00M $549.0M $9.000M $5.000M $1.000M $0.00 $2.000M $1.000M $1.000M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 2.77% 33.24% 41.94% -84.05% 33.13% 0.69% 153.83% -0.44% -81.91% 668.79% 189.47% -84.4% -23.21% 5.43% 26.47% 178.91% -58.84% 69.02% 26.9% 2130.77% 18.18% -98.0% 6000.0% 80.0% 400.0% -100.0% 100.0% 0.0% 0.0%
Inventory $249.0M $201.0M $513.0M $102.0M $120.0M $182.0M $142.0M $145.0M $72.00M $26.00M $20.00M $47.00M $39.00M $22.00M $19.00M $18.00M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00
Prepaid Expenses
Receivables $1.551B $1.734B $1.505B $576.0M $819.0M $840.0M $960.0M $1.287B $1.075B $1.888B $1.459B $1.173B $1.340B $1.145B $1.189B $1.270B $1.602B $1.293B $1.487B $1.260B $887.0M $587.0M $417.0M $557.0M $281.0M $106.0M $168.0M $176.0M $14.00M $16.00M $15.00M $18.00M $9.000M $10.00M $6.000M $4.000M $5.000M
Other Receivables $22.00M $33.00M $121.0M $199.0M $13.00M $15.00M $29.00M $69.00M $177.0M $593.0M $150.0M $191.0M $74.00M $327.0M $72.00M $363.0M $177.0M $31.00M $78.00M $60.00M $70.00M $108.0M $140.0M $41.00M $35.00M $31.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.157B $3.891B $4.249B $3.260B $3.851B $4.437B $4.791B $3.772B $4.021B $6.498B $8.005B $8.971B $9.305B $5.555B $2.992B $2.684B $3.916B $3.212B $4.206B $3.872B $2.364B $1.064B $1.354B $934.0M $590.0M $227.0M $326.0M $411.0M $25.00M $25.00M $36.00M $24.00M $17.00M $18.00M $11.00M $7.000M $9.000M
YoY Change -18.86% -8.43% 30.34% -15.35% -13.21% -7.39% 27.01% -6.19% -38.12% -18.83% -10.77% -3.59% 67.51% 85.66% 11.48% -31.46% 21.92% -23.63% 8.63% 63.79% 122.18% -21.42% 44.97% 58.31% 159.91% -30.37% -20.68% 1544.0% 0.0% -30.56% 50.0% 41.18% -5.56% 63.64% 57.14% -22.22%
Property, Plant & Equipment $19.60B $18.33B $15.24B $5.616B $8.836B $10.03B $14.58B $20.53B $19.07B $36.30B $28.45B $27.32B $24.77B $19.65B $18.77B $22.03B $28.08B $23.16B $18.91B $19.35B $18.33B $10.85B $8.762B $4.910B $4.423B $1.624B $1.645B $1.829B $392.0M $321.0M $245.0M $197.0M $84.00M $104.0M $85.00M $82.00M $51.00M
YoY Change 6.9% 20.25% 171.42% -36.44% -11.87% -31.25% -28.97% 7.68% -47.47% 27.59% 4.14% 10.26% 26.06% 4.72% -14.82% -21.54% 21.26% 22.45% -2.25% 5.52% 68.95% 23.85% 78.45% 11.01% 172.35% -1.28% -10.06% 366.58% 22.12% 31.02% 24.37% 134.52% -19.23% 22.35% 3.66% 60.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $666.0M $440.0M $402.0M $1.324B $1.043B $805.0M $745.0M $613.0M $472.0M $636.0M $599.0M $614.0M $0.00 $0.00 $0.00
YoY Change 51.36% 9.45% 26.94% 29.57% 8.05% 21.53% 29.87% -25.79% 6.18% -2.44%
Other Assets $319.0M $307.0M $378.0M $283.0M $277.0M $4.262B $10.03B $1.987B $1.330B $1.540B $567.0M $960.0M $1.025B $1.640B $1.997B $1.682B $1.967B $1.946B $646.0M $425.0M $374.0M $282.0M $226.0M $128.0M $145.0M $80.00M $67.00M $72.00M $5.000M $5.000M $4.000M $4.000M $1.000M $1.000M $2.000M $1.000M $1.000M
YoY Change 3.91% -18.78% 33.57% 2.17% -93.5% -57.49% 404.53% 49.4% -13.64% 171.6% -40.94% -6.34% -37.5% -17.88% 18.73% -14.49% 1.08% 201.24% 52.0% 13.64% 32.62% 24.78% 76.56% -11.72% 81.25% 19.4% -6.94% 1340.0% 0.0% 25.0% 0.0% 300.0% 0.0% -50.0% 100.0% 0.0%
Total Long-Term Assets $21.33B $19.83B $16.78B $6.652B $9.866B $15.13B $25.45B $24.90B $25.43B $44.14B $34.87B $34.36B $31.81B $27.37B $26.69B $29.22B $37.54B $31.85B $26.07B $26.15B $24.80B $15.16B $11.83B $5.926B $5.506B $1.704B $1.712B $1.901B $397.0M $326.0M $250.0M $202.0M $85.00M $106.0M $87.00M $82.00M $52.00M
YoY Change 7.58% 18.2% 152.19% -32.58% -34.79% -40.55% 2.2% -2.07% -42.39% 26.57% 1.5% 7.99% 16.22% 2.54% -8.66% -22.16% 17.87% 22.19% -0.33% 5.46% 63.56% 28.16% 99.63% 7.63% 223.12% -0.47% -9.94% 378.84% 21.78% 30.4% 23.76% 137.65% -19.81% 21.84% 6.1% 57.69%
Total Assets $24.49B $23.72B $21.03B $9.912B $13.72B $19.57B $30.24B $28.68B $29.45B $50.64B $42.88B $43.33B $41.12B $32.93B $29.69B $31.91B $41.46B $35.06B $30.27B $30.03B $27.16B $16.23B $13.18B $6.860B $6.096B $1.931B $2.038B $2.312B $422.0M $351.0M $286.0M $226.0M $102.0M $124.0M $98.00M $89.00M $61.00M
YoY Change
Accounts Payable $760.0M $859.0M $500.0M $242.0M $428.0M $563.0M $633.0M $642.0M $906.0M $1.400B $1.229B $1.451B $1.471B $1.411B $1.137B $1.612B $1.360B $1.154B $928.0M $715.0M $859.0M $376.0M $470.0M $321.0M $267.0M $155.0M $153.0M $154.0M $4.000M $6.000M $4.000M $5.000M $5.000M $6.000M $3.000M $2.000M $2.000M
YoY Change -11.53% 71.8% 106.61% -43.46% -23.98% -11.06% -1.4% -29.14% -35.29% 13.91% -15.3% -1.36% 4.25% 24.1% -29.47% 18.53% 17.85% 24.35% 29.79% -16.76% 128.46% -20.0% 46.42% 20.22% 72.26% 1.31% -0.65% 3750.0% -33.33% 50.0% -20.0% 0.0% -16.67% 100.0% 50.0% 0.0%
Accrued Expenses $12.00M $13.00M $18.00M $1.000M $10.00M $96.00M $130.0M $149.0M $391.0M $456.0M $298.0M $297.0M $272.0M $233.0M $174.0M $74.00M $85.00M $35.00M $22.00M $8.000M $3.000M $3.000M $2.000M $1.000M $1.000M $1.000M $1.000M $0.00 $0.00
YoY Change -7.69% -27.78% 1700.0% -90.0% -26.15% -12.75% -14.25% 53.02% 0.34% 9.19% 16.74% 33.91% 135.14% -12.94% 142.86% 59.09% 175.0% 166.67% 0.0% 50.0% 100.0% 0.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $49.00M $89.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -44.94%
Long-Term Debt Due $504.0M $259.0M $8.000M $8.000M $7.000M $162.0M $115.0M $0.00 $976.0M $1.432B $4.066B $3.189B $3.811B $1.811B $1.432B $180.0M $1.004B $2.205B $662.0M $933.0M $338.0M $0.00 $0.00 $0.00 $0.00 $1.000M $0.00
YoY Change 94.59% 3137.5% 0.0% 14.29% -95.68% 40.87% -100.0% -31.84% -64.78% 27.5% -16.32% 110.44% 26.47% 695.56% -82.07% -54.47% 233.08% -29.05% 176.04% -100.0%
Total Short-Term Liabilities $2.949B $3.105B $3.087B $1.440B $1.927B $2.226B $3.315B $2.616B $3.295B $5.935B $6.655B $6.003B $6.738B $4.583B $3.802B $3.135B $3.657B $4.645B $2.934B $3.100B $2.071B $1.042B $919.0M $629.0M $467.0M $220.0M $270.0M $331.0M $16.00M $17.00M $21.00M $11.00M $13.00M $14.00M $7.000M $6.000M $5.000M
YoY Change -5.02% 0.58% 114.38% -25.27% -13.43% -32.85% 26.72% -20.61% -44.48% -10.82% 10.86% -10.91% 47.02% 20.54% 21.28% -14.27% -21.27% 58.32% -5.35% 49.69% 98.75% 13.38% 46.1% 34.69% 112.27% -18.52% -18.43% 1968.75% -5.88% -19.05% 90.91% -15.38% -7.14% 100.0% 16.67% 20.0%
Long-Term Debt $5.958B $6.438B $6.729B $4.542B $4.534B $4.292B $6.749B $10.15B $12.06B $9.830B $7.956B $8.455B $5.969B $3.819B $5.847B $5.661B $6.924B $5.568B $5.957B $7.031B $8.635B $7.562B $6.589B $2.049B $2.417B $885.0M $427.0M $362.0M $143.0M $98.00M $80.00M $54.00M $32.00M $28.00M $10.00M $30.00M $13.00M
YoY Change -7.46% -4.32% 48.15% 0.18% 5.64% -36.41% -33.53% -15.78% 22.64% 23.55% -5.9% 41.65% 56.3% -34.68% 3.29% -18.24% 24.35% -6.53% -15.28% -18.58% 14.19% 14.77% 221.57% -15.23% 173.11% 107.26% 17.96% 153.15% 45.92% 22.5% 48.15% 68.75% 14.29% 180.0% -66.67% 130.77%
Other Long-Term Liabilities $1.528B $1.419B $1.523B $911.0M $995.0M $3.333B $5.584B $2.120B $2.223B $2.287B $2.974B $2.897B $2.217B $2.516B $2.568B $2.438B $2.827B $2.118B $1.146B $1.131B $1.030B $341.0M $268.0M $278.0M $347.0M $76.00M $69.00M $84.00M $10.00M $3.000M $3.000M $3.000M $3.000M $4.000M $5.000M $6.000M $5.000M
YoY Change 7.68% -6.83% 67.18% -8.44% -70.15% -40.31% 163.4% -4.63% -2.8% -23.1% 2.66% 30.67% -11.88% -2.02% 5.33% -13.76% 33.47% 84.82% 1.33% 9.81% 202.05% 27.24% -3.6% -19.88% 356.58% 10.14% -17.86% 740.0% 233.33% 0.0% 0.0% 0.0% -25.0% -20.0% -16.67% 20.0%
Total Long-Term Liabilities $7.486B $7.857B $8.252B $5.453B $5.529B $7.625B $12.33B $12.27B $14.28B $12.12B $10.93B $11.35B $8.186B $6.335B $8.415B $8.099B $9.751B $7.686B $7.103B $8.162B $9.665B $7.903B $6.857B $2.327B $2.764B $961.0M $496.0M $446.0M $153.0M $101.0M $83.00M $57.00M $35.00M $32.00M $15.00M $36.00M $18.00M
YoY Change -4.72% -4.79% 51.33% -1.37% -27.49% -38.17% 0.48% -14.04% 17.84% 10.86% -3.72% 38.68% 29.22% -24.72% 3.9% -16.94% 26.87% 8.21% -12.97% -15.55% 22.3% 15.25% 194.67% -15.81% 187.62% 93.75% 11.21% 191.5% 51.49% 21.69% 45.61% 62.86% 9.38% 113.33% -58.33% 100.0%
Total Liabilities $12.43B $12.55B $11.76B $7.027B $7.915B $10.38B $20.99B $20.40B $22.40B $29.10B $22.38B $22.05B $19.69B $13.67B $14.12B $14.85B $19.45B $17.62B $15.41B $16.35B $16.11B $11.57B $9.925B $3.583B $3.575B $1.181B $837.0M $938.0M $203.0M $145.0M $113.0M $73.00M $49.00M $53.00M $28.00M $48.00M $32.00M
YoY Change -1.0% 6.72% 67.4% -11.22% -23.75% -50.54% 2.87% -8.93% -23.01% 30.03% 1.5% 11.99% 43.97% -3.13% -4.93% -23.66% 10.38% 14.34% -5.75% 1.52% 39.18% 16.59% 177.0% 0.22% 202.71% 41.1% -10.77% 362.07% 40.0% 28.32% 54.79% 48.98% -7.55% 89.29% -41.67% 50.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Basic Shares Outstanding 639.0M 651.0M 663.0M 377.0M 401.0M 494.0M 520.0M 507.0M 407.0M 405.0M 402.0M
Diluted Shares Outstanding 642.0M 653.0M 665.0M 377.0M 401.0M 497.0M 520.0M 507.0M 407.0M 407.0M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $23.839 Billion

About DEVON ENERGY CORP/DE

Devon Energy Corp. engages in the exploration, development, and production of oil and natural gas properties. The company is headquartered in Oklahoma City, Oklahoma and currently employs 1,900 full-time employees. The firm is primarily engaged in the exploration, development and production of oil, natural gas and natural gas liquids (NGLs). Its oil and gas properties include Delaware Basin, Eagle Ford, Anadarko Basin, Williston Basin and Powder River Basin. The Delaware Basin operates in southeast New Mexico and across the state line into west Texas. The company offers exploration and development opportunities from many geologic reservoirs and play types, including the oil-rich Wolfcamp, Bone Spring, Avalon and Delaware formations. The Eagle Ford operations are located in Texas' DeWitt and Karnes counties. The Anadarko Basin has around four-operated rig program associated with a joint venture. Its position in the Williston is located entirely on the Fort Berthold Indian Reservation in North Dakota. The Powder River Basin is focused on emerging oil opportunities in Wyoming's Powder River Basin.

Industry: Crude Petroleum & Natural Gas Peers: HESS CORP Coterra Energy Inc. CONOCOPHILLIPS CONTINENTAL RESOURCES, INC Diamondback Energy, Inc. EOG RESOURCES INC EQT Corp MARATHON OIL CORP PIONEER NATURAL RESOURCES CO