2023 Q4 Form 10-Q Financial Statement
#000095017023064734 Filed on November 17, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $6.593M | $6.115M |
YoY Change | -40.84% | -23.87% |
Cost Of Revenue | $6.768M | $5.230M |
YoY Change | 47.05% | 10.71% |
Gross Profit | -$175.8K | $885.5K |
YoY Change | -102.69% | -73.24% |
Gross Profit Margin | -2.67% | 14.48% |
Selling, General & Admin | $4.254M | $2.736M |
YoY Change | 46.29% | 15.08% |
% of Gross Profit | 308.99% | |
Research & Development | $992.2K | $2.855M |
YoY Change | -48.2% | 113.78% |
% of Gross Profit | 322.42% | |
Depreciation & Amortization | $7.340K | $4.900K |
YoY Change | 2431.03% | 504.94% |
% of Gross Profit | 0.55% | |
Operating Expenses | $6.819M | $12.21M |
YoY Change | 12.16% | 30.56% |
Operating Profit | -$6.995M | -$6.090M |
YoY Change | -1615.23% | 362.66% |
Interest Expense | $296.8K | $121.1K |
YoY Change | -182.0% | 16.93% |
% of Operating Profit | ||
Other Income/Expense, Net | $350.00 | -$906.4K |
YoY Change | -36.36% | 245.4% |
Pretax Income | -$6.698M | -$6.996M |
YoY Change | -6777.78% | 343.17% |
Income Tax | $1.324M | -$1.045M |
% Of Pretax Income | ||
Net Earnings | -$8.080M | -$5.951M |
YoY Change | -408.15% | 276.96% |
Net Earnings / Revenue | -122.57% | -97.31% |
Basic Earnings Per Share | -$0.27 | |
Diluted Earnings Per Share | -$0.34 | -$0.27 |
COMMON SHARES | ||
Basic Shares Outstanding | 23.25M | 22.25M shares |
Diluted Shares Outstanding | 22.56M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.604M | $11.64M |
YoY Change | -70.78% | -29.42% |
Cash & Equivalents | $5.604M | $0.00 |
Short-Term Investments | ||
Other Short-Term Assets | $1.137M | $1.528M |
YoY Change | -0.73% | 51.4% |
Inventory | $2.089M | $1.809M |
Prepaid Expenses | ||
Receivables | $880.5K | $813.0K |
Other Receivables | $4.435M | $6.445M |
Total Short-Term Assets | $14.15M | $22.23M |
YoY Change | -57.3% | -24.96% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $5.085M | $110.4K |
YoY Change | 37700.34% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.440M | $5.401M |
YoY Change | 41.58% | 3207.13% |
Total Long-Term Assets | $21.29M | $18.39M |
YoY Change | 172.32% | 277.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.15M | $22.23M |
Total Long-Term Assets | $21.29M | $18.39M |
Total Assets | $35.44M | $40.62M |
YoY Change | -13.44% | 17.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.769M | $2.157M |
YoY Change | 34.54% | -4.63% |
Accrued Expenses | $7.832M | $6.894M |
YoY Change | 36.04% | 25.77% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $9.750M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $2.259M | $2.201M |
YoY Change | 14.79% | 15.01% |
Total Short-Term Liabilities | $24.41M | $23.41M |
YoY Change | 14.4% | 23.29% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.024M | $846.6K |
YoY Change | 83.25% | 51.48% |
Total Long-Term Liabilities | $1.024M | $846.6K |
YoY Change | 83.25% | 51.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $24.41M | $23.41M |
Total Long-Term Liabilities | $1.024M | $846.6K |
Total Liabilities | $25.77M | $24.26M |
YoY Change | 17.69% | 24.09% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$58.57M | -$50.55M |
YoY Change | 33.0% | 8.2% |
Common Stock | $233.7K | $232.5K |
YoY Change | 5.06% | 12.05% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $9.673M | $10.51M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $35.44M | $40.62M |
YoY Change | -13.44% | 17.75% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$8.080M | -$5.951M |
YoY Change | -408.15% | 276.96% |
Depreciation, Depletion And Amortization | $7.340K | $4.900K |
YoY Change | 2431.03% | 504.94% |
Cash From Operating Activities | -$6.191M | -$8.924M |
YoY Change | -394.72% | 140.86% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $115.3K |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | -$115.3K |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 5.000M |
YoY Change | -100.0% | -981.03% |
NET CHANGE | ||
Cash From Operating Activities | -6.191M | -8.924M |
Cash From Investing Activities | 0.000 | -115.3K |
Cash From Financing Activities | 0.000 | 5.000M |
Net Change In Cash | -6.191M | -4.040M |
YoY Change | -396.33% | -5.45% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$6.191M | -$8.924M |
Capital Expenditures | $0.00 | $115.3K |
Free Cash Flow | -$6.191M | -$9.040M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-174043 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
400000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001111741 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | |
dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Granted
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeGranted
|
P0Y | ||
dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Exercised
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeExercised
|
P0Y | ||
dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Forfeited
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeForfeited
|
P0Y | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-30371 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DYNARESOURCE, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
94-1589426 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
222 W. Las Colinas Blvd. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1910 North Tower | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irving | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75039 | ||
dei |
City Area Code
CityAreaCode
|
972 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
868-9066 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
DYNR | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23246654 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11637085 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19177138 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
812983 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
724642 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1809079 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2720811 | |
CY2023Q3 | dynr |
Foreign Tax Receivable
ForeignTaxReceivable
|
6444547 | |
CY2022Q4 | dynr |
Foreign Tax Receivable
ForeignTaxReceivable
|
9355863 | |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1527689 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1145501 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
22231383 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
33123955 | |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4896 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
119154 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110377 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
899771 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
550473 | |
CY2023Q3 | dynr |
Mining Concessions
MiningConcessions
|
4132678 | |
CY2022Q4 | dynr |
Mining Concessions
MiningConcessions
|
4132678 | |
CY2023Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
5226980 | |
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
2970410 | |
CY2023Q3 | dynr |
Foreign Tax Receivable Noncurrent
ForeignTaxReceivableNoncurrent
|
7849255 | |
CY2022Q4 | dynr |
Foreign Tax Receivable Noncurrent
ForeignTaxReceivableNoncurrent
|
0 | |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
173555 | |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
165396 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
40623999 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
40942912 | |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2156578 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2057880 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6893850 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5756961 | |
CY2023Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
9750000 | |
CY2022Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
9350000 | |
CY2023Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2315219 | |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2172417 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
91685 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
28868 | |
CY2023Q3 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
2201360 | |
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
1968251 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
23408692 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21334377 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
846631 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
558914 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
24255323 | |
dynr |
Revolving Credit Line Facility Interest Free Term Period
RevolvingCreditLineFacilityInterestFreeTermPeriod
|
P45D | ||
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
21893291 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23246654 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23246654 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22246654 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22246654 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
232467 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
222467 | |
CY2023Q3 | dynr |
Preferred Rights
PreferredRights
|
40000 | |
CY2022Q4 | dynr |
Preferred Rights
PreferredRights
|
40000 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
60629032 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
56889031 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
37180 | |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
12180 | |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
95023 | |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
34773 | |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
253245 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
112078 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50548525 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44036663 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10511196 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13192141 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40623999 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40942912 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
6115370 | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
8032557 | |
us-gaap |
Revenues
Revenues
|
28980618 | ||
us-gaap |
Revenues
Revenues
|
28623070 | ||
CY2023Q3 | us-gaap |
Production Costs
ProductionCosts
|
2226265 | |
CY2022Q3 | us-gaap |
Production Costs
ProductionCosts
|
964172 | |
us-gaap |
Production Costs
ProductionCosts
|
5993040 | ||
us-gaap |
Production Costs
ProductionCosts
|
2876902 | ||
CY2023Q3 | dynr |
Mine Production Costs
MineProductionCosts
|
2553369 | |
CY2022Q3 | dynr |
Mine Production Costs
MineProductionCosts
|
1946981 | |
dynr |
Mine Production Costs
MineProductionCosts
|
8022328 | ||
dynr |
Mine Production Costs
MineProductionCosts
|
4786236 | ||
CY2023Q3 | us-gaap |
Exploration Costs
ExplorationCosts
|
2854863 | |
CY2022Q3 | us-gaap |
Exploration Costs
ExplorationCosts
|
1335437 | |
us-gaap |
Exploration Costs
ExplorationCosts
|
7318836 | ||
us-gaap |
Exploration Costs
ExplorationCosts
|
3792405 | ||
CY2023Q3 | us-gaap |
Facility Costs
FacilityCosts
|
401464 | |
CY2022Q3 | us-gaap |
Facility Costs
FacilityCosts
|
1773385 | |
us-gaap |
Facility Costs
FacilityCosts
|
1226135 | ||
us-gaap |
Facility Costs
FacilityCosts
|
4744792 | ||
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
569261 | |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
770892 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
1694536 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
1993082 | ||
CY2023Q3 | dynr |
Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
|
1379782 | |
CY2022Q3 | dynr |
Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
|
911284 | |
dynr |
Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
|
3888241 | ||
dynr |
Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
|
3147312 | ||
CY2023Q3 | dynr |
Transportation Costs
TransportationCosts
|
736836 | |
CY2022Q3 | dynr |
Transportation Costs
TransportationCosts
|
572772 | |
dynr |
Transportation Costs
TransportationCosts
|
2277385 | ||
dynr |
Transportation Costs
TransportationCosts
|
1682986 | ||
CY2023Q3 | dynr |
Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
|
48824 | |
CY2022Q3 | dynr |
Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
|
39312 | |
dynr |
Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
|
130015 | ||
dynr |
Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
|
112093 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1429879 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1033820 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6660862 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3177917 | ||
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4896 | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
812 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4896 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2437 | ||
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
12205439 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9348867 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
37216274 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
26316162 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6090069 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1316310 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8235656 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2306908 | ||
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-80815 | |
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
9919 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-46588 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
47709 | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
121079 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
103544 | |
us-gaap |
Interest Expense
InterestExpense
|
345254 | ||
us-gaap |
Interest Expense
InterestExpense
|
345049 | ||
CY2023Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-705079 | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-169445 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-142802 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
1993836 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
561 | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
649 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1868 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1688 | ||
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-906412 | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-262421 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-532776 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1698184 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6996481 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1578731 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8768432 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4005092 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1045355 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2256570 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5951126 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1578731 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6511862 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4005092 | ||
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
58575 | |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
58574 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
175724 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
175724 | ||
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6009701 | |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1637305 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6687586 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3829368 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.3 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.2 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.27 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.3 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.2 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22558129 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20746654 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22455445 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19005593 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22558129 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20746654 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22455445 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19005593 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-210050 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-185059 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-141167 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-174043 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-210050 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-185059 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-141167 | ||
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6161176 | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1763790 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6370695 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3831049 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10860186 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-185059 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1578731 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9096396 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11672372 | |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5000000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-210050 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5951126 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10511196 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-151589 | |
dynr |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
5416936 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-174043 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
4005092 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9096396 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13192141 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5000000 | ||
dynr |
Purchase Of Series A Stock Amount
PurchaseOfSeriesAStockAmount
|
-1250000 | ||
dynr |
Cancellation Of Series A Stock Amount
CancellationOfSeriesAStockAmount
|
0 | ||
dynr |
Acquisition Of Treasury Stock Amount
AcquisitionOfTreasuryStockAmount
|
-60250 | ||
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
141167 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6511862 | ||
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10511196 | |
us-gaap |
Profit Loss
ProfitLoss
|
-6511862 | ||
us-gaap |
Profit Loss
ProfitLoss
|
4005092 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-142802 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1993836 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4896 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2437 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2256570 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
88341 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
365616 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-911732 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
832909 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
4937939 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
3501836 | ||
dynr |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
349298 | ||
dynr |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-72396 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
390347 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
342402 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
98698 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
985620 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1136889 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
40903 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-1875000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
350534 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-76576 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-11488806 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3881727 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
115273 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-115273 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
5000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
5416936 | ||
dynr |
Payment To Purchase Series A Preferred Stock
PaymentToPurchaseSeriesAPreferredStock
|
1250000 | ||
dynr |
Payment To Purchase Series A Preferred Stock
PaymentToPurchaseSeriesAPreferredStock
|
0 | ||
dynr |
Payment To Acquire Treasury Stock
PaymentToAcquireTreasuryStock
|
60250 | ||
dynr |
Payment To Acquire Treasury Stock
PaymentToAcquireTreasuryStock
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
626537 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3689750 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4790399 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
374276 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-139224 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7540053 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
769448 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19177138 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15719238 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11637085 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16488686 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
62729 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
200000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | ||
us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
1 | ||
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2172417 | |
CY2022Q4 | dynr |
Derivative Liability Correction Amount
DerivativeLiabilityCorrectionAmount
|
2334377 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">In order to prepare unaudited condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States, management must make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed interim consolidated financial statements and determines whether contingent assets and liabilities, if any, are disclosed in the unaudited condensed interim consolidated financial statements. The ultimate resolution of issues requiring these estimates and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements are based.</span></p> | ||
CY2023Q3 | us-gaap |
Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
|
10898988 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | |
dynr |
Foreign Tax Receivable Policy Textblock
ForeignTaxReceivablePolicyTextblock
|
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Foreign Tax Receivable</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Foreign tax receivable is comprised of recoverable value-added taxes (“IVA”) charged by the Mexican government on goods and services rendered. Under certain circumstances, these taxes are recoverable by filing a tax return. Amounts paid for IVA are tracked and held as receivables until the funds are remitted.</span></p> | ||
dynr |
Exploration Stage Issuer Policy Textblock
ExplorationStageIssuerPolicyTextblock
|
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Exploration Stage Issuer (No Reserves Disclosed)</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The definitions of Measured Mineral Resource, Mineral Reserve and Mineral Resource are set forth in SEC Regulation S-K, Item 1300 (“Reg. S-K, Item 1300”).</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Measured mineral resource</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Mineral reserve</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Mineral resource</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">As of September 30, 2023, the Company meets the definition of an exploration stage issuer which is defined as an issuer that has no material property with established proven and probable mineral reserves as defined by Regulation S-K, Item 1300.</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p> | ||
dynr |
Amortized Over The Lease Term
AmortizedOverTheLeaseTerm
|
P52M | ||
dynr |
Mining Properties Interests Policy Textblock
MiningPropertiesInterestsPolicyTextblock
|
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Mineral Property Interests</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Mineral property interests include acquired interests in development and exploration stage properties and are considered tangible assets. The amount capitalized relating to a mineral property interest represents its fair value at the time of acquisition. Mining properties consist of 33 mining concessions covering approximately 9,920 hectares at the San José de Gracia property. If it is determined that the deferred costs related to a property are not recoverable over its productive life, those costs will be written down to fair value as a charge to operations in the period in which the determination is made. The amounts at which mineral properties and the related costs are recorded do not necessarily reflect present or future values.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Impairment of Assets: </span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Mineral properties are monitored for impairment based on factors such as mineral prices, government regulation and taxation, the Company’s continued right to explore the area, exploration reports, assays, technical reports, drill results and its continued plans to fund exploration programs on the property.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">For operating mines, recoverability is measured by comparing the undiscounted future net cash flows to the net book value. When the net book value exceeds future net undiscounted cash flows, an impairment loss is measured and recorded based on the excess of the net book value over fair value. Fair value for operating mines is determined using a combined approach, which uses a discounted cash flow model for the existing operations and a market approach for the fair value assessment of exploration land claims. Future cash flows are estimated based on quantities of recoverable mineralized material, expected gold and silver prices (considering current and historical prices, trends and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. The term “recoverable mineralized material” refers to the estimated amount of gold or other commodities that will be obtained after considering losses during processing and treatment of mineralized material. In estimating future cash flows, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. The Company’s estimates of future cash flows are based on numerous assumptions, and it is possible that actual future cash flows will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold, and silver, commodity prices, production levels and costs and capital are each subject to significant risks and uncertainties.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The recoverability of the book value of each property will be assessed annually for indicators of impairment such as adverse changes to any of the following:</span></p><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated recoverable ounces of gold, silver or other precious minerals;</span></div></div><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated future commodity prices;</span></div></div><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated expected future operating costs, capital expenditures and reclamation expenditures.</span></div></div><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">A write-down to fair value will be recorded when the expected future cash flow is less than the net book value of the property, or when events or changes in the property indicate that carrying amounts are not recoverable. This analysis will be completed as needed. As of the date of this filing, no events have occurred that would require the write-down of any assets. As of September 30, 2023</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> and December 31, 2022, no indications of impairment existed.</span></p> | ||
CY2023Q3 | us-gaap |
Capital Units Authorized
CapitalUnitsAuthorized
|
60001000 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2023Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
17.42 | |
CY2022Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
19.48 | |
dynr |
Weighted Average Exchange Rate
WeightedAverageExchangeRate
|
0.1779 | ||
dynr |
Weighted Average Exchange Rate
WeightedAverageExchangeRate
|
0.2025 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-46558 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
47709 | ||
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | |
CY2023Q3 | dynr |
Amount Recieved From Preferred Right
AmountRecievedFromPreferredRight
|
784500 | |
us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
9350000 | ||
CY2022 | us-gaap |
Deferred Revenue Additions
DeferredRevenueAdditions
|
9250000 | |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3644121 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3644121 | ||
CY2023Q3 | dynr |
Repaid Amount Under Preferred Right
RepaidAmountUnderPreferredRight
|
744500 | |
CY2023Q3 | dynr |
Current Balance Preferred Right
CurrentBalancePreferredRight
|
40000 | |
CY2022Q4 | dynr |
Current Balance Preferred Right
CurrentBalancePreferredRight
|
40000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1000000 | |
CY2023Q3 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
5000000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1809079 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2720811 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
115273 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
119154 | |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4896 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
119154 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
110377 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4896 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2437 | ||
CY2023Q3 | dynr |
Mining Concessions
MiningConcessions
|
4132678 | |
CY2022Q4 | dynr |
Mining Concessions
MiningConcessions
|
4132678 | |
us-gaap |
Depletion
Depletion
|
0 | ||
us-gaap |
Depletion
Depletion
|
0 | ||
dynr |
Stock Issued During Period Shares For Settlement Of Fees
StockIssuedDuringPeriodSharesForSettlementOfFees
|
25000 | ||
CY2023Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
37180 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
12180 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
892165 | |
CY2022Q4 | dynr |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
0.01 | |
CY2022 | dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Term Beginning
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingTermBeginning
|
P7Y4M13D | |
CY2022Q4 | dynr |
Class Of Warrant Or Right Agreegate Intrinsic Value Outstanding
ClassOfWarrantOrRightAgreegateIntrinsicValueOutstanding
|
0 | |
dynr |
Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
|
0 | ||
dynr |
Class Of Warrant Or Right Weighted Average Exercise Price Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceGranted
|
0 | ||
dynr |
Class Of Warrant Or Right Aggregate Intrinsic Value Granted
ClassOfWarrantOrRightAggregateIntrinsicValueGranted
|
0 | ||
dynr |
Class Of Warrant Or Right Excerised
ClassOfWarrantOrRightExcerised
|
0 | ||
dynr |
Class Of Warrant Or Right Weighted Average Exercise Price Excercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExcercised
|
0 | ||
dynr |
Class Of Warrant Or Right Aggregate Intrinsic Value Exercised
ClassOfWarrantOrRightAggregateIntrinsicValueExercised
|
0 | ||
dynr |
Class Of Warrant Or Right Forfeited
ClassOfWarrantOrRightForfeited
|
0 | ||
dynr |
Class Of Warrant Or Right Weighted Average Exercise Price Forfeited
ClassOfWarrantOrRightWeightedAverageExercisePriceForfeited
|
0 | ||
dynr |
Class Of Warrant Or Right Aggregate Intrinsic Value Forfeited
ClassOfWarrantOrRightAggregateIntrinsicValueForfeited
|
0 | ||
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
892165 | |
CY2023Q3 | dynr |
Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
|
0.01 | |
dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Term Ending
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingTermEnding
|
P6Y7M13D | ||
CY2023Q3 | dynr |
Class Of Warrant Or Right Agreegate Intrinsic Value Outstanding
ClassOfWarrantOrRightAgreegateIntrinsicValueOutstanding
|
0 | |
dynr |
Number Of Shares Exercisable
NumberOfSharesExercisable
|
892165 | ||
dynr |
Weighted Averageexercise Price Exercisable
WeightedAverageexercisePriceExercisable
|
0.01 | ||
dynr |
Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Exercisable
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingExercisable
|
P6Y7M13D | ||
CY2023Q3 | dynr |
Class Of Warrant Or Right Aggregate Intrinsic Value Outstanding Exercisable
ClassOfWarrantOrRightAggregateIntrinsicValueOutstandingExercisable
|
0 | |
dynr |
Concession Taxes Description
ConcessionTaxesDescription
|
the Company does not anticipate that DynaMéxico will have any difficulties meeting the minimum annual expenditures for the concessions ($388 - $2,400 Mexican Pesos per hectare). DynaMéxico retains sufficient carry- forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%). | ||
CY2023Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2315219 | |
CY2023Q3 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
2315219 | |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2172417 | |
CY2022Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
2172417 | |
CY2018Q3 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
1739392 | |
CY2019Q4 | dynr |
Initial Payment Percentage Rate
InitialPaymentPercentageRate
|
0.20 | |
CY2018Q3 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
347826 | |
CY2018Q3 | dynr |
Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
|
P36M | |
CY2018Q3 | dynr |
Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
|
0.2184 | |
CY2019Q1 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
335350 | |
CY2019Q1 | dynr |
Initial Payment Percentage Rate
InitialPaymentPercentageRate
|
0.20 | |
CY2019Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
67070 | |
CY2019Q1 | dynr |
Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
|
P36M | |
CY2019Q1 | dynr |
Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
|
0.22 | |
CY2018Q3 | dynr |
Mining Concession Reduction
MiningConcessionReduction
|
In September 2018, the Company applied for a reduction of the Francisco Arturo mining concession, from 69,121 hectares to 3,280 hectares. | |
CY2018Q3 | dynr |
Reduction In The Value Of Initial Payment Amount In Other
ReductionInTheValueOfInitialPaymentAmountInOther
|
985116 | |
CY2018Q3 | dynr |
Initial Payment Amount Reduction
InitialPaymentAmountReduction
|
22500 | |
CY2023Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
2067161 | |
CY2019Q4 | us-gaap |
Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
|
299474 | |
CY2018Q3 | dynr |
Initial Payment Percentage Rate
InitialPaymentPercentageRate
|
0.20 | |
CY2019Q4 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
59895 | |
CY2019Q4 | dynr |
Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
|
P36M | |
CY2019Q4 | dynr |
Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
|
0.22 | |
CY2022Q4 | dynr |
Property Holding Taxes
PropertyHoldingTaxes
|
1968251 | |
dynr |
Property Holding Taxes Exchange Rate Adjustment
PropertyHoldingTaxesExchangeRateAdjustment
|
233109 | ||
dynr |
Property Holding Taxes Principal Payments
PropertyHoldingTaxesPrincipalPayments
|
0 | ||
CY2023Q3 | dynr |
Property Holding Taxes
PropertyHoldingTaxes
|
2201360 | |
CY2021Q1 | dynr |
Delivery Percentage Rate
DeliveryPercentageRate
|
1 | |
CY2021Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
3750000 | |
CY2021Q2 | dynr |
Amount Increased Revenue Percentage
AmountIncreasedRevenuePercentage
|
0.80 | |
us-gaap |
Line Of Credit Assumed1
LineOfCreditAssumed1
|
17500000 | ||
CY2021Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
3750000 | |
dynr |
Revolving Credit Line Facility Deliveries Of Concentrates Or Cash Free Term Period
RevolvingCreditLineFacilityDeliveriesOfConcentratesOrCashFreeTermPeriod
|
P120D | ||
dynr |
Credit Line Description
CreditLineDescription
|
Beginning in September 2023, up to $10M of the RCL advance may be converted into a one-year installment loan bearing interest at 3M SOFR + 7.5% and amortized as follows: Month 1, interest only; Month 2-11, 5% principal plus interest; and Month 12, final 50% principal plus interest. | ||
CY2022Q4 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
9350000 | |
CY2023Q1 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
9600000 | |
CY2023Q1 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
9200000 | |
CY2023Q2 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
9850000 | |
CY2023Q2 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
10000000 | |
CY2023Q3 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
10750000 | |
CY2023Q3 | dynr |
Proceeds From Buyers
ProceedsFromBuyers
|
9750000 |