Financial Snapshot

Revenue
$331.6K
TTM
Gross Margin
-479.74%
TTM
Net Earnings
$5.640M
TTM
Current Assets
$20.06K
Q2 2024
Current Liabilities
$1.720M
Q2 2024
Current Ratio
1.17%
Q2 2024
Total Assets
$34.38M
Q2 2024
Total Liabilities
$1.720M
Q2 2024
Book Value
$32.66M
Q2 2024
Cash
P/E
7.889
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $163.4K $231.6K $278.1K $264.4K $380.1K $430.0K $551.4K $533.6K $1.048M $1.613M $2.050M $2.400M $1.450M $1.580M $1.690M $1.760M $1.870M $1.490M $1.340M $1.220M $1.010M $770.0K $590.0K $640.0K $500.0K $320.0K $540.0K $520.0K $1.930M $1.990M $1.220M $2.590M $840.0K $3.840M -$2.150M $2.140M $1.910M $1.770M $1.770M $1.800M $1.390M
YoY Change -29.45% -16.7% 5.16% -30.44% -11.59% -22.03% 3.34% -49.08% -35.01% -21.34% -14.58% 65.52% -8.23% -6.51% -3.98% -5.88% 25.5% 11.19% 9.84% 20.79% 31.17% 30.51% -7.81% 28.0% 56.25% -40.74% 3.85% -73.06% -3.02% 63.11% -52.9% 208.33% -78.13% -278.6% -200.47% 12.04% 7.91% 0.0% -1.67% 29.5%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $163.4K $231.6K $278.1K $264.4K $380.1K $430.0K $551.4K $533.6K $1.048M $1.613M $2.050M $2.400M $1.450M $1.580M $1.690M $1.760M $1.870M $1.490M $1.340M $1.220M $1.010M $770.0K $590.0K $640.0K $500.0K $320.0K $540.0K $520.0K $1.930M $1.990M $1.220M $2.590M $840.0K $3.840M -$2.150M $2.140M $1.910M $1.770M $1.770M $1.800M $1.390M
Cost Of Revenue $809.5K $1.119M $971.8K $562.8K $488.7K $346.6K $194.0K $251.0K $416.8K $504.7K $440.0K $420.0K $650.0K $730.0K $700.0K $720.0K $680.0K $630.0K $570.0K $1.240M $1.490M $810.0K $820.0K $1.050M $830.0K $960.0K $630.0K $820.0K $1.040M $1.020M $1.000M $870.0K $870.0K $1.010M $910.0K $1.050M $900.0K $790.0K $830.0K $730.0K $650.0K
Gross Profit -$646.1K -$887.1K -$693.7K -$298.4K -$108.5K $83.35K $357.5K $282.6K $631.2K $1.108M $1.610M $1.980M $790.0K $850.0K $980.0K $1.040M $1.190M $860.0K $780.0K -$20.00K -$480.0K -$40.00K -$220.0K -$420.0K -$330.0K -$640.0K -$90.00K -$300.0K $890.0K $980.0K $220.0K $1.720M -$30.00K $2.830M -$3.060M $1.100M $1.020M $980.0K $940.0K $1.070M $730.0K
Gross Profit Margin -395.33% -382.96% -249.46% -112.84% -28.54% 19.39% 64.82% 52.96% 60.23% 68.7% 78.54% 82.5% 54.48% 53.8% 57.99% 59.09% 63.64% 57.72% 58.21% -1.64% -47.52% -5.19% -37.29% -65.63% -66.0% -200.0% -16.67% -57.69% 46.11% 49.25% 18.03% 66.41% -3.57% 73.7% 51.4% 53.4% 55.37% 53.11% 59.44% 52.52%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $100.0K $85.88K $100.8K $76.25K $35.54K $68.61K $24.09K $112.2K $180.7K $183.8K $190.0K $160.0K $3.870M $3.470M $3.270M $3.810M $4.040M $3.960M $5.690M $3.460M $2.650M $2.030M $1.410M $1.430M $2.020M $1.560M $2.160M $2.080M $2.370M $1.590M $1.310M $1.140M $920.0K $880.0K $1.070M $1.090M $860.0K $650.0K $640.0K $360.0K $250.0K
YoY Change 16.45% -14.78% 32.17% 114.55% -48.2% 184.81% -78.53% -37.9% -1.67% -3.28% 18.75% -95.87% 11.53% 6.12% -14.17% -5.69% 2.02% -30.4% 64.45% 30.57% 30.54% 43.97% -1.4% -29.21% 29.49% -27.78% 3.85% -12.24% 49.06% 21.37% 14.91% 23.91% 4.55% -17.76% -1.83% 26.74% 32.31% 1.56% 77.78% 44.0%
% of Gross Profit 82.32% 6.74% 39.71% 28.63% 16.59% 11.8% 8.08% 489.87% 408.24% 333.67% 366.35% 339.5% 460.47% 729.49% 266.29% 162.24% 595.45% 66.28% 31.1% 99.09% 84.31% 66.33% 68.09% 33.64% 34.25%
Research & Development $2.710M $3.040M $2.830M $2.440M $2.580M $2.330M $2.150M $1.570M
YoY Change -10.86% 7.42% 15.98% -5.43% 10.73% 8.37% 36.94%
% of Gross Profit 343.04% 357.65% 288.78% 234.62% 216.81% 270.93% 275.64%
Depreciation & Amortization $290.0K $300.0K $280.0K $290.0K $230.0K $170.0K $110.0K $70.00K $50.00K $50.00K $60.00K $60.00K $70.00K $70.00K $60.00K $70.00K $60.00K $60.00K $60.00K $40.00K $40.00K $50.00K $70.00K $70.00K
YoY Change -3.33% 7.14% -3.45% 26.09% 35.29% 54.55% 57.14% 40.0% 0.0% -16.67% 0.0% -14.29% 0.0% 16.67% -14.29% 16.67% 0.0% 0.0% 50.0% 0.0% -20.0% -28.57% 0.0%
% of Gross Profit 36.71% 35.29% 28.57% 27.88% 19.33% 19.77% 14.1% 6.74% 6.12% 27.27% 2.33% 1.77% 6.36%
Operating Expenses $239.5K $85.88K $120.8K $179.9K $35.54K $74.52K $82.69K $154.3K $180.7K $183.8K $190.0K $160.0K $6.580M $6.510M $6.100M $6.250M $6.620M $6.290M $5.690M $3.460M $2.640M $2.020M $1.410M $1.430M $2.020M $1.560M $2.160M $2.080M $2.370M $1.580M $1.310M $1.140M $920.0K $880.0K $1.070M $1.090M $860.0K $650.0K $640.0K $360.0K $250.0K
YoY Change 178.89% -28.9% -32.88% 406.3% -52.31% -9.88% -46.41% -14.62% -1.67% -3.28% 18.75% -97.57% 1.08% 6.72% -2.4% -5.59% 5.25% 10.54% 64.45% 31.06% 30.69% 43.26% -1.4% -29.21% 29.49% -27.78% 3.85% -12.24% 50.0% 20.61% 14.91% 23.91% 4.55% -17.76% -1.83% 26.74% 32.31% 1.56% 77.78% 44.0%
Operating Profit -$885.6K -$973.0K -$814.5K -$478.3K -$144.1K $8.830K $274.8K $128.3K $450.5K $924.1K $1.420M $1.820M -$5.790M -$5.660M -$5.120M -$5.210M -$5.430M -$5.430M -$4.910M -$3.480M -$3.120M -$2.060M -$1.630M -$1.850M -$2.350M -$2.200M -$2.250M -$2.380M -$1.480M -$600.0K -$1.090M $580.0K -$950.0K $1.950M -$4.130M $10.00K $160.0K $330.0K $300.0K $710.0K $480.0K
YoY Change -8.98% 19.46% 70.28% 232.06% -1731.37% -96.79% 114.09% -71.51% -51.25% -34.92% -21.98% -131.43% 2.3% 10.55% -1.73% -4.05% 0.0% 10.59% 41.09% 11.54% 51.46% 26.38% -11.89% -21.28% 6.82% -2.22% -5.46% 60.81% 146.67% -44.95% -287.93% -161.05% -148.72% -147.22% -41400.0% -93.75% -51.52% 10.0% -57.75% 47.92%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $1.166M $6.151M $5.563M -$1.252M -$351.7K -$1.227M -$1.490M $1.339M -$8.331M -$5.431M -$13.40M -$7.190M -$6.430M $640.0K $2.690M $7.730M $2.580M $1.370M $2.090M $1.880M $1.820M $1.820M $1.740M $1.650M $1.710M $1.460M $1.970M $2.060M $2.320M $2.150M $1.980M $2.640M $1.390M $1.770M $2.170M $3.550M -$880.0K $1.190M $1.600M $220.0K $10.00K
YoY Change -81.04% 10.58% -544.18% 256.13% -71.34% -17.64% -211.28% -116.07% 53.4% -59.47% 86.37% 11.82% -1104.69% -76.21% -65.2% 199.61% 88.32% -34.45% 11.17% 3.3% 0.0% 4.6% 5.45% -3.51% 17.12% -25.89% -4.37% -11.21% 7.91% 8.59% -25.0% 89.93% -21.47% -18.43% -38.87% -503.41% -173.95% -25.63% 627.27% 2100.0%
% of Operating Profit -13897.51% -542.31% 1043.35% -1849.24% -587.69% -943.66% -395.05% 455.17% 90.77% 35500.0% -550.0% 360.61% 533.33% 30.99% 2.08%
Other Income/Expense, Net -$140.0K -$140.0K -$120.0K -$90.00K -$50.00K -$30.00K -$20.00K $30.00K $20.00K $40.00K $170.0K $110.0K $70.00K $0.00 $0.00
YoY Change 0.0% 16.67% 33.33% 80.0% 66.67% 50.0% -166.67% 50.0% -50.0% -76.47% 54.55% 57.14%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $280.6K $5.178M $4.748M -$1.731M -$495.7K -$1.218M -$1.215M $1.467M -$7.881M -$4.507M -$11.98M -$2.690M -$12.33M $8.350M $7.150M $19.68M $11.96M -$790.0K -$1.340M -$580.0K -$1.050M -$170.0K $370.0K -$30.00K -$100.0K -$380.0K -$140.0K -$110.0K $1.450M $1.970M $2.310M $3.730M -$1.820M $3.360M -$970.0K $3.530M $1.870M $1.720M $1.910M $950.0K $730.0K
YoY Change -94.58% 9.05% -374.36% 249.14% -59.31% 0.25% -182.82% -118.62% 74.86% -62.38% 345.35% -78.18% -247.66% 16.78% -63.67% 64.55% -1613.92% -41.04% 131.03% -44.76% 517.65% -145.95% -1333.33% -70.0% -73.68% 171.43% 27.27% -107.59% -26.4% -14.72% -38.07% -304.95% -154.17% -446.39% -127.48% 88.77% 8.72% -9.95% 101.05% 30.14%
Income Tax $0.00 $0.00 -$25.28K -$332.6K $24.61K $11.61K $1.266M -$3.530M -$3.760M -$3.870M -$5.140M $3.380M $1.330M $4.560M $1.310M $0.00 $0.00 $0.00 $20.00K $20.00K $70.00K $20.00K $0.00 $40.00K $10.00K $0.00 $170.0K $170.0K $160.0K $300.0K $40.00K $430.0K -$520.0K $170.0K $950.0K $120.0K $120.0K $150.0K $80.00K
% Of Pretax Income 0.0% 0.0% 0.79% 40.48% 18.6% 23.17% 10.95% 18.92% 11.72% 8.63% 6.93% 8.04% 12.8% 4.82% 50.8% 6.98% 6.28% 15.79% 10.96%
Net Earnings $280.6K $5.178M $4.748M -$1.705M -$495.7K -$885.8K -$1.240M $1.456M -$9.146M -$976.7K -$8.220M $1.190M -$7.190M $4.970M $5.820M $15.12M $10.65M -$790.0K -$1.340M -$580.0K -$1.070M -$190.0K $300.0K -$50.00K -$100.0K -$420.0K -$160.0K -$110.0K $1.290M $1.810M $2.150M $3.430M -$1.860M $2.930M -$450.0K $3.360M $920.0K $1.610M $1.800M $810.0K $660.0K
YoY Change -94.58% 9.05% -378.42% 244.04% -44.04% -28.56% -185.17% -115.92% 836.45% -88.12% -790.76% -116.55% -244.67% -14.6% -61.51% 41.97% -1448.1% -41.04% 131.03% -45.79% 463.16% -163.33% -700.0% -50.0% -76.19% 162.5% 45.45% -108.53% -28.73% -15.81% -37.32% -284.41% -163.48% -751.11% -113.39% 265.22% -42.86% -10.56% 122.22% 22.73%
Net Earnings / Revenue 171.73% 2235.42% 1707.43% -644.91% -130.4% -206.01% -224.85% 272.81% -872.75% -60.57% -400.98% 49.58% -495.86% 314.56% 344.38% 859.09% 569.52% -53.02% -100.0% -47.54% -105.94% -24.68% 50.85% -7.81% -20.0% -131.25% -29.63% -21.15% 66.84% 90.95% 176.23% 132.43% -221.43% 76.3% 157.01% 48.17% 90.96% 101.69% 45.0% 47.48%
Basic Earnings Per Share
Diluted Earnings Per Share $0.06 $1.21 $1.176M -$433.3K -$132.3K -$236.4K -$331.8K $383.3K -$2.374M -$244.7K -$2.010M $288.1K -$1.704M $1.172M $1.360M $3.452M $2.330M -$170.6K -$288.8K -$125.5K -$230.1K -$40.77K $64.38K -$10.68K -$21.19K -$88.24K -$34.04K -$23.31K $264.9K $353.5K $417.5K $662.2K -$354.3K $556.0K -$84.75K $632.8K $173.6K $304.9K $367.3K $221.3K $180.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $100.0K $100.0K $300.0K $2.500M $2.000M $2.800M $100.0K $0.00 $0.00 $0.00 $400.0K $0.00 $100.0K $100.0K $100.0K $100.0K $0.00 $100.0K $300.0K $200.0K $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00
YoY Change 0.0% -66.67% -88.0% 25.0% -28.57% 2700.0% -100.0% -100.0% 0.0% 0.0% 0.0% -100.0% -66.67% 50.0% 100.0% 0.0% -100.0% 0.0% 0.0% 0.0% 0.0%
Cash & Equivalents $100.0K $100.0K $300.0K $2.500M $2.000M $2.800M $100.0K $0.00 $0.00 $0.00 $400.0K $0.00 $100.0K $100.0K $100.0K $100.0K $0.00 $100.0K $300.0K $200.0K $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $0.00
Short-Term Investments
Other Short-Term Assets $37.78K $33.18K $28.17K $24.48K $0.00 $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $200.0K $500.0K $200.0K $200.0K
YoY Change 13.86% 17.78% 15.07% 100.0% 0.0% 0.0% 0.0% 0.0% -50.0% -60.0% 150.0% 0.0%
Inventory $300.0K $400.0K $500.0K $400.0K $300.0K $200.0K $200.0K $100.0K $100.0K $100.0K
Prepaid Expenses
Receivables $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $100.0K $200.0K $100.0K $200.0K $200.0K $100.0K $0.00 $200.0K $300.0K $700.0K $600.0K $200.0K $200.0K $200.0K $100.0K $200.0K $200.0K $300.0K $200.0K $300.0K $300.0K $400.0K $300.0K
Other Receivables $2.000M $10.10M $6.100M $2.800M $22.90M $7.100M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $0.00 $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $25.88K $37.84K $53.80K $263.2K $231.2K $390.7K $83.05K $468.3K $61.55K $349.2K $1.400M $2.300M $2.800M $10.90M $7.200M $6.000M $25.50M $10.40M $1.700M $800.0K $400.0K $500.0K $600.0K $100.0K $100.0K $300.0K $400.0K $1.000M $800.0K $500.0K $700.0K $600.0K $400.0K $300.0K $1.000M $400.0K $300.0K $400.0K $400.0K $500.0K $300.0K
YoY Change -31.61% -29.67% -79.56% 13.83% -40.82% 370.45% -82.27% 660.88% -82.38% -75.06% -39.13% -17.86% -74.31% 51.39% 20.0% -76.47% 145.19% 511.76% 112.5% 100.0% -20.0% -16.67% 500.0% 0.0% -66.67% -25.0% -60.0% 25.0% 60.0% -28.57% 16.67% 50.0% 33.33% -70.0% 150.0% 33.33% -25.0% 0.0% -20.0% 66.67%
Property, Plant & Equipment $4.000M $4.200M $4.200M $2.300M $2.100M $800.0K $600.0K $300.0K $300.0K $300.0K $300.0K $300.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $400.0K $100.0K $100.0K $100.0K $100.0K $200.0K $200.0K $100.0K $100.0K $100.0K
YoY Change -4.76% 0.0% 82.61% 9.52% 162.5% 33.33% 100.0% 0.0% 0.0% 0.0% 0.0% -25.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 300.0% 0.0% 0.0% 0.0% -50.0% 0.0% 100.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $34.84M $30.22M $24.22M $15.67M $13.97M $17.24M $18.14M $17.97M $18.38M $44.48M $46.00M $54.00M $55.80M $53.90M $53.30M $68.30M $74.90M $67.00M $57.20M $54.80M $47.40M $40.60M $42.30M $48.70M $34.90M $43.00M $40.30M $35.60M $35.70M $33.60M $27.60M $30.20M $27.70M $26.90M $25.10M $29.20M $23.40M $20.40M $16.70M $9.700M $7.900M
YoY Change 15.29% 24.8% 54.53% 12.18% -18.95% -4.98% 0.93% -2.2% -58.68% -3.31% -14.81% -3.23% 3.53% 1.13% -21.96% -8.81% 11.79% 17.13% 4.38% 15.61% 16.75% -4.02% -13.14% 39.54% -18.84% 6.7% 13.2% -0.28% 6.25% 21.74% -8.61% 9.03% 2.97% 7.17% -14.04% 24.79% 14.71% 22.16% 72.16% 22.78%
Other Assets $710.7K $617.8K $1.089M $2.184M $2.456M $1.220M $0.00 $23.00M $22.30M $10.60M
YoY Change 15.04% -50.12% -11.07% 101.35% 3.14% 110.38%
Total Long-Term Assets $34.84M $30.22M $24.93M $16.29M $13.97M $17.24M $19.23M $20.16M $20.83M $45.70M $46.00M $54.00M $82.90M $80.30M $68.00M $70.80M $77.10M $67.80M $57.90M $55.10M $47.90M $41.10M $42.90M $49.50M $35.70M $43.80M $40.90M $36.30M $36.90M $34.50M $28.40M $32.00M $28.80M $31.80M $25.50M $29.90M $23.80M $20.90M $17.10M $10.00M $8.100M
YoY Change 15.29% 21.24% 53.03% 16.61% -18.95% -10.36% -4.6% -3.24% -54.41% -0.66% -14.81% -34.86% 3.24% 18.09% -3.95% -8.17% 13.72% 17.1% 5.08% 15.03% 16.55% -4.2% -13.33% 38.66% -18.49% 7.09% 12.67% -1.63% 6.96% 21.48% -11.25% 11.11% -9.43% 24.71% -14.72% 25.63% 13.88% 22.22% 71.0% 23.46%
Total Assets $34.87M $30.26M $24.98M $16.55M $14.20M $17.63M $19.31M $20.62M $20.89M $46.05M $47.40M $56.30M $85.70M $91.20M $75.20M $76.80M $102.6M $78.20M $59.60M $55.90M $48.30M $41.60M $43.50M $49.60M $35.80M $44.10M $41.30M $37.30M $37.70M $35.00M $29.10M $32.60M $29.20M $32.10M $26.50M $30.30M $24.10M $21.30M $17.50M $10.50M $8.400M
YoY Change
Accounts Payable $103.1K $62.44K $87.40K $80.00K $78.75K $72.50K $75.00K $7.820K $9.140K $15.90K $0.00 $0.00 $500.0K $400.0K $500.0K $600.0K $500.0K $400.0K $500.0K $100.0K $200.0K $100.0K $100.0K $0.00 $100.0K $100.0K $200.0K $100.0K $300.0K $0.00 $100.0K $100.0K $100.0K $300.0K $400.0K $200.0K $1.000M $200.0K $200.0K $400.0K $100.0K
YoY Change 65.12% -28.56% 9.25% 1.59% 8.62% -3.33% 859.08% -14.44% -42.52% -100.0% 25.0% -20.0% -16.67% 20.0% 25.0% -20.0% 400.0% -50.0% 100.0% 0.0% -100.0% 0.0% -50.0% 100.0% -66.67% -100.0% 0.0% 0.0% -66.67% -25.0% 100.0% -80.0% 400.0% 0.0% -50.0% 300.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $755.7K $1.229M $3.023M $170.7K $1.343M $4.455M $4.335M $2.802M $3.845M $21.36M $0.00 $0.00 $13.80M $4.600M $0.00 $13.10M $3.300M $3.500M $7.100M $4.100M $2.500M $1.400M $1.000M $1.800M $2.400M $2.100M $2.500M $1.600M $1.500M $3.900M $4.500M $9.700M $9.100M $5.600M $7.800M $11.30M $7.800M $7.000M $4.600M $6.500M $5.400M
YoY Change -38.52% -59.33% 1670.78% -87.29% -69.86% 2.77% 54.71% -27.14% -82.0% -100.0% 200.0% -100.0% 296.97% -5.71% -50.7% 73.17% 64.0% 78.57% 40.0% -44.44% -25.0% 14.29% -16.0% 56.25% 6.67% -61.54% -13.33% -53.61% 6.59% 62.5% -28.21% -30.97% 44.87% 11.43% 52.17% -29.23% 20.37%
Long-Term Debt Due $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Short-Term Liabilities $858.8K $1.292M $3.829M $877.7K $1.435M $4.565M $4.459M $3.096M $4.017M $21.47M $21.00M $15.10M $14.50M $17.00M $12.10M $24.40M $20.80M $19.20M $18.70M $15.10M $11.20M $7.900M $8.200M $10.80M $6.500M $8.800M $8.400M $5.400M $5.500M $5.700M $4.600M $9.800M $9.200M $5.900M $8.200M $11.50M $8.800M $7.200M $4.800M $6.900M $5.500M
YoY Change -33.51% -66.27% 336.26% -38.85% -68.55% 2.36% 44.02% -22.93% -81.28% 2.22% 39.07% 4.14% -14.71% 40.5% -50.41% 17.31% 8.33% 2.67% 23.84% 34.82% 41.77% -3.66% -24.07% 66.15% -26.14% 4.76% 55.56% -1.82% -3.51% 23.91% -53.06% 6.52% 55.93% -28.05% -28.7% 30.68% 22.22% 50.0% -30.43% 25.45%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $300.0K $300.0K $400.0K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -33.33% 0.0% -25.0% 0.0%
Other Long-Term Liabilities $1.094M $2.184M $2.448M $30.20M $26.70M $15.00M $8.500M $26.30M $13.30M $2.100M $1.000M $700.0K $100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $600.0K $900.0K $5.200M $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -49.89% -10.8% 13.11% 78.0% 76.47% -67.68% 97.74% 533.33% 110.0% 42.86% 600.0% -100.0% -100.0% 0.0% 0.0% -83.33% -33.33% -82.69% 5100.0% 0.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.094M $2.184M $2.448M $0.00 $0.00 $0.00 $30.40M $27.00M $15.30M $8.900M $26.70M $13.30M $2.100M $1.000M $700.0K $100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $600.0K $900.0K $5.200M $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -49.89% -10.8% -100.0% 12.59% 76.47% 71.91% -66.67% 100.75% 533.33% 110.0% 42.86% 600.0% -100.0% -100.0% 0.0% 0.0% -83.33% -33.33% -82.69% 5100.0% 0.0%
Total Liabilities $858.8K $1.292M $3.829M $877.7K $1.435M $4.565M $5.554M $5.280M $6.466M $21.47M $21.00M $21.20M $49.50M $44.20M $27.60M $33.40M $47.60M $32.50M $20.80M $16.00M $11.90M $8.000M $8.200M $10.90M $6.600M $8.800M $8.400M $5.500M $5.700M $5.800M $4.700M $10.30M $10.10M $11.10M $8.200M $11.60M $8.800M $7.100M $4.900M $6.900M $5.600M
YoY Change -33.51% -66.27% 336.26% -38.85% -68.55% -17.81% 5.18% -18.34% -69.88% 2.22% -0.94% -57.17% 11.99% 60.14% -17.37% -29.83% 46.46% 56.25% 30.0% 34.45% 48.75% -2.44% -24.77% 65.15% -25.0% 4.76% 52.73% -3.51% -1.72% 23.4% -54.37% 1.98% -9.01% 35.37% -29.31% 31.82% 23.94% 44.9% -28.99% 23.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $44.5 Million

About DAXOR CORP

Daxor Corp. is a biotechnology company which develops and manufactures the BVA-100 blood volume analyzer, an instrument that measures human blood volume. The company is headquartered in New York City, New York. The firm has developed and marketed the Blood Volume Analyzer (BVA-100), the diagnostic blood test cleared by the food and drug administration (FDA) to provide safe, accurate, objective quantification of blood volume status and composition compared to patient-specific norms. Over 65,000+ tests have been performed at hospital centers across the United States, enhancing hospital performance metrics in a range of surgical and medical conditions, including significantly reducing mortality and readmissions in heart failure and critical care. The company is also focused on advancing healthcare by enabling optimal fluid management with blood volume analysis. The company has several ongoing trials in the areas of heart failure treatment with support from the National Institutes of Health (NIH) and is under contract developing analyzers.

Industry: UNKNOWN Peers: ABBOTT LABORATORIES Cytosorbents Corp Eargo, Inc. enVVeno Medical Corp KEWAUNEE SCIENTIFIC CORP /DE/ Lucid Diagnostics Inc. Neuronetics, Inc. PRO DEX INC