|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.870M
-219.5%
YoY
|
$6.586M
44.46%
YoY
|
$4.559M
-115.1%
YoY
|
-$30.20M
378.65%
YoY
|
-$6.309M
-131.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.211M
1.09%
YoY
|
$9.112M
-190.92%
YoY
|
-$10.02M
-144.71%
YoY
|
$22.42M
-19.59%
YoY
|
$27.88M
14.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.14M
-123.31%
YoY
|
$116.4M
35.84%
YoY
|
$85.72M
-22.46%
YoY
|
$110.5M
-825.8%
YoY
|
-$15.23M
-105.01%
YoY
|
| Cash From Investing Activities |
-$27.14M
-123.31%
YoY
|
$116.4M
35.84%
YoY
|
$85.72M
-22.46%
YoY
|
$110.5M
-825.8%
YoY
|
-$15.23M
-105.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$22.22M
57.31%
YoY
|
$14.12M
1.33%
YoY
|
$13.94M
-19.31%
YoY
|
$17.27M
24.79%
YoY
|
| Common Stock Issuance & Retirement, Net |
$51.30M
-30.74%
YoY
|
$74.06M
N/A
|
$0.00
-100.0%
YoY
|
$262.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.467M
-102.62%
YoY
|
-$132.3M
83.73%
YoY
|
-$71.98M
-56.94%
YoY
|
-$167.2M
9255.12%
YoY
|
-$1.787M
-99.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.211M
1.09%
YoY
|
$9.112M
-190.92%
YoY
|
-$10.02M
-144.71%
YoY
|
$22.42M
-19.59%
YoY
|
$27.88M
14.41%
YoY
|
| Cash From Investing Activities |
-$27.14M
-123.31%
YoY
|
$116.4M
35.84%
YoY
|
$85.72M
-22.46%
YoY
|
$110.5M
-825.8%
YoY
|
-$15.23M
-105.01%
YoY
|
| Cash From Financing Activities |
$3.467M
-102.62%
YoY
|
-$132.3M
83.73%
YoY
|
-$71.98M
-56.94%
YoY
|
-$167.2M
9255.12%
YoY
|
-$1.787M
-99.42%
YoY
|
| Net Change In Cash |
-$14.47M
116.12%
YoY
|
-$6.693M
-280.06%
YoY
|
$3.717M
-110.86%
YoY
|
-$34.21M
-414.97%
YoY
|
$10.86M
-52.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.211M
1.09%
YoY
|
$9.112M
-190.92%
YoY
|
-$10.02M
-144.71%
YoY
|
$22.42M
-19.59%
YoY
|
$27.88M
14.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.00M
157.12%
YoY
|
$10.21M
-1352.15%
YoY
|
-$7.870M
-298.69%
YoY
|
-$2.005M
-116.12%
YoY
|
$5.445M
-147.68%
YoY
|
-$815.0K
-167.75%
YoY
|
$3.961M
69.49%
YoY
|
$12.44M
6.5%
YoY
|
-$11.42M
-16.47%
YoY
|
$1.203M
-111.2%
YoY
|
$2.337M
-113.38%
YoY
|
$11.68M
-523.34%
YoY
|
-$13.67M
-1689.65%
YoY
|
-$10.74M
136.72%
YoY
|
-$17.47M
-13853.54%
YoY
|
-$2.759M
-137.31%
YoY
|
$860.0K
-89.41%
YoY
|
-$4.537M
-121.26%
YoY
|
$127.0K
-100.76%
YoY
|
$7.394M
-23.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$364.0M
11131.1%
YoY
|
N/A
|
$9.211M
-864.4%
YoY
|
$4.406M
-293.76%
YoY
|
$3.241M
-196.17%
YoY
|
$2.670M
-233.63%
YoY
|
-$1.205M
-49.43%
YoY
|
-$2.274M
-154.0%
YoY
|
-$3.370M
-180.7%
YoY
|
-$1.998M
-127.99%
YoY
|
-$2.383M
-134.58%
YoY
|
$4.211M
-32.11%
YoY
|
$4.176M
-41.64%
YoY
|
$7.138M
-9.08%
YoY
|
$6.892M
3.33%
YoY
|
$6.203M
-19.34%
YoY
|
$7.156M
-5.47%
YoY
|
$7.851M
121.15%
YoY
|
$6.670M
19.96%
YoY
|
$7.690M
72.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$27.14M
-166.78%
YoY
|
-$73.98M
-310.22%
YoY
|
$46.35M
-32.9%
YoY
|
$103.4M
289.36%
YoY
|
$40.65M
-190.11%
YoY
|
$35.19M
-49.95%
YoY
|
$69.08M
6302.22%
YoY
|
$26.56M
-88.97%
YoY
|
-$45.11M
-77.64%
YoY
|
$70.32M
97.36%
YoY
|
$1.079M
-98.37%
YoY
|
$240.9M
-881.08%
YoY
|
-$201.8M
134.16%
YoY
|
$35.63M
-16.19%
YoY
|
$66.15M
-150.92%
YoY
|
-$30.84M
-116.61%
YoY
|
-$86.16M
-141.88%
YoY
|
$42.51M
49.89%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$27.14M
-166.78%
YoY
|
-$73.98M
-310.22%
YoY
|
$46.35M
-32.9%
YoY
|
$103.4M
289.36%
YoY
|
$40.65M
-190.11%
YoY
|
$35.19M
-49.95%
YoY
|
$69.08M
6302.22%
YoY
|
$26.56M
-88.97%
YoY
|
-$45.11M
-77.64%
YoY
|
$70.32M
97.36%
YoY
|
$1.079M
-98.37%
YoY
|
$240.9M
-881.08%
YoY
|
-$201.8M
134.16%
YoY
|
$35.63M
-16.19%
YoY
|
$66.15M
-150.92%
YoY
|
-$30.84M
-116.61%
YoY
|
-$86.16M
-141.89%
YoY
|
$42.51M
49.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$8.082M
73.47%
YoY
|
N/A
|
N/A
|
N/A
|
$4.659M
42.52%
YoY
|
N/A
|
N/A
|
N/A
|
$3.269M
-16.88%
YoY
|
N/A
|
N/A
|
N/A
|
$3.933M
13.8%
YoY
|
N/A
|
N/A
|
N/A
|
$3.456M
-0.92%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$51.30M
590.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.430M
111.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.516M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$361.0M
153.13%
YoY
|
N/A
|
$3.467M
-106.24%
YoY
|
$75.67M
-320.08%
YoY
|
-$142.6M
105.43%
YoY
|
-$9.774M
-44.18%
YoY
|
-$55.53M
-212.57%
YoY
|
-$34.38M
-47.2%
YoY
|
-$69.42M
300.83%
YoY
|
-$17.51M
-92.28%
YoY
|
$49.33M
-65.27%
YoY
|
-$65.12M
91.69%
YoY
|
-$17.32M
-75.54%
YoY
|
-$226.8M
-877.47%
YoY
|
$142.0M
92.4%
YoY
|
-$33.97M
-36.17%
YoY
|
-$70.82M
-153.41%
YoY
|
$29.17M
-114.73%
YoY
|
$73.83M
-139.49%
YoY
|
-$53.22M
11.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$364.0M
11131.1%
YoY
|
N/A
|
$9.211M
-864.4%
YoY
|
$4.406M
-293.76%
YoY
|
$3.241M
-196.17%
YoY
|
$2.670M
-233.63%
YoY
|
-$1.205M
-49.43%
YoY
|
-$2.274M
-154.0%
YoY
|
-$3.370M
-180.7%
YoY
|
-$1.998M
-127.99%
YoY
|
-$2.383M
-134.58%
YoY
|
$4.211M
-32.11%
YoY
|
$4.176M
-41.64%
YoY
|
$7.138M
-9.08%
YoY
|
$6.892M
3.33%
YoY
|
$6.203M
-19.34%
YoY
|
$7.156M
-5.47%
YoY
|
$7.851M
121.15%
YoY
|
$6.670M
19.96%
YoY
|
$7.690M
72.04%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$27.14M
-166.78%
YoY
|
-$73.98M
-310.22%
YoY
|
$46.35M
-32.9%
YoY
|
$103.4M
289.36%
YoY
|
$40.65M
-190.11%
YoY
|
$35.19M
-49.95%
YoY
|
$69.08M
6302.22%
YoY
|
$26.56M
-88.97%
YoY
|
-$45.11M
-77.64%
YoY
|
$70.32M
97.36%
YoY
|
$1.079M
-98.37%
YoY
|
$240.9M
-881.08%
YoY
|
-$201.8M
134.16%
YoY
|
$35.63M
-16.19%
YoY
|
$66.15M
-150.92%
YoY
|
-$30.84M
-116.61%
YoY
|
-$86.16M
-141.89%
YoY
|
$42.51M
49.89%
YoY
|
| Cash From Financing Activities |
-$361.0M
153.13%
YoY
|
N/A
|
$3.467M
-106.24%
YoY
|
$75.67M
-320.08%
YoY
|
-$142.6M
105.43%
YoY
|
-$9.774M
-44.18%
YoY
|
-$55.53M
-212.57%
YoY
|
-$34.38M
-47.2%
YoY
|
-$69.42M
300.83%
YoY
|
-$17.51M
-92.28%
YoY
|
$49.33M
-65.27%
YoY
|
-$65.12M
91.69%
YoY
|
-$17.32M
-75.54%
YoY
|
-$226.8M
-877.47%
YoY
|
$142.0M
92.4%
YoY
|
-$33.97M
-36.17%
YoY
|
-$70.82M
-153.41%
YoY
|
$29.17M
-114.73%
YoY
|
$73.83M
-139.49%
YoY
|
-$53.22M
11.67%
YoY
|
| Net Change In Cash |
$3.000M
-103.23%
YoY
|
N/A
|
-$14.47M
-10.11%
YoY
|
$6.093M
-516.47%
YoY
|
-$93.02M
2407.17%
YoY
|
$96.32M
1265.09%
YoY
|
-$16.09M
-974.04%
YoY
|
-$1.463M
-115.55%
YoY
|
-$3.710M
-69.25%
YoY
|
$7.056M
-66.82%
YoY
|
$1.841M
-103.49%
YoY
|
$9.408M
19.71%
YoY
|
-$12.06M
-585.28%
YoY
|
$21.27M
244.28%
YoY
|
-$52.82M
832.26%
YoY
|
$7.859M
-360.23%
YoY
|
$2.486M
-75.77%
YoY
|
$6.177M
-170.68%
YoY
|
-$5.666M
-123.3%
YoY
|
-$3.020M
-79.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$364.0M
11131.1%
YoY
|
N/A
|
$9.211M
-864.4%
YoY
|
$4.406M
-293.76%
YoY
|
$3.241M
-196.17%
YoY
|
$2.670M
-233.63%
YoY
|
-$1.205M
-49.43%
YoY
|
-$2.274M
-154.0%
YoY
|
-$3.370M
-180.7%
YoY
|
-$1.998M
-127.99%
YoY
|
-$2.383M
-134.58%
YoY
|
$4.211M
-32.11%
YoY
|
$4.176M
-41.64%
YoY
|
$7.138M
-9.08%
YoY
|
$6.892M
3.33%
YoY
|
$6.203M
-19.34%
YoY
|
$7.156M
-5.47%
YoY
|
$7.851M
121.15%
YoY
|
$6.670M
19.96%
YoY
|
$7.690M
72.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...