|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.838M
-28.23%
YoY
|
$12.32M
9.78%
YoY
|
$11.22M
-74.96%
YoY
|
$44.80M
117.18%
YoY
|
$20.63M
-80.46%
YoY
|
| Cost Of Revenue |
3.711M cnies
35.24%
YoY
|
2.744M cnies
-85.34%
YoY
|
$18.72M
-12.1%
YoY
|
$21.30M
-0.36%
YoY
|
$21.37M
-2.44%
YoY
|
| Gross Profit |
5.127M cnies
-46.43%
YoY
|
9.571M cnies
-227.58%
YoY
|
-$7.502M
-131.92%
YoY
|
$23.50M
-3246.05%
YoY
|
-$747.0K
-100.89%
YoY
|
| Selling, General & Admin |
10.14M cnies
-12.2%
YoY
|
11.55M cnies
-18.92%
YoY
|
14.25M cnies
35.63%
YoY
|
10.51M cnies
28.4%
YoY
|
$8.182M
-0.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$520.0K
108.0%
YoY
|
$250.0K
-91.39%
YoY
|
$2.904M
-1.63%
YoY
|
$2.952M
-0.74%
YoY
|
$2.974M
-0.13%
YoY
|
| Operating Expenses |
10.14M cnies
-12.2%
YoY
|
11.55M cnies
-18.92%
YoY
|
14.25M cnies
35.63%
YoY
|
10.51M cnies
-91.74%
YoY
|
$127.3M
100.33%
YoY
|
| Operating Profit |
-5.017M cnies
153.13%
YoY
|
-1.982M cnies
-90.89%
YoY
|
-$21.75M
-267.38%
YoY
|
$13.00M
-110.15%
YoY
|
-$128.0M
-735.68%
YoY
|
| Interest Expense |
1.482M cnies
73.13%
YoY
|
856.0K cnies
-95.52%
YoY
|
19.13M cnies
-11.87%
YoY
|
21.70M cnies
-4901.11%
YoY
|
-$452.0K
48.68%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$387.0K
1742.86%
YoY
|
| Pretax Income |
-$7.305M
157.4%
YoY
|
-$2.838M
-99.28%
YoY
|
-$395.8M
1204.39%
YoY
|
-$30.34M
-76.31%
YoY
|
-$128.1M
-745.07%
YoY
|
| Income Tax |
$731.0K
-57.28%
YoY
|
$1.711M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-8.036M cnies
76.65%
YoY
|
-4.549M cnies
-98.85%
YoY
|
-395.8M cnies
1204.39%
YoY
|
-30.34M cnies
-70.38%
YoY
|
-$102.5M
-745.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.03
-79.96%
YoY
|
-$0.15
520.17%
YoY
|
-$0.02
-100.0%
YoY
|
-$102.2K
-744.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.756M
-50.59%
YoY
|
$5.082M
7.83%
YoY
|
$7.602M
-118.85%
YoY
|
$4.713M
-90.86%
YoY
|
-$40.33M
209.09%
YoY
|
$51.55M
-10.89%
YoY
|
-$13.05M
-78.93%
YoY
|
$57.84M
-29.94%
YoY
|
-$61.94M
-214.37%
YoY
|
$82.56M
60.58%
YoY
|
$54.15M
26.16%
YoY
|
$51.42M
-31.87%
YoY
|
$42.92M
-52.96%
YoY
|
$75.47M
49.14%
YoY
|
$91.25M
-2.21%
YoY
|
$50.61M
N/A
|
$93.31M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$2.088M
-42.0%
YoY
|
$3.056M
N/A
|
$3.600M
-56.77%
YoY
|
$0.00
-100.0%
YoY
|
$8.327M
-26.36%
YoY
|
$10.39M
4.05%
YoY
|
$11.31M
-4.98%
YoY
|
$9.988M
5.44%
YoY
|
$11.90M
6.71%
YoY
|
$9.473M
-11.93%
YoY
|
$11.15M
10.64%
YoY
|
$10.76M
10.14%
YoY
|
$10.08M
-21.45%
YoY
|
$9.766M
-28.29%
YoY
|
$12.83M
-32.36%
YoY
|
$13.62M
N/A
|
$18.97M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$1.668M
-58.32%
YoY
|
$2.026M
-57.01%
YoY
|
$4.002M
-108.23%
YoY
|
$4.713M
-88.55%
YoY
|
-$48.65M
99.77%
YoY
|
$41.15M
-14.01%
YoY
|
-$24.36M
-67.01%
YoY
|
$47.86M
-34.52%
YoY
|
-$73.84M
-271.71%
YoY
|
$73.09M
79.76%
YoY
|
$43.00M
30.92%
YoY
|
$40.66M
-38.12%
YoY
|
$32.84M
-58.12%
YoY
|
$65.71M
77.65%
YoY
|
$78.42M
5.49%
YoY
|
$36.99M
N/A
|
$74.34M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$5.142M
-6.93%
YoY
|
$5.808M
-3.65%
YoY
|
$5.525M
-45.16%
YoY
|
$6.028M
44.38%
YoY
|
$10.07M
40.82%
YoY
|
$4.175M
7.99%
YoY
|
$7.154M
25.95%
YoY
|
$3.866M
54.52%
YoY
|
$5.680M
42.97%
YoY
|
$2.502M
-41.64%
YoY
|
$3.973M
-41.84%
YoY
|
$4.287M
-47.38%
YoY
|
$6.831M
-54.26%
YoY
|
$8.147M
12.7%
YoY
|
$14.93M
-50.23%
YoY
|
$7.229M
86.03%
YoY
|
$30.01M
657.13%
YoY
|
$3.886M
55.5%
YoY
|
$3.963M
-101.86%
YoY
|
$2.499M
-92.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$489.0K
171.67%
YoY
|
$31.00K
-102.21%
YoY
|
$180.0K
N/A
|
-$1.405M
-195.25%
YoY
|
N/A
|
$1.475M
-0.14%
YoY
|
$1.475M
-0.67%
YoY
|
$1.477M
-0.81%
YoY
|
$1.485M
-0.27%
YoY
|
$1.489M
0.0%
YoY
|
$1.489M
-0.13%
YoY
|
$1.489M
2.34%
YoY
|
$1.491M
142.05%
YoY
|
$1.455M
620.3%
YoY
|
$616.0K
39.68%
YoY
|
$202.0K
N/A
|
$441.0K
-42.13%
YoY
|
$0.00
-100.0%
YoY
|
$762.0K
-76.91%
YoY
|
$796.0K
-46.93%
YoY
|
| Operating Expenses |
$5.142M
-6.93%
YoY
|
$5.808M
-3.65%
YoY
|
$5.525M
-98.54%
YoY
|
$6.028M
-42.51%
YoY
|
$377.4M
472.21%
YoY
|
$10.49M
-183.78%
YoY
|
$65.96M
-47.31%
YoY
|
-$12.52M
-700.0%
YoY
|
$125.2M
367.99%
YoY
|
$2.086M
-94.33%
YoY
|
$26.75M
32.5%
YoY
|
$36.78M
88.75%
YoY
|
$20.19M
-71.26%
YoY
|
$19.49M
3.45%
YoY
|
$70.23M
109.11%
YoY
|
$18.84M
384.69%
YoY
|
$33.58M
747.46%
YoY
|
$3.886M
55.5%
YoY
|
$3.963M
-101.86%
YoY
|
$2.499M
-92.98%
YoY
|
| Operating Profit |
-$3.474M
128.1%
YoY
|
-$3.782M
187.6%
YoY
|
-$1.523M
-99.64%
YoY
|
-$1.315M
-104.29%
YoY
|
-$426.1M
371.77%
YoY
|
$30.67M
-49.2%
YoY
|
-$90.31M
-54.62%
YoY
|
$60.37M
-14.97%
YoY
|
-$199.0M
-1324.38%
YoY
|
$71.00M
1728.56%
YoY
|
$16.25M
28.42%
YoY
|
$3.883M
-91.6%
YoY
|
$12.66M
54.58%
YoY
|
$46.22M
154.63%
YoY
|
$8.188M
-79.91%
YoY
|
$18.15M
-567.11%
YoY
|
$40.75M
-1128.36%
YoY
|
-$3.886M
55.5%
YoY
|
-$3.963M
-101.62%
YoY
|
-$2.499M
-81.49%
YoY
|
| Interest Expense |
$942.0K
N/A
|
-$991.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$202.0K
0.0%
YoY
|
-$203.0K
0.0%
YoY
|
-$202.0K
36.49%
YoY
|
-$203.0K
-33.22%
YoY
|
-$148.0K
70.11%
YoY
|
-$304.0K
40.09%
YoY
|
-$87.00K
-60.09%
YoY
|
-$217.0K
0.0%
YoY
|
-$218.0K
-44.39%
YoY
|
-$217.0K
9.6%
YoY
|
-$392.0K
-26.32%
YoY
|
-$198.0K
N/A
|
-$532.0K
-201.14%
YoY
|
$0.00
-100.0%
YoY
|
$526.0K
-104.38%
YoY
|
$517.0K
-89.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$387.0K
1742.86%
YoY
|
N/A
|
$21.00K
-87.65%
YoY
|
N/A
|
$170.0K
-35.61%
YoY
|
$3.000K
-98.28%
YoY
|
$264.0K
-48.13%
YoY
|
$174.0K
N/A
|
$509.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$2.532M
66.25%
YoY
|
-$4.773M
262.97%
YoY
|
-$1.523M
-99.64%
YoY
|
-$1.315M
-104.32%
YoY
|
-$426.3M
370.94%
YoY
|
$30.46M
-49.37%
YoY
|
-$90.51M
-54.46%
YoY
|
$60.17M
-14.89%
YoY
|
-$198.8M
-1327.89%
YoY
|
$70.70M
1828.51%
YoY
|
$16.19M
28.38%
YoY
|
$3.666M
-92.03%
YoY
|
$12.61M
56.44%
YoY
|
$46.01M
153.79%
YoY
|
$8.060M
-80.21%
YoY
|
$18.13M
-566.5%
YoY
|
$40.73M
-1285.07%
YoY
|
-$3.886M
96.06%
YoY
|
-$3.437M
-101.48%
YoY
|
-$1.982M
-77.22%
YoY
|
| Income Tax |
$576.0K
-66.34%
YoY
|
$155.0K
N/A
|
$1.711M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$11.50M
-185.5%
YoY
|
$11.50M
151.14%
YoY
|
$13.45M
-5.19%
YoY
|
$4.580M
N/A
|
$14.19M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$3.108M
153.3%
YoY
|
-$4.928M
-99.02%
YoY
|
-$1.227M
-99.64%
YoY
|
-$500.9M
-2155.21%
YoY
|
-$341.0M
370.94%
YoY
|
$24.37M
-49.37%
YoY
|
-$72.41M
-54.46%
YoY
|
$48.14M
-14.89%
YoY
|
-$159.0M
-1327.92%
YoY
|
$56.56M
1828.33%
YoY
|
$12.95M
-32.86%
YoY
|
$2.933M
-89.37%
YoY
|
$19.29M
-547.13%
YoY
|
$27.60M
154.7%
YoY
|
-$4.314M
-120.32%
YoY
|
$10.84M
-121.06%
YoY
|
$21.23M
-106.15%
YoY
|
-$51.47M
-60.17%
YoY
|
-$345.3M
10.88%
YoY
|
-$129.2M
1800.43%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-96.33%
YoY
|
-$0.04
-279.2%
YoY
|
-$0.08
15.2%
YoY
|
$0.02
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
$48.03K
-14.89%
YoY
|
-$158.7K
-1327.7%
YoY
|
$56.43K
1826.27%
YoY
|
$12.92K
-32.92%
YoY
|
$2.930K
-89.38%
YoY
|
$19.27K
-546.73%
YoY
|
$27.58K
154.48%
YoY
|
-$4.313K
-104.97%
YoY
|
$10.84K
-104.79%
YoY
|
$86.79K
-105.72%
YoY
|
-$226.0K
-60.17%
YoY
|
-$1.516M
13.31%
YoY
|
-$567.5K
1800.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
93.68B shares
594.29%
YoY
|
N/A
|
13.49B shares
31.86%
YoY
|
N/A
|
10.23B shares
881.57%
YoY
|
N/A
|
1.042B shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...