|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.23M
-24.58%
YoY
|
$6.525M
-56.06%
YoY
|
$10.13M
396.46%
YoY
|
$13.40M
343.78%
YoY
|
$17.54M
637.08%
YoY
|
$14.85M
347.64%
YoY
|
$2.040M
-57.38%
YoY
|
$3.020M
-34.2%
YoY
|
$2.380M
-55.38%
YoY
|
$3.317M
-52.82%
YoY
|
$4.786M
-51.1%
YoY
|
$4.590M
-40.35%
YoY
|
$5.333M
-53.03%
YoY
|
$7.031M
-49.81%
YoY
|
$9.788M
-48.98%
YoY
|
$7.695M
-64.76%
YoY
|
$11.35M
-53.83%
YoY
|
$14.01M
-52.99%
YoY
|
$19.19M
3737.26%
YoY
|
| Cash & Equivalents |
$13.23M
-24.58%
YoY
|
$6.525M
-55.91%
YoY
|
$10.13M
406.34%
YoY
|
$13.40M
343.77%
YoY
|
$17.54M
637.08%
YoY
|
$14.80M
346.19%
YoY
|
$2.000M
-58.21%
YoY
|
$3.020M
-34.2%
YoY
|
$2.380M
-55.38%
YoY
|
$3.317M
-52.82%
YoY
|
$4.786M
-51.1%
YoY
|
$4.590M
-40.35%
YoY
|
$5.333M
-53.03%
YoY
|
$7.031M
-49.81%
YoY
|
$9.788M
-48.98%
YoY
|
$7.695M
-64.76%
YoY
|
$11.35M
-53.83%
YoY
|
$14.01M
-52.99%
YoY
|
$19.19M
3744.32%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.907M
12.38%
YoY
|
$1.529M
528.06%
YoY
|
$1.302M
111.39%
YoY
|
$1.620M
91.7%
YoY
|
$1.697M
99.94%
YoY
|
$243.4K
-47.41%
YoY
|
$615.7K
-1.01%
YoY
|
$845.1K
-28.87%
YoY
|
$848.5K
-36.62%
YoY
|
$462.8K
-56.73%
YoY
|
$622.0K
-53.76%
YoY
|
$1.188M
-0.8%
YoY
|
$1.339M
-24.3%
YoY
|
$1.070M
16.14%
YoY
|
$1.345M
-30.3%
YoY
|
$1.198M
-67.54%
YoY
|
$1.769M
5.27%
YoY
|
$920.9K
1434.85%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.00M
-21.71%
YoY
|
$8.431M
-49.04%
YoY
|
$11.66M
410.47%
YoY
|
$14.70M
304.42%
YoY
|
$19.16M
494.3%
YoY
|
$16.54M
297.18%
YoY
|
$2.283M
-56.5%
YoY
|
$3.636M
-30.24%
YoY
|
$3.225M
-50.55%
YoY
|
$4.165M
-50.23%
YoY
|
$5.249M
-51.66%
YoY
|
$5.212M
-42.34%
YoY
|
$6.521M
-48.04%
YoY
|
$8.370M
-46.95%
YoY
|
$10.86M
-46.0%
YoY
|
$9.040M
-61.96%
YoY
|
$12.55M
-55.61%
YoY
|
$15.78M
-49.87%
YoY
|
$20.11M
3490.58%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.54K
-21.12%
YoY
|
$12.75K
-24.13%
YoY
|
$15.29K
N/A
|
$16.18K
N/A
|
$15.90K
N/A
|
$16.81K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$12.19M
3.14%
YoY
|
$12.40M
4.98%
YoY
|
$12.21M
N/A
|
$12.46M
N/A
|
$11.82M
N/A
|
$11.81M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$67.83M
3.14%
YoY
|
$68.99M
4.98%
YoY
|
$67.92M
N/A
|
$69.30M
N/A
|
$65.77M
N/A
|
$65.71M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$178.0K
883.43%
YoY
|
$18.70K
N/A
|
$19.10K
N/A
|
$18.20K
N/A
|
$18.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$80.20M
3.06%
YoY
|
$81.74M
5.11%
YoY
|
$80.34M
N/A
|
$81.99M
N/A
|
$77.82M
N/A
|
$77.76M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.00M
-21.71%
YoY
|
$8.431M
-49.04%
YoY
|
$11.66M
410.47%
YoY
|
$14.70M
304.42%
YoY
|
$19.16M
494.3%
YoY
|
$16.54M
297.18%
YoY
|
$2.283M
-56.5%
YoY
|
$3.636M
-30.24%
YoY
|
$3.225M
-50.55%
YoY
|
$4.165M
-50.23%
YoY
|
$5.249M
-51.66%
YoY
|
$5.212M
-42.34%
YoY
|
$6.521M
-48.04%
YoY
|
$8.370M
-46.95%
YoY
|
$10.86M
-46.0%
YoY
|
$9.040M
-61.96%
YoY
|
$12.55M
-55.61%
YoY
|
$15.78M
-49.87%
YoY
|
$20.11M
3490.58%
YoY
|
| Total Long-Term Assets |
$80.20M
|
$81.74M
|
$80.34M
|
$81.99M
|
$77.82M
|
$77.76M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$95.21M
-1.83%
YoY
|
$90.17M
-4.39%
YoY
|
$91.99M
3929.02%
YoY
|
$96.69M
2559.39%
YoY
|
$96.98M
2907.64%
YoY
|
$94.31M
2164.06%
YoY
|
$2.283M
-56.5%
YoY
|
$3.636M
-30.24%
YoY
|
$3.225M
-50.55%
YoY
|
$4.165M
-50.23%
YoY
|
$5.249M
-51.66%
YoY
|
$5.212M
-42.34%
YoY
|
$6.521M
-48.04%
YoY
|
$8.370M
-46.95%
YoY
|
$10.86M
-46.0%
YoY
|
$9.040M
-61.96%
YoY
|
$12.55M
-55.61%
YoY
|
$15.78M
-49.87%
YoY
|
$20.11M
2445.22%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$144.4K
-87.48%
YoY
|
$760.9K
-38.23%
YoY
|
$584.6K
28.49%
YoY
|
$498.1K
128.74%
YoY
|
$1.154M
486.32%
YoY
|
$1.232M
1000.68%
YoY
|
$455.0K
121.53%
YoY
|
$217.8K
1.61%
YoY
|
$196.8K
45.65%
YoY
|
$111.9K
-80.47%
YoY
|
$205.4K
-69.77%
YoY
|
$214.3K
-67.8%
YoY
|
$135.1K
-59.15%
YoY
|
$573.2K
61.97%
YoY
|
$679.4K
40.52%
YoY
|
$665.5K
153.45%
YoY
|
$330.7K
-46.2%
YoY
|
$353.9K
-4.08%
YoY
|
$483.5K
141.75%
YoY
|
| Accrued Expenses |
$2.349M
70.76%
YoY
|
$2.241M
18.29%
YoY
|
$1.958M
122.75%
YoY
|
$1.333M
372.02%
YoY
|
$1.375M
268.44%
YoY
|
$1.895M
668.27%
YoY
|
$878.9K
211.9%
YoY
|
$282.3K
-7.66%
YoY
|
$373.3K
-9.87%
YoY
|
$246.6K
-47.54%
YoY
|
$281.8K
-70.46%
YoY
|
$305.7K
-75.19%
YoY
|
$414.2K
-73.22%
YoY
|
$470.1K
-49.0%
YoY
|
$953.7K
28.31%
YoY
|
$1.232M
91.43%
YoY
|
$1.547M
179.84%
YoY
|
$921.8K
17.56%
YoY
|
$743.3K
-53.25%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.560M
-0.77%
YoY
|
$3.059M
-3.69%
YoY
|
$2.597M
94.69%
YoY
|
$1.885M
276.98%
YoY
|
$2.580M
352.53%
YoY
|
$3.176M
785.89%
YoY
|
$1.334M
173.8%
YoY
|
$500.1K
-3.84%
YoY
|
$570.1K
3.79%
YoY
|
$358.5K
-65.63%
YoY
|
$487.1K
-70.17%
YoY
|
$520.0K
-72.6%
YoY
|
$549.3K
-70.74%
YoY
|
$1.043M
-18.22%
YoY
|
$1.633M
33.12%
YoY
|
$1.898M
109.4%
YoY
|
$1.877M
60.82%
YoY
|
$1.276M
-16.73%
YoY
|
$1.227M
-31.08%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$105.8K
-99.31%
YoY
|
$120.2K
N/A
|
$132.5K
N/A
|
$140.0K
N/A
|
$15.38M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$105.8K
-99.31%
YoY
|
$120.2K
N/A
|
$132.5K
N/A
|
$140.0K
N/A
|
$15.38M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.560M
-0.77%
YoY
|
$3.059M
-3.69%
YoY
|
$2.597M
94.69%
YoY
|
$1.885M
276.98%
YoY
|
$2.580M
352.53%
YoY
|
$3.176M
785.89%
YoY
|
$1.334M
173.8%
YoY
|
$500.1K
-3.84%
YoY
|
$570.1K
3.79%
YoY
|
$358.5K
-65.63%
YoY
|
$487.1K
-70.17%
YoY
|
$520.0K
-72.6%
YoY
|
$549.3K
-70.74%
YoY
|
$1.043M
-18.22%
YoY
|
$1.633M
33.12%
YoY
|
$1.898M
109.4%
YoY
|
$1.877M
60.82%
YoY
|
$1.276M
-16.73%
YoY
|
$1.227M
-31.08%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$105.8K
-99.31%
YoY
|
$120.2K
N/A
|
$132.5K
N/A
|
$140.0K
N/A
|
$15.38M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$14.58M
2.45%
YoY
|
$15.27M
-49.13%
YoY
|
$14.61M
995.16%
YoY
|
$14.15M
2729.95%
YoY
|
$14.24M
2397.13%
YoY
|
$30.03M
8274.67%
YoY
|
$1.334M
173.8%
YoY
|
$500.1K
-3.84%
YoY
|
$570.1K
3.79%
YoY
|
$358.5K
-65.63%
YoY
|
$487.1K
-70.17%
YoY
|
$520.0K
-72.6%
YoY
|
$549.3K
-70.74%
YoY
|
$1.043M
-18.22%
YoY
|
$1.633M
33.12%
YoY
|
$1.898M
109.4%
YoY
|
$1.877M
60.82%
YoY
|
$1.276M
-16.73%
YoY
|
$1.227M
-79.35%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$113.1M
33.42%
YoY
|
-$108.1M
46.41%
YoY
|
-$104.3M
57.81%
YoY
|
-$88.55M
38.77%
YoY
|
-$84.74M
35.03%
YoY
|
-$73.82M
20.09%
YoY
|
-$66.09M
9.48%
YoY
|
-$63.81M
7.91%
YoY
|
-$62.76M
8.79%
YoY
|
-$61.47M
9.43%
YoY
|
-$60.37M
11.52%
YoY
|
-$59.13M
14.7%
YoY
|
-$57.69M
20.47%
YoY
|
-$56.17M
27.88%
YoY
|
-$54.13M
37.38%
YoY
|
-$51.55M
46.04%
YoY
|
-$47.89M
54.47%
YoY
|
-$43.93M
57.07%
YoY
|
-$39.40M
N/A
|
| Common Stock |
$3.340K
1648.69%
YoY
|
$2.974K
2136.09%
YoY
|
$229.00
106.31%
YoY
|
$191.00
-93.12%
YoY
|
$191.00
-90.08%
YoY
|
$133.00
-93.09%
YoY
|
$111.00
-94.24%
YoY
|
$2.776K
49.17%
YoY
|
$1.926K
5.07%
YoY
|
$1.926K
5.07%
YoY
|
$1.926K
5.07%
YoY
|
$1.861K
123.41%
YoY
|
$1.833K
120.05%
YoY
|
$1.833K
120.05%
YoY
|
$1.833K
120.05%
YoY
|
$833.00
0.0%
YoY
|
$833.00
0.0%
YoY
|
$833.00
0.36%
YoY
|
$833.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$80.62M
1037.63%
YoY
|
$74.90M
-839.77%
YoY
|
$7.258M
664.47%
YoY
|
$6.879M
119.36%
YoY
|
$7.087M
166.98%
YoY
|
-$10.12M
-365.95%
YoY
|
$949.4K
-80.06%
YoY
|
$3.136M
-33.17%
YoY
|
$2.655M
-55.55%
YoY
|
$3.807M
-48.04%
YoY
|
$4.762M
-48.38%
YoY
|
$4.692M
-34.31%
YoY
|
$5.971M
-44.05%
YoY
|
$7.326M
-49.48%
YoY
|
$9.225M
-51.14%
YoY
|
$7.142M
-68.75%
YoY
|
$10.67M
-60.63%
YoY
|
$14.50M
-51.57%
YoY
|
$18.88M
-466.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$95.21M
-1.83%
YoY
|
$90.17M
-4.39%
YoY
|
$91.99M
3929.02%
YoY
|
$96.69M
2559.39%
YoY
|
$96.98M
2907.64%
YoY
|
$94.31M
2164.06%
YoY
|
$2.283M
-56.5%
YoY
|
$3.636M
-30.24%
YoY
|
$3.225M
-50.55%
YoY
|
$4.165M
-50.23%
YoY
|
$5.249M
-51.66%
YoY
|
$5.212M
-42.34%
YoY
|
$6.521M
-48.04%
YoY
|
$8.370M
-46.95%
YoY
|
$10.86M
-46.0%
YoY
|
$9.040M
-61.96%
YoY
|
$12.55M
-55.61%
YoY
|
$15.78M
-49.87%
YoY
|
$20.11M
2445.22%
YoY
|
Loading...