|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.90M
304.1%
YoY
|
-$2.698M
-45.76%
YoY
|
-$4.973M
24.55%
YoY
|
-$3.993M
-299.53%
YoY
|
$2.001M
-158.35%
YoY
|
| Depreciation, Depletion And Amortization |
$480.5K
-29.41%
YoY
|
$680.8K
61.51%
YoY
|
$421.5K
7.05%
YoY
|
$393.8K
-75.85%
YoY
|
$1.631M
-7.35%
YoY
|
| Cash From Operating Activities |
$300.6K
-118.67%
YoY
|
-$1.610M
-533.94%
YoY
|
$371.1K
-107.6%
YoY
|
-$4.884M
-1375.44%
YoY
|
$383.0K
-87.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.45K
-87.48%
YoY
|
$243.3K
30.2%
YoY
|
$186.9K
-41.21%
YoY
|
$317.8K
-316.39%
YoY
|
-$146.9K
-49.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.678M
N/A
|
| Cash From Investing Activities |
-$30.45K
-87.48%
YoY
|
-$243.3K
30.2%
YoY
|
-$186.9K
-41.21%
YoY
|
-$317.8K
-120.76%
YoY
|
$1.531M
-628.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.462M
51.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$5.362K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$427.7K
-123.31%
YoY
|
$1.835M
-651.58%
YoY
|
-$332.7K
-4.97%
YoY
|
-$350.1K
-117.3%
YoY
|
$2.023M
-373.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$300.6K
-118.67%
YoY
|
-$1.610M
-533.94%
YoY
|
$371.1K
-107.6%
YoY
|
-$4.884M
-1375.44%
YoY
|
$383.0K
-87.61%
YoY
|
| Cash From Investing Activities |
-$30.45K
-87.48%
YoY
|
-$243.3K
30.2%
YoY
|
-$186.9K
-41.21%
YoY
|
-$317.8K
-120.76%
YoY
|
$1.531M
-628.0%
YoY
|
| Cash From Financing Activities |
-$427.7K
-123.31%
YoY
|
$1.835M
-651.58%
YoY
|
-$332.7K
-4.97%
YoY
|
-$350.1K
-117.3%
YoY
|
$2.023M
-373.4%
YoY
|
| Net Change In Cash |
-$157.6K
749.82%
YoY
|
-$18.54K
-87.51%
YoY
|
-$148.4K
-97.33%
YoY
|
-$5.552M
-241.02%
YoY
|
$3.937M
91.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.6K
-118.67%
YoY
|
-$1.610M
-533.94%
YoY
|
$371.1K
-107.6%
YoY
|
-$4.884M
-1375.44%
YoY
|
$383.0K
-87.61%
YoY
|
| Capital Expenditures |
$30.45K
-87.48%
YoY
|
$243.3K
30.2%
YoY
|
$186.9K
-41.21%
YoY
|
$317.8K
-316.39%
YoY
|
-$146.9K
-49.36%
YoY
|
| Free Cash Flow |
$270.1K
-114.57%
YoY
|
-$1.854M
-1106.02%
YoY
|
$184.3K
-103.54%
YoY
|
-$5.202M
-1081.87%
YoY
|
$529.8K
-84.32%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$201.9K
-44.95%
YoY
|
-$8.922M
1196.94%
YoY
|
-$999.1K
49.62%
YoY
|
-$774.8K
-23.39%
YoY
|
-$366.6K
10.89%
YoY
|
-$687.9K
-71.11%
YoY
|
-$667.7K
-46.39%
YoY
|
-$1.011M
20.28%
YoY
|
-$330.7K
-34.64%
YoY
|
-$2.381M
52.08%
YoY
|
-$1.245M
-15.36%
YoY
|
-$840.9K
-41.66%
YoY
|
-$505.9K
-204.82%
YoY
|
-$1.566M
-153.37%
YoY
|
-$1.472M
-1344.87%
YoY
|
-$1.441M
114.21%
YoY
|
$482.6K
-227.78%
YoY
|
$2.934M
-227.55%
YoY
|
$118.2K
-110.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$268.9K
-15.94%
YoY
|
$261.9K
-21.18%
YoY
|
$264.6K
-20.19%
YoY
|
$309.8K
-3.19%
YoY
|
$319.9K
-5.91%
YoY
|
$332.3K
1.88%
YoY
|
$331.5K
-1.84%
YoY
|
$320.0K
-7.01%
YoY
|
$340.0K
-2.9%
YoY
|
$326.1K
-8.71%
YoY
|
$337.7K
-7.35%
YoY
|
$344.1K
-5.21%
YoY
|
$350.1K
-14.75%
YoY
|
$357.2K
-12.87%
YoY
|
$364.5K
-4.07%
YoY
|
$363.1K
-15.57%
YoY
|
$410.7K
-4.48%
YoY
|
$410.0K
-8.89%
YoY
|
| Cash From Operating Activities |
-$93.32K
-192.72%
YoY
|
$84.00K
-65.64%
YoY
|
-$18.10K
-94.54%
YoY
|
$134.1K
-8.56%
YoY
|
$100.6K
-106.04%
YoY
|
$244.5K
-915.0%
YoY
|
-$331.6K
-394.37%
YoY
|
$146.7K
-302.04%
YoY
|
-$1.665M
-557.18%
YoY
|
-$30.00K
-98.15%
YoY
|
$112.6K
-113.26%
YoY
|
-$72.59K
-95.86%
YoY
|
$364.2K
-155.6%
YoY
|
-$1.626M
-2327.93%
YoY
|
-$849.2K
-63.39%
YoY
|
-$1.755M
-216.2%
YoY
|
-$655.1K
-158.29%
YoY
|
$72.96K
-86.49%
YoY
|
-$2.320M
527.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$296.00
N/A
|
$100.00
-95.65%
YoY
|
$19.20K
81.3%
YoY
|
$11.10K
-94.46%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-77.0%
YoY
|
$10.59K
-79.08%
YoY
|
$200.4K
87.87%
YoY
|
$34.61K
74.92%
YoY
|
$10.00K
-117.71%
YoY
|
$50.62K
-131.05%
YoY
|
$106.7K
-236.3%
YoY
|
$19.79K
-1.49%
YoY
|
-$56.45K
-0.74%
YoY
|
-$163.0K
715.05%
YoY
|
-$78.27K
56.54%
YoY
|
$20.08K
25.26%
YoY
|
-$56.87K
42.18%
YoY
|
-$20.00K
-71.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.678M
N/A
|
N/A
|
| Cash From Investing Activities |
-$296.00
N/A
|
-$100.00
-95.65%
YoY
|
-$19.20K
81.3%
YoY
|
-$11.10K
-94.46%
YoY
|
$0.00
-100.0%
YoY
|
-$2.300K
-77.0%
YoY
|
-$10.59K
-79.08%
YoY
|
-$200.4K
87.87%
YoY
|
-$34.61K
74.92%
YoY
|
-$10.00K
-82.29%
YoY
|
-$50.62K
-68.95%
YoY
|
-$106.7K
36.3%
YoY
|
-$19.79K
-1.49%
YoY
|
-$56.45K
-103.48%
YoY
|
-$163.0K
715.05%
YoY
|
-$78.27K
56.54%
YoY
|
-$20.08K
25.26%
YoY
|
$1.621M
-4153.0%
YoY
|
-$20.00K
-71.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.464K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$529.0K
-272.81%
YoY
|
$68.40K
-122.54%
YoY
|
-$579.6K
-251.49%
YoY
|
$389.6K
1395.01%
YoY
|
-$306.1K
-117.66%
YoY
|
-$303.5K
333.57%
YoY
|
$382.6K
-591.14%
YoY
|
$26.06K
-128.94%
YoY
|
$1.734M
-2005.98%
YoY
|
-$70.00K
-21.86%
YoY
|
-$77.90K
-11.82%
YoY
|
-$90.05K
3.67%
YoY
|
-$90.97K
6.63%
YoY
|
-$89.58K
3.18%
YoY
|
-$88.34K
-102.61%
YoY
|
-$86.86K
-37.96%
YoY
|
-$85.31K
-92.47%
YoY
|
-$86.82K
-129.94%
YoY
|
$3.380M
136.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$93.32K
-192.72%
YoY
|
$84.00K
-65.64%
YoY
|
-$18.10K
-94.54%
YoY
|
$134.1K
-8.56%
YoY
|
$100.6K
-106.04%
YoY
|
$244.5K
-915.0%
YoY
|
-$331.6K
-394.37%
YoY
|
$146.7K
-302.04%
YoY
|
-$1.665M
-557.18%
YoY
|
-$30.00K
-98.15%
YoY
|
$112.6K
-113.26%
YoY
|
-$72.59K
-95.86%
YoY
|
$364.2K
-155.6%
YoY
|
-$1.626M
-2327.93%
YoY
|
-$849.2K
-63.39%
YoY
|
-$1.755M
-216.2%
YoY
|
-$655.1K
-158.29%
YoY
|
$72.96K
-86.49%
YoY
|
-$2.320M
527.03%
YoY
|
| Cash From Investing Activities |
-$296.00
N/A
|
-$100.00
-95.65%
YoY
|
-$19.20K
81.3%
YoY
|
-$11.10K
-94.46%
YoY
|
$0.00
-100.0%
YoY
|
-$2.300K
-77.0%
YoY
|
-$10.59K
-79.08%
YoY
|
-$200.4K
87.87%
YoY
|
-$34.61K
74.92%
YoY
|
-$10.00K
-82.29%
YoY
|
-$50.62K
-68.95%
YoY
|
-$106.7K
36.3%
YoY
|
-$19.79K
-1.49%
YoY
|
-$56.45K
-103.48%
YoY
|
-$163.0K
715.05%
YoY
|
-$78.27K
56.54%
YoY
|
-$20.08K
25.26%
YoY
|
$1.621M
-4153.0%
YoY
|
-$20.00K
-71.43%
YoY
|
| Cash From Financing Activities |
$529.0K
-272.81%
YoY
|
$68.40K
-122.54%
YoY
|
-$579.6K
-251.49%
YoY
|
$389.6K
1395.01%
YoY
|
-$306.1K
-117.66%
YoY
|
-$303.5K
333.57%
YoY
|
$382.6K
-591.14%
YoY
|
$26.06K
-128.94%
YoY
|
$1.734M
-2005.98%
YoY
|
-$70.00K
-21.86%
YoY
|
-$77.90K
-11.82%
YoY
|
-$90.05K
3.67%
YoY
|
-$90.97K
6.63%
YoY
|
-$89.58K
3.18%
YoY
|
-$88.34K
-102.61%
YoY
|
-$86.86K
-37.96%
YoY
|
-$85.31K
-92.47%
YoY
|
-$86.82K
-129.94%
YoY
|
$3.380M
136.36%
YoY
|
| Net Change In Cash |
$435.4K
-311.9%
YoY
|
$152.3K
-348.45%
YoY
|
-$616.9K
-1624.72%
YoY
|
$512.6K
-1950.54%
YoY
|
-$205.5K
-706.26%
YoY
|
-$61.30K
-44.27%
YoY
|
$40.46K
-354.63%
YoY
|
-$27.70K
-89.71%
YoY
|
$33.89K
-86.63%
YoY
|
-$110.0K
-93.79%
YoY
|
-$15.89K
-98.56%
YoY
|
-$269.3K
-85.97%
YoY
|
$253.5K
-133.33%
YoY
|
-$1.772M
-210.22%
YoY
|
-$1.101M
-205.83%
YoY
|
-$1.920M
-245.43%
YoY
|
-$760.5K
2857.8%
YoY
|
$1.607M
103.46%
YoY
|
$1.040M
5.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.32K
-192.72%
YoY
|
$84.00K
-65.64%
YoY
|
-$18.10K
-94.54%
YoY
|
$134.1K
-8.56%
YoY
|
$100.6K
-106.04%
YoY
|
$244.5K
-915.0%
YoY
|
-$331.6K
-394.37%
YoY
|
$146.7K
-302.04%
YoY
|
-$1.665M
-557.18%
YoY
|
-$30.00K
-98.15%
YoY
|
$112.6K
-113.26%
YoY
|
-$72.59K
-95.86%
YoY
|
$364.2K
-155.6%
YoY
|
-$1.626M
-2327.93%
YoY
|
-$849.2K
-63.39%
YoY
|
-$1.755M
-216.2%
YoY
|
-$655.1K
-158.29%
YoY
|
$72.96K
-86.49%
YoY
|
-$2.320M
527.03%
YoY
|
| Capital Expenditures |
$296.00
N/A
|
$100.00
-95.65%
YoY
|
$19.20K
81.3%
YoY
|
$11.10K
-94.46%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-77.0%
YoY
|
$10.59K
-79.08%
YoY
|
$200.4K
87.87%
YoY
|
$34.61K
74.92%
YoY
|
$10.00K
-117.71%
YoY
|
$50.62K
-131.05%
YoY
|
$106.7K
-236.3%
YoY
|
$19.79K
-1.49%
YoY
|
-$56.45K
-0.74%
YoY
|
-$163.0K
715.05%
YoY
|
-$78.27K
56.54%
YoY
|
$20.08K
25.26%
YoY
|
-$56.87K
42.18%
YoY
|
-$20.00K
-71.43%
YoY
|
| Free Cash Flow |
-$93.61K
-193.01%
YoY
|
$83.90K
-65.36%
YoY
|
-$37.30K
-89.1%
YoY
|
$123.0K
-328.79%
YoY
|
$100.6K
-105.92%
YoY
|
$242.2K
-705.5%
YoY
|
-$342.1K
-651.75%
YoY
|
-$53.76K
-70.01%
YoY
|
-$1.700M
-593.49%
YoY
|
-$40.00K
-97.45%
YoY
|
$62.01K
-109.04%
YoY
|
-$179.3K
-89.31%
YoY
|
$344.5K
-151.02%
YoY
|
-$1.569M
-1308.54%
YoY
|
-$686.2K
-70.16%
YoY
|
-$1.676M
-207.46%
YoY
|
-$675.2K
-160.95%
YoY
|
$129.8K
-77.62%
YoY
|
-$2.300M
666.67%
YoY
|
Loading...