|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$427.9M
20.13%
YoY
|
$356.2M
11.53%
YoY
|
$319.4M
9.17%
YoY
|
$292.6M
22.94%
YoY
|
$238.0M
5.65%
YoY
|
| Cost Of Revenue |
$299.2M
19.68%
YoY
|
$250.0M
10.15%
YoY
|
$227.0M
8.57%
YoY
|
$209.1M
17.99%
YoY
|
$177.2M
8.12%
YoY
|
| Gross Profit |
$128.7M
21.18%
YoY
|
$106.2M
14.93%
YoY
|
$92.42M
10.68%
YoY
|
$83.50M
37.37%
YoY
|
$60.79M
-0.96%
YoY
|
| Selling, General & Admin |
$86.86M
7.28%
YoY
|
$80.97M
24.69%
YoY
|
$64.94M
20.32%
YoY
|
$53.97M
12.27%
YoY
|
$48.07M
-5.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.675M
-0.59%
YoY
|
$1.685M
20.53%
YoY
|
$1.398M
-6.24%
YoY
|
$1.491M
-2.23%
YoY
|
$1.525M
24.59%
YoY
|
| Operating Expenses |
$86.86M
7.28%
YoY
|
$80.97M
24.69%
YoY
|
$64.94M
20.32%
YoY
|
$53.97M
12.27%
YoY
|
$48.07M
-5.62%
YoY
|
| Operating Profit |
$41.84M
96.12%
YoY
|
$21.34M
-22.36%
YoY
|
$27.48M
-6.95%
YoY
|
$29.53M
132.3%
YoY
|
$12.71M
21.76%
YoY
|
| Interest Expense |
$1.069M
-2281.63%
YoY
|
-$49.00K
-104.0%
YoY
|
$1.225M
-395.89%
YoY
|
-$414.0K
-59.92%
YoY
|
-$1.033M
-257.47%
YoY
|
| Other Income/Expense, Net |
$1.069M
-2281.63%
YoY
|
-$49.00K
-104.0%
YoY
|
$1.225M
-395.89%
YoY
|
-$414.0K
-59.92%
YoY
|
-$1.033M
-296.39%
YoY
|
| Pretax Income |
$42.91M
101.6%
YoY
|
$21.29M
-25.85%
YoY
|
$28.71M
-1.42%
YoY
|
$29.12M
149.3%
YoY
|
$11.68M
6.5%
YoY
|
| Income Tax |
$10.62M
67.61%
YoY
|
$6.335M
-15.76%
YoY
|
$7.520M
-3.71%
YoY
|
$7.810M
137.17%
YoY
|
$3.293M
3.75%
YoY
|
| Net Earnings |
$32.29M
116.0%
YoY
|
$14.95M
-29.43%
YoY
|
$21.19M
-0.58%
YoY
|
$21.31M
154.06%
YoY
|
$8.387M
7.62%
YoY
|
| Basic Earnings Per Share |
$6.63
116.67%
YoY
|
$3.06
-29.49%
YoY
|
$4.34
-0.69%
YoY
|
$4.37
155.56%
YoY
|
$1.71
7.55%
YoY
|
| Diluted Earnings Per Share |
$6.59
116.07%
YoY
|
$3.05
-29.72%
YoY
|
$4.34
-0.69%
YoY
|
$4.37
155.56%
YoY
|
$1.71
7.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
| Diluted Shares Outstanding |
4.902M
0.0%
YoY
|
4.902M
0.82%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$117.8M
17.68%
YoY
|
$111.0M
18.14%
YoY
|
$122.5M
26.88%
YoY
|
$111.4M
15.91%
YoY
|
$100.1M
20.16%
YoY
|
$93.92M
17.03%
YoY
|
$96.52M
12.36%
YoY
|
$96.12M
19.78%
YoY
|
$83.34M
8.33%
YoY
|
$80.26M
5.16%
YoY
|
$85.90M
1.84%
YoY
|
$80.25M
3.15%
YoY
|
$76.93M
15.53%
YoY
|
$76.32M
19.58%
YoY
|
$84.36M
27.56%
YoY
|
$77.80M
24.13%
YoY
|
$66.59M
19.44%
YoY
|
$63.82M
19.51%
YoY
|
$66.13M
15.1%
YoY
|
| Cost Of Revenue |
$81.61M
15.55%
YoY
|
$76.60M
15.81%
YoY
|
$85.13M
27.37%
YoY
|
$77.34M
13.41%
YoY
|
$70.62M
21.12%
YoY
|
$66.14M
16.68%
YoY
|
$66.83M
10.19%
YoY
|
$68.19M
19.62%
YoY
|
$58.31M
6.67%
YoY
|
$56.68M
3.71%
YoY
|
$60.66M
3.25%
YoY
|
$57.01M
1.43%
YoY
|
$54.66M
12.79%
YoY
|
$54.66M
19.74%
YoY
|
$58.75M
13.69%
YoY
|
$56.21M
22.65%
YoY
|
$48.46M
18.99%
YoY
|
$45.64M
17.18%
YoY
|
$51.67M
21.22%
YoY
|
| Gross Profit |
$36.23M
22.77%
YoY
|
$34.36M
23.66%
YoY
|
$37.34M
25.8%
YoY
|
$34.07M
22.0%
YoY
|
$29.51M
17.9%
YoY
|
$27.78M
17.86%
YoY
|
$29.69M
17.57%
YoY
|
$27.93M
20.17%
YoY
|
$25.03M
12.41%
YoY
|
$23.57M
8.81%
YoY
|
$25.25M
-1.41%
YoY
|
$23.24M
7.65%
YoY
|
$22.26M
22.84%
YoY
|
$21.66M
19.17%
YoY
|
$25.61M
77.11%
YoY
|
$21.59M
28.13%
YoY
|
$18.13M
20.64%
YoY
|
$18.18M
25.78%
YoY
|
$14.46M
-2.49%
YoY
|
| Selling, General & Admin |
$23.44M
14.82%
YoY
|
$21.85M
15.36%
YoY
|
$25.88M
30.45%
YoY
|
$21.63M
-17.81%
YoY
|
$20.41M
16.0%
YoY
|
$18.94M
10.0%
YoY
|
$19.84M
14.24%
YoY
|
$26.31M
61.66%
YoY
|
$17.60M
12.76%
YoY
|
$17.22M
9.77%
YoY
|
$17.37M
1.63%
YoY
|
$16.28M
11.89%
YoY
|
$15.61M
16.12%
YoY
|
$15.69M
76.34%
YoY
|
$17.09M
70.02%
YoY
|
$14.55M
13.65%
YoY
|
$13.44M
7.17%
YoY
|
$8.895M
-29.86%
YoY
|
$10.05M
-22.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$442.0K
4.0%
YoY
|
$428.0K
-1.15%
YoY
|
$407.0K
-7.08%
YoY
|
$410.0K
-7.03%
YoY
|
$425.0K
-13.09%
YoY
|
$433.0K
36.59%
YoY
|
$438.0K
26.59%
YoY
|
$441.0K
28.2%
YoY
|
$489.0K
40.11%
YoY
|
$317.0K
-11.7%
YoY
|
$346.0K
-6.23%
YoY
|
$344.0K
-7.28%
YoY
|
$349.0K
-5.42%
YoY
|
$359.0K
-6.02%
YoY
|
$369.0K
-5.14%
YoY
|
$371.0K
-3.64%
YoY
|
$369.0K
-1.34%
YoY
|
$382.0K
1.33%
YoY
|
$389.0K
6.87%
YoY
|
| Operating Expenses |
$23.44M
14.82%
YoY
|
$21.85M
15.36%
YoY
|
$25.88M
30.45%
YoY
|
$21.63M
-17.81%
YoY
|
$20.41M
16.0%
YoY
|
$18.94M
10.0%
YoY
|
$19.84M
14.24%
YoY
|
$26.31M
61.66%
YoY
|
$17.60M
12.76%
YoY
|
$17.22M
9.77%
YoY
|
$17.37M
1.63%
YoY
|
$16.28M
11.89%
YoY
|
$15.61M
16.12%
YoY
|
$15.69M
76.34%
YoY
|
$17.09M
70.02%
YoY
|
$14.55M
13.65%
YoY
|
$13.44M
7.17%
YoY
|
$8.895M
-29.86%
YoY
|
$10.05M
-22.26%
YoY
|
| Operating Profit |
$12.79M
40.62%
YoY
|
$12.51M
41.46%
YoY
|
$11.46M
16.43%
YoY
|
$12.45M
671.13%
YoY
|
$9.094M
22.41%
YoY
|
$8.843M
261.09%
YoY
|
$9.843M
24.91%
YoY
|
$1.614M
-76.82%
YoY
|
$7.429M
11.58%
YoY
|
$2.449M
-59.03%
YoY
|
$7.880M
-7.51%
YoY
|
$6.964M
-1.12%
YoY
|
$6.658M
42.08%
YoY
|
$5.978M
-35.6%
YoY
|
$8.520M
93.28%
YoY
|
$7.043M
73.9%
YoY
|
$4.686M
88.65%
YoY
|
$9.283M
424.17%
YoY
|
$4.408M
132.12%
YoY
|
| Interest Expense |
$370.0K
-2047.37%
YoY
|
$6.000K
-98.52%
YoY
|
$451.0K
263.71%
YoY
|
$231.0K
-439.71%
YoY
|
-$19.00K
-63.46%
YoY
|
$406.0K
-866.04%
YoY
|
$124.0K
-74.11%
YoY
|
-$68.00K
-153.54%
YoY
|
-$52.00K
-123.11%
YoY
|
-$53.00K
-113.45%
YoY
|
$479.0K
-220.96%
YoY
|
$127.0K
-23.03%
YoY
|
$225.0K
-400.0%
YoY
|
$394.0K
-464.81%
YoY
|
-$396.0K
-10000.0%
YoY
|
$165.0K
9.27%
YoY
|
-$75.00K
-86.75%
YoY
|
-$108.0K
-82.64%
YoY
|
$4.000K
-96.19%
YoY
|
| Other Income/Expense, Net |
$370.0K
-2047.37%
YoY
|
$6.000K
-98.52%
YoY
|
N/A
|
$231.0K
-439.71%
YoY
|
-$19.00K
-63.46%
YoY
|
$406.0K
-866.04%
YoY
|
N/A
|
-$68.00K
-153.54%
YoY
|
-$52.00K
-123.11%
YoY
|
-$53.00K
-113.45%
YoY
|
N/A
|
$127.0K
-23.03%
YoY
|
$225.0K
-400.0%
YoY
|
$394.0K
-464.81%
YoY
|
N/A
|
$165.0K
9.27%
YoY
|
-$75.00K
-86.75%
YoY
|
-$108.0K
-82.64%
YoY
|
N/A
|
| Pretax Income |
$13.16M
44.99%
YoY
|
$12.52M
35.31%
YoY
|
$11.91M
19.5%
YoY
|
$12.68M
719.99%
YoY
|
$9.075M
23.02%
YoY
|
$9.249M
286.02%
YoY
|
$9.967M
19.24%
YoY
|
$1.546M
-78.2%
YoY
|
$7.377M
7.18%
YoY
|
$2.396M
-62.4%
YoY
|
$8.359M
2.89%
YoY
|
$7.091M
-1.62%
YoY
|
$6.883M
49.27%
YoY
|
$6.372M
-30.55%
YoY
|
$8.124M
84.13%
YoY
|
$7.208M
71.58%
YoY
|
$4.611M
140.41%
YoY
|
$9.175M
698.52%
YoY
|
$4.412M
120.16%
YoY
|
| Income Tax |
$3.361M
45.37%
YoY
|
$3.195M
35.32%
YoY
|
$2.783M
-19.96%
YoY
|
$3.162M
773.48%
YoY
|
$2.312M
23.04%
YoY
|
$2.361M
282.66%
YoY
|
$3.477M
50.91%
YoY
|
$362.0K
-79.57%
YoY
|
$1.879M
5.38%
YoY
|
$617.0K
-62.85%
YoY
|
$2.304M
-1.5%
YoY
|
$1.772M
-5.64%
YoY
|
$1.783M
48.09%
YoY
|
$1.661M
-30.47%
YoY
|
$2.339M
73.26%
YoY
|
$1.878M
67.53%
YoY
|
$1.204M
129.77%
YoY
|
$2.389M
701.68%
YoY
|
$1.350M
180.67%
YoY
|
| Net Earnings |
$9.797M
44.86%
YoY
|
$9.320M
35.31%
YoY
|
$9.109M
40.77%
YoY
|
$9.515M
703.63%
YoY
|
$6.763M
23.01%
YoY
|
$6.888M
287.18%
YoY
|
$6.471M
7.21%
YoY
|
$1.184M
-77.66%
YoY
|
$5.498M
7.8%
YoY
|
$1.779M
-62.24%
YoY
|
$6.036M
4.34%
YoY
|
$5.300M
-0.56%
YoY
|
$5.100M
49.69%
YoY
|
$4.711M
-30.58%
YoY
|
$5.785M
88.93%
YoY
|
$5.330M
73.05%
YoY
|
$3.407M
144.4%
YoY
|
$6.786M
697.41%
YoY
|
$3.062M
101.05%
YoY
|
| Basic Earnings Per Share |
$2.01
44.6%
YoY
|
$1.91
35.46%
YoY
|
N/A
|
$1.95
712.5%
YoY
|
$1.39
23.01%
YoY
|
$1.41
291.67%
YoY
|
N/A
|
$0.24
-77.98%
YoY
|
$1.13
7.62%
YoY
|
$0.36
-62.89%
YoY
|
N/A
|
$1.09
0.0%
YoY
|
$1.05
50.0%
YoY
|
$0.97
-30.22%
YoY
|
N/A
|
$1.09
73.02%
YoY
|
$0.70
150.0%
YoY
|
$1.39
717.65%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$2.00
44.93%
YoY
|
$1.90
34.75%
YoY
|
$1.86
40.9%
YoY
|
$1.94
708.33%
YoY
|
$1.38
23.21%
YoY
|
$1.41
291.67%
YoY
|
$1.32
6.33%
YoY
|
$0.24
-77.99%
YoY
|
$1.12
6.67%
YoY
|
$0.36
-62.89%
YoY
|
$1.24
-100.0%
YoY
|
$1.09
0.02%
YoY
|
$1.05
50.0%
YoY
|
$0.97
-30.22%
YoY
|
$1.190M
88.93%
YoY
|
$1.09
73.02%
YoY
|
$0.70
150.0%
YoY
|
$1.39
717.65%
YoY
|
$629.8K
101.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
N/A
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
4.862M
0.0%
YoY
|
N/A
|
| Diluted Shares Outstanding |
4.902M
0.0%
YoY
|
4.902M
0.0%
YoY
|
N/A
|
4.902M
0.0%
YoY
|
4.902M
0.0%
YoY
|
4.902M
0.82%
YoY
|
N/A
|
4.902M
0.0%
YoY
|
4.902M
0.0%
YoY
|
4.862M
0.0%
YoY
|
N/A
|
4.902M
0.0%
YoY
|
4.902M
0.0%
YoY
|
4.862M
0.0%
YoY
|
N/A
|
4.902M
0.0%
YoY
|
4.902M
0.0%
YoY
|
4.862M
0.0%
YoY
|
N/A
|
Loading...