2013 Q3 Form 10-Q Financial Statement
#000070335113000012 Filed on November 04, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $684.7M | $683.5M |
YoY Change | 0.17% | 2.26% |
Cost Of Revenue | $180.7M | $184.7M |
YoY Change | -2.19% | 1.69% |
Gross Profit | $504.0M | $498.8M |
YoY Change | 1.04% | 2.47% |
Gross Profit Margin | 73.61% | 72.98% |
Selling, General & Admin | $34.40M | $37.30M |
YoY Change | -7.77% | 13.72% |
% of Gross Profit | 6.83% | 7.48% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $33.20M | $32.60M |
YoY Change | 1.84% | 4.49% |
% of Gross Profit | 6.59% | 6.54% |
Operating Expenses | $67.50M | $70.00M |
YoY Change | -3.57% | 9.38% |
Operating Profit | $49.01M | $46.54M |
YoY Change | 5.3% | 17.57% |
Interest Expense | $7.013M | $6.889M |
YoY Change | 1.8% | -2.26% |
% of Operating Profit | 14.31% | 14.8% |
Other Income/Expense, Net | $582.0K | $797.0K |
YoY Change | -26.98% | -27.01% |
Pretax Income | $42.58M | $40.45M |
YoY Change | 5.27% | 20.28% |
Income Tax | $13.37M | $12.59M |
% Of Pretax Income | 31.4% | 31.12% |
Net Earnings | $29.21M | $27.86M |
YoY Change | 4.84% | 17.96% |
Net Earnings / Revenue | 4.27% | 4.08% |
Basic Earnings Per Share | $0.44 | $0.38 |
Diluted Earnings Per Share | $0.42 | $0.36 |
COMMON SHARES | ||
Basic Shares Outstanding | 66.69M shares | 73.90M shares |
Diluted Shares Outstanding | 68.80M shares | 76.56M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $55.60M | $64.30M |
YoY Change | -13.53% | 0.31% |
Cash & Equivalents | $55.60M | $64.31M |
Short-Term Investments | ||
Other Short-Term Assets | $71.40M | $59.60M |
YoY Change | 19.8% | -4.18% |
Inventory | $24.10M | $25.62M |
Prepaid Expenses | ||
Receivables | $29.52M | $34.74M |
Other Receivables | $9.100M | $6.400M |
Total Short-Term Assets | $189.7M | $190.6M |
YoY Change | -0.51% | 2.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.028B | $1.044B |
YoY Change | -1.52% | -0.52% |
Goodwill | $133.3M | $125.6M |
YoY Change | 6.1% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $61.03M | $51.63M |
YoY Change | 18.21% | -33.81% |
Total Long-Term Assets | $1.244B | $1.241B |
YoY Change | 0.18% | -0.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $189.7M | $190.6M |
Total Long-Term Assets | $1.244B | $1.241B |
Total Assets | $1.433B | $1.432B |
YoY Change | 0.09% | -0.38% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $85.62M | $78.11M |
YoY Change | 9.61% | 1.18% |
Accrued Expenses | $250.5M | $247.8M |
YoY Change | 1.09% | -3.22% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $27.60M | $27.40M |
YoY Change | 0.73% | 31.1% |
Total Short-Term Liabilities | $366.9M | $356.6M |
YoY Change | 2.88% | 0.72% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $813.3M | $671.0M |
YoY Change | 21.21% | 18.07% |
Other Long-Term Liabilities | $133.0M | $136.1M |
YoY Change | -2.25% | -0.07% |
Total Long-Term Liabilities | $133.0M | $136.1M |
YoY Change | -2.25% | -80.68% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $366.9M | $356.6M |
Total Long-Term Liabilities | $133.0M | $136.1M |
Total Liabilities | $499.9M | $492.7M |
YoY Change | 1.46% | -53.45% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.231B | $2.125B |
YoY Change | 4.95% | |
Common Stock | $486.8M | $484.9M |
YoY Change | 0.4% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.597B | $2.342B |
YoY Change | 10.89% | |
Treasury Stock Shares | 109.3M shares | 103.1M shares |
Shareholders Equity | $120.0M | $268.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.433B | $1.432B |
YoY Change | 0.09% | -0.38% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $29.21M | $27.86M |
YoY Change | 4.84% | 17.96% |
Depreciation, Depletion And Amortization | $33.20M | $32.60M |
YoY Change | 1.84% | 4.49% |
Cash From Operating Activities | $55.40M | $32.90M |
YoY Change | 68.39% | 6.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $29.84M | $37.00M |
YoY Change | -19.34% | 33.76% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $600.0K |
YoY Change | -100.0% | -66.67% |
Cash From Investing Activities | -$29.80M | -$36.40M |
YoY Change | -18.13% | 40.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $66.30M | $86.33M |
YoY Change | -23.2% | 10.93% |
Debt Paid & Issued, Net | $6.630M | $6.595M |
YoY Change | 0.53% | 24.15% |
Cash From Financing Activities | -29.30M | 8.600M |
YoY Change | -440.7% | -137.55% |
NET CHANGE | ||
Cash From Operating Activities | 55.40M | 32.90M |
Cash From Investing Activities | -29.80M | -36.40M |
Cash From Financing Activities | -29.30M | 8.600M |
Net Change In Cash | -3.700M | 5.100M |
YoY Change | -172.55% | -128.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $55.40M | $32.90M |
Capital Expenditures | $29.84M | $37.00M |
Free Cash Flow | $25.56M | -$4.101M |
YoY Change | -723.17% | -226.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85617000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
93326000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37842000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29518000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
268444000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
250472000 | USD |
CY2013Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1147895000 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1167801000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
469156000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
477420000 | USD |
CY2013Q3 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
14000000 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
333000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
724000 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
1452603000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
1433182000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
189675000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
198591000 | USD |
CY2013Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1447509000 | USD |
CY2013Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
1435426000 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
45032000 | USD |
CY2013Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
45681000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55604000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59367000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64310000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59103000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5207000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3763000 | USD |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | |
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.20 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
176246649 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
176246649 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
66944050 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
67444099 | shares |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
17625000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
17625000 | USD |
CY2013Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
14292000 | USD |
CY2013Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
20588000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
184695000 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
180658000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
634911000 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
636963000 | USD |
CY2013Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
840834000 | USD |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
807717000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
24064000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
21139000 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
845000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
3237000 | USD |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
32629000 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
33156000 | USD |
CY2013Q3 | us-gaap |
Description Of Material Contingencies Of Parent Company
DescriptionOfMaterialContingenciesOfParentCompany
|
No material liabilities have been recorded as of September 25, 2013. | |
CY2013Q3 | us-gaap |
Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
|
2013-09-26 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
CY2013Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
13924000 | USD |
CY2012Q3 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6493000 | USD |
CY2013Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
580115000 | USD |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
585184000 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-945000 | USD |
CY2013Q3 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
-1199000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
37273000 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
34421000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
133260000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
142103000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
40452000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
42582000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-648000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
122000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12588000 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13370000 | USD |
CY2013Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-1729000 | USD |
CY2012Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1215000 | USD |
CY2013Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
9072000 | USD |
CY2013Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4930000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-8429000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-8697000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4469000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-20666000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-29891000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-20213000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-1494000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
546000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
256000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-531000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
727000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
997000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
843000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
309000 | USD |
CY2013Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1404000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2672000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
6889000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
7013000 | USD |
CY2012Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2393000 | USD |
CY2013Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1808000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
24097000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
24628000 | USD |
CY2013Q2 | us-gaap |
Land
Land
|
147581000 | USD |
CY2013Q3 | us-gaap |
Land
Land
|
148895000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1452603000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1433182000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
390211000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
366892000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
813268000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
780121000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
27566000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
27596000 | USD |
CY2013Q3 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
0 | LegalMatter |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-29335000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
8619000 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-29844000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-36352000 | USD |
CY2013Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
55416000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
32940000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27864000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29212000 | USD |
CY2013Q3 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
31 | Country |
CY2013Q3 | us-gaap |
Number Of Restaurants
NumberOfRestaurants
|
1596 | Restaurants |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
46544000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49013000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
52030000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
61029000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
133032000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
132914000 | USD |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
582000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
797000 | USD |
CY2012Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
68000 | USD |
CY2013Q3 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
165000 | USD |
CY2012Q3 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
11508000 | USD |
CY2013Q3 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
9514000 | USD |
CY2012Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
86331000 | USD |
CY2013Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
66301000 | USD |
CY2012Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
12803000 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
15281000 | USD |
CY2013Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
16000000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37001000 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29844000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
71824000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
71384000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
90000000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
60000000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD |
CY2012Q3 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
649000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17855000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4953000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2195880000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2183710000 | USD |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1035815000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1028079000 | USD |
CY2012Q3 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | USD |
CY2013Q3 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
20000000 | USD |
CY2013Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6630000 | USD |
CY2012Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6595000 | USD |
CY2012Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
447000 | USD |
CY2013Q3 | us-gaap |
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
|
640000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2230505000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2217623000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
683507000 | USD |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
683924000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
664502000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
663668000 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6521000 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000000 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
414000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
39.12 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
175000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
15.65 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
40.85 | |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
219000 | shares |
CY2013Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount
|
479400000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
119990000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149357000 | USD |
CY2013Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
108802550 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
109302599 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
1600000 | shares |
CY2013Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2563311000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2597296000 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
68802000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
76558000 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
66693000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73903000 | shares |
CY2013Q3 | eat |
Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
|
1862000 | USD |
CY2012Q3 | eat |
Change In Deferred Income Taxes
ChangeInDeferredIncomeTaxes
|
3404000 | USD |
CY2012Q3 | eat |
Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
|
566614000 | USD |
CY2013Q3 | eat |
Company Operated Restaurant Cost Of Sales
CompanyOperatedRestaurantCostOfSales
|
566328000 | USD |
CY2012Q3 | eat |
Franchise Revenue And Other
FranchiseRevenueAndOther
|
19839000 | USD |
CY2013Q3 | eat |
Franchise Revenue And Other
FranchiseRevenueAndOther
|
19422000 | USD |
CY2013Q3 | eat |
Gains And Charges Other
GainsAndChargesOther
|
1006000 | USD |
CY2012Q3 | eat |
Gains And Charges Other
GainsAndChargesOther
|
447000 | USD |
CY2013Q3 | eat |
Increase In Share Repurchase Program
IncreaseInShareRepurchaseProgram
|
200000000.0 | USD |
CY2013Q3 | eat |
Number Of Territories
NumberOfTerritories
|
2 | Location |
CY2013Q3 | eat |
Percentage Increase In Quarterly Dividend Declared
PercentageIncreaseInQuarterlyDividendDeclared
|
0.20 | |
CY2013Q3 | eat |
Restaurant Expenses
RestaurantExpenses
|
166954000 | USD |
CY2012Q3 | eat |
Restaurant Expenses
RestaurantExpenses
|
163053000 | USD |
CY2012Q3 | eat |
Restaurant Labor
RestaurantLabor
|
218866000 | USD |
CY2013Q3 | eat |
Restaurant Labor
RestaurantLabor
|
218716000 | USD |
CY2013Q2 | eat |
Total Other Assets
TotalOtherAssets
|
218197000 | USD |
CY2013Q3 | eat |
Total Other Assets
TotalOtherAssets
|
215428000 | USD |
CY2013Q2 | eat |
Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
|
2712668000 | USD |
CY2013Q3 | eat |
Total Shareholders Equity Including Treasury Stock
TotalShareholdersEquityIncludingTreasuryStock
|
2717286000 | USD |
CY2013Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-25 | |
CY2013Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2013Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-25 | |
CY2013Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000703351 | |
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
67025044 | shares |
CY2013Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
BRINKER INTERNATIONAL INC |