|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$322.2K
-115.32%
YoY
|
$2.103M
13.11%
YoY
|
$1.860M
399.31%
YoY
|
$372.4K
N/A
|
| Depreciation, Depletion And Amortization |
$70.50K
-7.96%
YoY
|
$76.59K
68.51%
YoY
|
$45.46K
132.78%
YoY
|
$19.53K
N/A
|
| Cash From Operating Activities |
-$3.456M
853.73%
YoY
|
-$362.3K
-122.87%
YoY
|
$1.584M
13.9%
YoY
|
$1.391M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$589.00
-99.25%
YoY
|
$78.13K
-49.2%
YoY
|
$153.8K
-36.24%
YoY
|
$241.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$321.3K
715.48%
YoY
|
-$39.40K
-464.81%
YoY
|
$10.80K
-98.73%
YoY
|
$848.4K
N/A
|
| Cash From Investing Activities |
-$321.9K
174.0%
YoY
|
-$117.5K
-17.87%
YoY
|
-$143.0K
-123.85%
YoY
|
$599.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.941M
-944.56%
YoY
|
-$466.6K
-77.79%
YoY
|
-$2.101M
285.99%
YoY
|
-$544.4K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.456M
853.73%
YoY
|
-$362.3K
-122.87%
YoY
|
$1.584M
13.9%
YoY
|
$1.391M
N/A
|
| Cash From Investing Activities |
-$321.9K
174.0%
YoY
|
-$117.5K
-17.87%
YoY
|
-$143.0K
-123.85%
YoY
|
$599.6K
N/A
|
| Cash From Financing Activities |
$3.941M
-944.56%
YoY
|
-$466.6K
-77.79%
YoY
|
-$2.101M
285.99%
YoY
|
-$544.4K
N/A
|
| Net Change In Cash |
$163.4K
-117.26%
YoY
|
-$946.4K
43.41%
YoY
|
-$660.0K
-145.63%
YoY
|
$1.446M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.456M
853.73%
YoY
|
-$362.3K
-122.87%
YoY
|
$1.584M
13.9%
YoY
|
$1.391M
N/A
|
| Capital Expenditures |
$589.00
-99.25%
YoY
|
$78.13K
-49.2%
YoY
|
$153.8K
-36.24%
YoY
|
$241.2K
N/A
|
| Free Cash Flow |
-$3.456M
684.68%
YoY
|
-$440.5K
-130.79%
YoY
|
$1.430M
24.42%
YoY
|
$1.150M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$157.0K
-92.59%
YoY
|
-$479.2K
2913.84%
YoY
|
$2.119M
-5506.12%
YoY
|
-$15.90K
-100.84%
YoY
|
-$39.20K
N/A
|
$1.899M
N/A
|
| Depreciation, Depletion And Amortization |
$39.70K
-18.31%
YoY
|
$44.30K
3.75%
YoY
|
$48.60K
70.53%
YoY
|
$42.70K
33.02%
YoY
|
$28.50K
N/A
|
$32.10K
N/A
|
| Cash From Operating Activities |
-$2.843M
6527.04%
YoY
|
-$612.6K
91.8%
YoY
|
-$42.90K
-107.6%
YoY
|
-$319.4K
-139.33%
YoY
|
$564.2K
N/A
|
$812.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$600.00
-99.21%
YoY
|
$2.400K
-98.43%
YoY
|
$75.70K
8311.11%
YoY
|
$152.9K
N/A
|
$900.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.624M
-4221.57%
YoY
|
-$1.945M
N/A
|
-$39.40K
19600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.00
N/A
|
$11.00K
N/A
|
| Cash From Investing Activities |
$1.624M
-3984.93%
YoY
|
-$1.946M
2470.41%
YoY
|
-$41.80K
-72.7%
YoY
|
-$75.70K
-849.5%
YoY
|
-$153.1K
N/A
|
$10.10K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$917.3K
-313.62%
YoY
|
$3.024M
-8206.17%
YoY
|
-$429.4K
285.11%
YoY
|
-$37.30K
-97.91%
YoY
|
-$111.5K
N/A
|
-$1.782M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.843M
6527.04%
YoY
|
-$612.6K
91.8%
YoY
|
-$42.90K
-107.6%
YoY
|
-$319.4K
-139.33%
YoY
|
$564.2K
N/A
|
$812.1K
N/A
|
| Cash From Investing Activities |
$1.624M
-3984.93%
YoY
|
-$1.946M
2470.41%
YoY
|
-$41.80K
-72.7%
YoY
|
-$75.70K
-849.5%
YoY
|
-$153.1K
N/A
|
$10.10K
N/A
|
| Cash From Financing Activities |
$917.3K
-313.62%
YoY
|
$3.024M
-8206.17%
YoY
|
-$429.4K
285.11%
YoY
|
-$37.30K
-97.91%
YoY
|
-$111.5K
N/A
|
-$1.782M
N/A
|
| Net Change In Cash |
-$301.8K
-41.3%
YoY
|
$465.2K
-207.59%
YoY
|
-$514.1K
-271.6%
YoY
|
-$432.4K
-54.94%
YoY
|
$299.6K
N/A
|
-$959.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.843M
6527.04%
YoY
|
-$612.6K
91.8%
YoY
|
-$42.90K
-107.6%
YoY
|
-$319.4K
-139.33%
YoY
|
$564.2K
N/A
|
$812.1K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$600.00
-99.21%
YoY
|
$2.400K
-98.43%
YoY
|
$75.70K
8311.11%
YoY
|
$152.9K
N/A
|
$900.00
N/A
|
| Free Cash Flow |
-$2.843M
6175.94%
YoY
|
-$613.2K
55.2%
YoY
|
-$45.30K
-111.01%
YoY
|
-$395.1K
-148.71%
YoY
|
$411.3K
N/A
|
$811.2K
N/A
|
Loading...