2023 Q4 Form 10-Q Financial Statement

#000095017023064734 Filed on November 17, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $6.593M $6.115M
YoY Change -40.84% -23.87%
Cost Of Revenue $6.768M $5.230M
YoY Change 47.05% 10.71%
Gross Profit -$175.8K $885.5K
YoY Change -102.69% -73.24%
Gross Profit Margin -2.67% 14.48%
Selling, General & Admin $4.254M $2.736M
YoY Change 46.29% 15.08%
% of Gross Profit 308.99%
Research & Development $992.2K $2.855M
YoY Change -48.2% 113.78%
% of Gross Profit 322.42%
Depreciation & Amortization $7.340K $4.900K
YoY Change 2431.03% 504.94%
% of Gross Profit 0.55%
Operating Expenses $6.819M $12.21M
YoY Change 12.16% 30.56%
Operating Profit -$6.995M -$6.090M
YoY Change -1615.23% 362.66%
Interest Expense $296.8K $121.1K
YoY Change -182.0% 16.93%
% of Operating Profit
Other Income/Expense, Net $350.00 -$906.4K
YoY Change -36.36% 245.4%
Pretax Income -$6.698M -$6.996M
YoY Change -6777.78% 343.17%
Income Tax $1.324M -$1.045M
% Of Pretax Income
Net Earnings -$8.080M -$5.951M
YoY Change -408.15% 276.96%
Net Earnings / Revenue -122.57% -97.31%
Basic Earnings Per Share -$0.27
Diluted Earnings Per Share -$0.34 -$0.27
COMMON SHARES
Basic Shares Outstanding 23.25M 22.25M shares
Diluted Shares Outstanding 22.56M

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.604M $11.64M
YoY Change -70.78% -29.42%
Cash & Equivalents $5.604M $0.00
Short-Term Investments
Other Short-Term Assets $1.137M $1.528M
YoY Change -0.73% 51.4%
Inventory $2.089M $1.809M
Prepaid Expenses
Receivables $880.5K $813.0K
Other Receivables $4.435M $6.445M
Total Short-Term Assets $14.15M $22.23M
YoY Change -57.3% -24.96%
LONG-TERM ASSETS
Property, Plant & Equipment $5.085M $110.4K
YoY Change 37700.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.440M $5.401M
YoY Change 41.58% 3207.13%
Total Long-Term Assets $21.29M $18.39M
YoY Change 172.32% 277.5%
TOTAL ASSETS
Total Short-Term Assets $14.15M $22.23M
Total Long-Term Assets $21.29M $18.39M
Total Assets $35.44M $40.62M
YoY Change -13.44% 17.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.769M $2.157M
YoY Change 34.54% -4.63%
Accrued Expenses $7.832M $6.894M
YoY Change 36.04% 25.77%
Deferred Revenue
YoY Change
Short-Term Debt $9.750M $0.00
YoY Change
Long-Term Debt Due $2.259M $2.201M
YoY Change 14.79% 15.01%
Total Short-Term Liabilities $24.41M $23.41M
YoY Change 14.4% 23.29%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.024M $846.6K
YoY Change 83.25% 51.48%
Total Long-Term Liabilities $1.024M $846.6K
YoY Change 83.25% 51.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $24.41M $23.41M
Total Long-Term Liabilities $1.024M $846.6K
Total Liabilities $25.77M $24.26M
YoY Change 17.69% 24.09%
SHAREHOLDERS EQUITY
Retained Earnings -$58.57M -$50.55M
YoY Change 33.0% 8.2%
Common Stock $233.7K $232.5K
YoY Change 5.06% 12.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.673M $10.51M
YoY Change
Total Liabilities & Shareholders Equity $35.44M $40.62M
YoY Change -13.44% 17.75%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income -$8.080M -$5.951M
YoY Change -408.15% 276.96%
Depreciation, Depletion And Amortization $7.340K $4.900K
YoY Change 2431.03% 504.94%
Cash From Operating Activities -$6.191M -$8.924M
YoY Change -394.72% 140.86%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $115.3K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$115.3K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 5.000M
YoY Change -100.0% -981.03%
NET CHANGE
Cash From Operating Activities -6.191M -8.924M
Cash From Investing Activities 0.000 -115.3K
Cash From Financing Activities 0.000 5.000M
Net Change In Cash -6.191M -4.040M
YoY Change -396.33% -5.45%
FREE CASH FLOW
Cash From Operating Activities -$6.191M -$8.924M
Capital Expenditures $0.00 $115.3K
Free Cash Flow -$6.191M -$9.040M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Shell Company
EntityShellCompany
false
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-174043
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
400000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001111741
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0
dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Granted
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeGranted
P0Y
dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Exercised
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeExercised
P0Y
dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Forfeited
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeForfeited
P0Y
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-30371
dei Entity Registrant Name
EntityRegistrantName
DYNARESOURCE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
94-1589426
dei Entity Address Address Line1
EntityAddressAddressLine1
222 W. Las Colinas Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1910 North Tower
dei Entity Address City Or Town
EntityAddressCityOrTown
Irving
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75039
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
868-9066
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
DYNR
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23246654
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11637085
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19177138
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
812983
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
724642
CY2023Q3 us-gaap Inventory Net
InventoryNet
1809079
CY2022Q4 us-gaap Inventory Net
InventoryNet
2720811
CY2023Q3 dynr Foreign Tax Receivable
ForeignTaxReceivable
6444547
CY2022Q4 dynr Foreign Tax Receivable
ForeignTaxReceivable
9355863
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1527689
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1145501
CY2023Q3 us-gaap Assets Current
AssetsCurrent
22231383
CY2022Q4 us-gaap Assets Current
AssetsCurrent
33123955
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4896
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
119154
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
110377
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
899771
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
550473
CY2023Q3 dynr Mining Concessions
MiningConcessions
4132678
CY2022Q4 dynr Mining Concessions
MiningConcessions
4132678
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
5226980
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
2970410
CY2023Q3 dynr Foreign Tax Receivable Noncurrent
ForeignTaxReceivableNoncurrent
7849255
CY2022Q4 dynr Foreign Tax Receivable Noncurrent
ForeignTaxReceivableNoncurrent
0
CY2023Q3 us-gaap Other Assets
OtherAssets
173555
CY2022Q4 us-gaap Other Assets
OtherAssets
165396
CY2023Q3 us-gaap Assets
Assets
40623999
CY2022Q4 us-gaap Assets
Assets
40942912
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2156578
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2057880
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6893850
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5756961
CY2023Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
9750000
CY2022Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
9350000
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2315219
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2172417
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
91685
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
28868
CY2023Q3 us-gaap Other Notes Payable
OtherNotesPayable
2201360
CY2022Q4 us-gaap Other Notes Payable
OtherNotesPayable
1968251
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
23408692
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21334377
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
846631
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
558914
CY2023Q3 us-gaap Liabilities
Liabilities
24255323
dynr Revolving Credit Line Facility Interest Free Term Period
RevolvingCreditLineFacilityInterestFreeTermPeriod
P45D
CY2022Q4 us-gaap Liabilities
Liabilities
21893291
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23246654
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23246654
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22246654
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22246654
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
232467
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
222467
CY2023Q3 dynr Preferred Rights
PreferredRights
40000
CY2022Q4 dynr Preferred Rights
PreferredRights
40000
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
60629032
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56889031
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
37180
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
12180
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
95023
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
34773
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
253245
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
112078
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-50548525
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44036663
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
10511196
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13192141
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40623999
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40942912
CY2023Q3 us-gaap Revenues
Revenues
6115370
CY2022Q3 us-gaap Revenues
Revenues
8032557
us-gaap Revenues
Revenues
28980618
us-gaap Revenues
Revenues
28623070
CY2023Q3 us-gaap Production Costs
ProductionCosts
2226265
CY2022Q3 us-gaap Production Costs
ProductionCosts
964172
us-gaap Production Costs
ProductionCosts
5993040
us-gaap Production Costs
ProductionCosts
2876902
CY2023Q3 dynr Mine Production Costs
MineProductionCosts
2553369
CY2022Q3 dynr Mine Production Costs
MineProductionCosts
1946981
dynr Mine Production Costs
MineProductionCosts
8022328
dynr Mine Production Costs
MineProductionCosts
4786236
CY2023Q3 us-gaap Exploration Costs
ExplorationCosts
2854863
CY2022Q3 us-gaap Exploration Costs
ExplorationCosts
1335437
us-gaap Exploration Costs
ExplorationCosts
7318836
us-gaap Exploration Costs
ExplorationCosts
3792405
CY2023Q3 us-gaap Facility Costs
FacilityCosts
401464
CY2022Q3 us-gaap Facility Costs
FacilityCosts
1773385
us-gaap Facility Costs
FacilityCosts
1226135
us-gaap Facility Costs
FacilityCosts
4744792
CY2023Q3 us-gaap Exploration Expense
ExplorationExpense
569261
CY2022Q3 us-gaap Exploration Expense
ExplorationExpense
770892
us-gaap Exploration Expense
ExplorationExpense
1694536
us-gaap Exploration Expense
ExplorationExpense
1993082
CY2023Q3 dynr Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
1379782
CY2022Q3 dynr Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
911284
dynr Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
3888241
dynr Camp Warehouse And Facilities Costs
CampWarehouseAndFacilitiesCosts
3147312
CY2023Q3 dynr Transportation Costs
TransportationCosts
736836
CY2022Q3 dynr Transportation Costs
TransportationCosts
572772
dynr Transportation Costs
TransportationCosts
2277385
dynr Transportation Costs
TransportationCosts
1682986
CY2023Q3 dynr Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
48824
CY2022Q3 dynr Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
39312
dynr Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
130015
dynr Mineral Rights Propery Holding Costs
MineralRightsProperyHoldingCosts
112093
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1429879
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1033820
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6660862
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3177917
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4896
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
812
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4896
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2437
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
12205439
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
9348867
us-gaap Operating Expenses
OperatingExpenses
37216274
us-gaap Operating Expenses
OperatingExpenses
26316162
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6090069
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1316310
us-gaap Operating Income Loss
OperatingIncomeLoss
-8235656
us-gaap Operating Income Loss
OperatingIncomeLoss
2306908
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-80815
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
9919
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-46588
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
47709
CY2023Q3 us-gaap Interest Expense
InterestExpense
121079
CY2022Q3 us-gaap Interest Expense
InterestExpense
103544
us-gaap Interest Expense
InterestExpense
345254
us-gaap Interest Expense
InterestExpense
345049
CY2023Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-705079
CY2022Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-169445
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-142802
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
1993836
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
561
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
649
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1868
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1688
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-906412
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-262421
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-532776
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1698184
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6996481
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1578731
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8768432
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4005092
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1045355
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2256570
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-5951126
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1578731
us-gaap Net Income Loss
NetIncomeLoss
-6511862
us-gaap Net Income Loss
NetIncomeLoss
4005092
CY2023Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
58575
CY2022Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
58574
us-gaap Dividends Preferred Stock
DividendsPreferredStock
175724
us-gaap Dividends Preferred Stock
DividendsPreferredStock
175724
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6009701
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1637305
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6687586
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3829368
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.3
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.2
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22558129
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20746654
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22455445
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19005593
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22558129
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20746654
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22455445
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19005593
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-210050
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-185059
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-141167
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-174043
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-210050
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-185059
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-141167
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6161176
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1763790
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6370695
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3831049
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
10860186
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-185059
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1578731
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9096396
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
11672372
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5000000
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-210050
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-5951126
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
10511196
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-151589
dynr Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
5416936
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-174043
us-gaap Net Income Loss
NetIncomeLoss
4005092
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9096396
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13192141
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5000000
dynr Purchase Of Series A Stock Amount
PurchaseOfSeriesAStockAmount
-1250000
dynr Cancellation Of Series A Stock Amount
CancellationOfSeriesAStockAmount
0
dynr Acquisition Of Treasury Stock Amount
AcquisitionOfTreasuryStockAmount
-60250
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
141167
us-gaap Net Income Loss
NetIncomeLoss
-6511862
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
10511196
us-gaap Profit Loss
ProfitLoss
-6511862
us-gaap Profit Loss
ProfitLoss
4005092
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-142802
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1993836
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4896
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2437
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2256570
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
88341
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
365616
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-911732
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
832909
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
4937939
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
3501836
dynr Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
349298
dynr Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-72396
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
390347
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
342402
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
98698
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
985620
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1136889
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40903
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-1875000
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
350534
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-76576
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11488806
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3881727
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
115273
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-115273
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
5416936
dynr Payment To Purchase Series A Preferred Stock
PaymentToPurchaseSeriesAPreferredStock
1250000
dynr Payment To Purchase Series A Preferred Stock
PaymentToPurchaseSeriesAPreferredStock
0
dynr Payment To Acquire Treasury Stock
PaymentToAcquireTreasuryStock
60250
dynr Payment To Acquire Treasury Stock
PaymentToAcquireTreasuryStock
0
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
626537
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3689750
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4790399
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
374276
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-139224
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7540053
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
769448
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19177138
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15719238
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11637085
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16488686
us-gaap Interest Paid Net
InterestPaidNet
0
us-gaap Interest Paid Net
InterestPaidNet
62729
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
200000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
1
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
2172417
CY2022Q4 dynr Derivative Liability Correction Amount
DerivativeLiabilityCorrectionAmount
2334377
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">In order to prepare unaudited condensed interim consolidated financial statements in conformity with accounting principles generally accepted in the United States, management must make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed interim consolidated financial statements and determines whether contingent assets and liabilities, if any, are disclosed in the unaudited condensed interim consolidated financial statements. The ultimate resolution of issues requiring these estimates and assumptions could differ significantly from resolution currently anticipated by management and on which the financial statements are based.</span></p>
CY2023Q3 us-gaap Time Deposits At Or Above Fdic Insurance Limit
TimeDepositsAtOrAboveFDICInsuranceLimit
10898988
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0
dynr Foreign Tax Receivable Policy Textblock
ForeignTaxReceivablePolicyTextblock
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Foreign Tax Receivable</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Foreign tax receivable is comprised of recoverable value-added taxes (“IVA”) charged by the Mexican government on goods and services rendered. Under certain circumstances, these taxes are recoverable by filing a tax return. Amounts paid for IVA are tracked and held as receivables until the funds are remitted.</span></p>
dynr Exploration Stage Issuer Policy Textblock
ExplorationStageIssuerPolicyTextblock
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Exploration Stage Issuer (No Reserves Disclosed)</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The definitions of Measured Mineral Resource, Mineral Reserve and Mineral Resource are set forth in SEC Regulation S-K, Item 1300 (“Reg. S-K, Item 1300”).</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Measured mineral resource</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of conclusive geological evidence and sampling. The level of geological certainty associated with a measured mineral resource is sufficient to allow a qualified person to apply modifying factors in sufficient detail to support detailed mine planning and final evaluation of the economic viability of the deposit. Because a measured mineral resource has a higher level of confidence than the level of confidence of either an indicated mineral resource or an inferred mineral resource, a measured mineral resource may be converted to a proven mineral reserve or to a probable mineral reserve.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Mineral reserve</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is an estimate of tonnage and grade or quality of indicated and measured mineral resources that, in the opinion of the qualified person, can be the basis of an economically viable project. More specifically, it is the economically mineable part of a measured or indicated mineral resource, which includes diluting materials and allowances for losses that may occur when the material is mined or extracted.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Mineral resource</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> is a concentration or occurrence of material of economic interest in or on the Earth’s crust in such form, grade or quality, and quantity that there are reasonable prospects for economic extraction. A mineral resource is a reasonable estimate of mineralization, taking into account relevant factors such as cut-off grade, likely mining dimensions, location or continuity, that, with the assumed and justifiable technical and economic conditions, is likely to, in whole or in part, become economically extractable. It is not merely an inventory of all mineralization drilled or sampled.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">As of September 30, 2023, the Company meets the definition of an exploration stage issuer which is defined as an issuer that has no material property with established proven and probable mineral reserves as defined by Regulation S-K, Item 1300.</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p>
dynr Amortized Over The Lease Term
AmortizedOverTheLeaseTerm
P52M
dynr Mining Properties Interests Policy Textblock
MiningPropertiesInterestsPolicyTextblock
<p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Mineral Property Interests</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Mineral property interests include acquired interests in development and exploration stage properties and are considered tangible assets. The amount capitalized relating to a mineral property interest represents its fair value at the time of acquisition. Mining properties consist of 33 mining concessions covering approximately 9,920 hectares at the San José de Gracia property. If it is determined that the deferred costs related to a property are not recoverable over its productive life, those costs will be written down to fair value as a charge to operations in the period in which the determination is made. The amounts at which mineral properties and the related costs are recorded do not necessarily reflect present or future values.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Impairment of Assets: </span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company reviews and evaluates its long-lived assets for impairment when events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Mineral properties are monitored for impairment based on factors such as mineral prices, government regulation and taxation, the Company’s continued right to explore the area, exploration reports, assays, technical reports, drill results and its continued plans to fund exploration programs on the property.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">For operating mines, recoverability is measured by comparing the undiscounted future net cash flows to the net book value. When the net book value exceeds future net undiscounted cash flows, an impairment loss is measured and recorded based on the excess of the net book value over fair value. Fair value for operating mines is determined using a combined approach, which uses a discounted cash flow model for the existing operations and a market approach for the fair value assessment of exploration land claims. Future cash flows are estimated based on quantities of recoverable mineralized material, expected gold and silver prices (considering current and historical prices, trends and related factors), production levels, operating costs, capital requirements and reclamation costs, all based on life-of-mine plans. The term “recoverable mineralized material” refers to the estimated amount of gold or other commodities that will be obtained after considering losses during processing and treatment of mineralized material. In estimating future cash flows, assets are grouped at the lowest level for which there are identifiable cash flows that are largely independent of future cash flows from other asset groups. The Company’s estimates of future cash flows are based on numerous assumptions, and it is possible that actual future cash flows will be significantly different than the estimates, as actual future quantities of recoverable minerals, gold, and silver, commodity prices, production levels and costs and capital are each subject to significant risks and uncertainties.</span></p><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The recoverability of the book value of each property will be assessed annually for indicators of impairment such as adverse changes to any of the following:</span></p><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated recoverable ounces of gold, silver or other precious minerals;</span></div></div><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated future commodity prices;</span></div></div><div style="text-indent:0;display:flex;margin-top:6pt;justify-content:flex-start;align-items:baseline;margin-bottom:0;min-width:4.537%;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;text-indent:0;display:inline-flex;font-size:10pt;font-family:Times New Roman;justify-content:flex-start;min-width:4.537%;">•</span><div style="width:100%;display:inline;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">estimated expected future operating costs, capital expenditures and reclamation expenditures.</span></div></div><p style="text-indent:0;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">A write-down to fair value will be recorded when the expected future cash flow is less than the net book value of the property, or when events or changes in the property indicate that carrying amounts are not recoverable. This analysis will be completed as needed. As of the date of this filing, no events have occurred that would require the write-down of any assets. As of September 30, 2023</span><span style="color:#000000;white-space:pre-wrap;font-weight:normal;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> and December 31, 2022, no indications of impairment existed.</span></p>
CY2023Q3 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
60001000
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2023Q3 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
17.42
CY2022Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
19.48
dynr Weighted Average Exchange Rate
WeightedAverageExchangeRate
0.1779
dynr Weighted Average Exchange Rate
WeightedAverageExchangeRate
0.2025
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-46558
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
47709
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000
CY2023Q3 dynr Amount Recieved From Preferred Right
AmountRecievedFromPreferredRight
784500
us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
9350000
CY2022 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
9250000
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3644121
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3644121
CY2023Q3 dynr Repaid Amount Under Preferred Right
RepaidAmountUnderPreferredRight
744500
CY2023Q3 dynr Current Balance Preferred Right
CurrentBalancePreferredRight
40000
CY2022Q4 dynr Current Balance Preferred Right
CurrentBalancePreferredRight
40000
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000000
CY2023Q3 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
5000000
CY2023Q3 us-gaap Inventory Net
InventoryNet
1809079
CY2022Q4 us-gaap Inventory Net
InventoryNet
2720811
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
115273
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
119154
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4896
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
119154
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
110377
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4896
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2437
CY2023Q3 dynr Mining Concessions
MiningConcessions
4132678
CY2022Q4 dynr Mining Concessions
MiningConcessions
4132678
us-gaap Depletion
Depletion
0
us-gaap Depletion
Depletion
0
dynr Stock Issued During Period Shares For Settlement Of Fees
StockIssuedDuringPeriodSharesForSettlementOfFees
25000
CY2023Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
37180
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
12180
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
892165
CY2022Q4 dynr Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
0.01
CY2022 dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Term Beginning
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingTermBeginning
P7Y4M13D
CY2022Q4 dynr Class Of Warrant Or Right Agreegate Intrinsic Value Outstanding
ClassOfWarrantOrRightAgreegateIntrinsicValueOutstanding
0
dynr Class Of Warrant Or Right Granted
ClassOfWarrantOrRightGranted
0
dynr Class Of Warrant Or Right Weighted Average Exercise Price Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceGranted
0
dynr Class Of Warrant Or Right Aggregate Intrinsic Value Granted
ClassOfWarrantOrRightAggregateIntrinsicValueGranted
0
dynr Class Of Warrant Or Right Excerised
ClassOfWarrantOrRightExcerised
0
dynr Class Of Warrant Or Right Weighted Average Exercise Price Excercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExcercised
0
dynr Class Of Warrant Or Right Aggregate Intrinsic Value Exercised
ClassOfWarrantOrRightAggregateIntrinsicValueExercised
0
dynr Class Of Warrant Or Right Forfeited
ClassOfWarrantOrRightForfeited
0
dynr Class Of Warrant Or Right Weighted Average Exercise Price Forfeited
ClassOfWarrantOrRightWeightedAverageExercisePriceForfeited
0
dynr Class Of Warrant Or Right Aggregate Intrinsic Value Forfeited
ClassOfWarrantOrRightAggregateIntrinsicValueForfeited
0
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
892165
CY2023Q3 dynr Class Of Warrant Or Right Weighted Average Exercise Price Outstanding
ClassOfWarrantOrRightWeightedAverageExercisePriceOutstanding
0.01
dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Term Ending
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingTermEnding
P6Y7M13D
CY2023Q3 dynr Class Of Warrant Or Right Agreegate Intrinsic Value Outstanding
ClassOfWarrantOrRightAgreegateIntrinsicValueOutstanding
0
dynr Number Of Shares Exercisable
NumberOfSharesExercisable
892165
dynr Weighted Averageexercise Price Exercisable
WeightedAverageexercisePriceExercisable
0.01
dynr Class Of Warrant Or Right Weighted Average Remaining Contractual Life Outstanding Exercisable
ClassOfWarrantOrRightWeightedAverageRemainingContractualLifeOutstandingExercisable
P6Y7M13D
CY2023Q3 dynr Class Of Warrant Or Right Aggregate Intrinsic Value Outstanding Exercisable
ClassOfWarrantOrRightAggregateIntrinsicValueOutstandingExercisable
0
dynr Concession Taxes Description
ConcessionTaxesDescription
the Company does not anticipate that DynaMéxico will have any difficulties meeting the minimum annual expenditures for the concessions ($388 - $2,400 Mexican Pesos per hectare). DynaMéxico retains sufficient carry- forward amounts to cover over 10 years of the minimum annual expenditure (as calculated at the 2017 minimum, adjusted for annual inflation of 4%).
CY2023Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2315219
CY2023Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
2315219
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2172417
CY2022Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
2172417
CY2018Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
1739392
CY2019Q4 dynr Initial Payment Percentage Rate
InitialPaymentPercentageRate
0.20
CY2018Q3 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
347826
CY2018Q3 dynr Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
P36M
CY2018Q3 dynr Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
0.2184
CY2019Q1 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
335350
CY2019Q1 dynr Initial Payment Percentage Rate
InitialPaymentPercentageRate
0.20
CY2019Q1 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
67070
CY2019Q1 dynr Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
P36M
CY2019Q1 dynr Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
0.22
CY2018Q3 dynr Mining Concession Reduction
MiningConcessionReduction
In September 2018, the Company applied for a reduction of the Francisco Arturo mining concession, from 69,121 hectares to 3,280 hectares.
CY2018Q3 dynr Reduction In The Value Of Initial Payment Amount In Other
ReductionInTheValueOfInitialPaymentAmountInOther
985116
CY2018Q3 dynr Initial Payment Amount Reduction
InitialPaymentAmountReduction
22500
CY2023Q3 us-gaap Interest Receivable
InterestReceivable
2067161
CY2019Q4 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
299474
CY2018Q3 dynr Initial Payment Percentage Rate
InitialPaymentPercentageRate
0.20
CY2019Q4 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
59895
CY2019Q4 dynr Remaining Finance Balance Term Over The Period
RemainingFinanceBalanceTermOverThePeriod
P36M
CY2019Q4 dynr Remaining Finance Balance Term Over The Period Percentage Rate
RemainingFinanceBalanceTermOverThePeriodPercentageRate
0.22
CY2022Q4 dynr Property Holding Taxes
PropertyHoldingTaxes
1968251
dynr Property Holding Taxes Exchange Rate Adjustment
PropertyHoldingTaxesExchangeRateAdjustment
233109
dynr Property Holding Taxes Principal Payments
PropertyHoldingTaxesPrincipalPayments
0
CY2023Q3 dynr Property Holding Taxes
PropertyHoldingTaxes
2201360
CY2021Q1 dynr Delivery Percentage Rate
DeliveryPercentageRate
1
CY2021Q1 us-gaap Line Of Credit
LineOfCredit
3750000
CY2021Q2 dynr Amount Increased Revenue Percentage
AmountIncreasedRevenuePercentage
0.80
us-gaap Line Of Credit Assumed1
LineOfCreditAssumed1
17500000
CY2021Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
3750000
dynr Revolving Credit Line Facility Deliveries Of Concentrates Or Cash Free Term Period
RevolvingCreditLineFacilityDeliveriesOfConcentratesOrCashFreeTermPeriod
P120D
dynr Credit Line Description
CreditLineDescription
Beginning in September 2023, up to $10M of the RCL advance may be converted into a one-year installment loan bearing interest at 3M SOFR + 7.5% and amortized as follows: Month 1, interest only; Month 2-11, 5% principal plus interest; and Month 12, final 50% principal plus interest.
CY2022Q4 dynr Proceeds From Buyers
ProceedsFromBuyers
9350000
CY2023Q1 dynr Proceeds From Buyers
ProceedsFromBuyers
9600000
CY2023Q1 dynr Proceeds From Buyers
ProceedsFromBuyers
9200000
CY2023Q2 dynr Proceeds From Buyers
ProceedsFromBuyers
9850000
CY2023Q2 dynr Proceeds From Buyers
ProceedsFromBuyers
10000000
CY2023Q3 dynr Proceeds From Buyers
ProceedsFromBuyers
10750000
CY2023Q3 dynr Proceeds From Buyers
ProceedsFromBuyers
9750000

Files In Submission

Name View Source Status
0000950170-23-064734-index-headers.html Edgar Link pending
0000950170-23-064734-index.html Edgar Link pending
0000950170-23-064734.txt Edgar Link pending
0000950170-23-064734-xbrl.zip Edgar Link pending
dynr-20230930.htm Edgar Link pending
dynr-20230930.xsd Edgar Link pending
dynr-20230930_cal.xml Edgar Link unprocessable
dynr-ex31_1.htm Edgar Link pending
dynr-ex31_2.htm Edgar Link pending
dynr-ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img243528153_0.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
dynr-20230930_pre.xml Edgar Link unprocessable
dynr-20230930_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
dynr-20230930_def.xml Edgar Link unprocessable
dynr-20230930_lab.xml Edgar Link unprocessable