|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Revenue |
$10.75M
-31.91%
YoY
|
$15.79M
-53.65%
YoY
|
$34.06M
-0.81%
YoY
|
$34.34M
991.45%
YoY
|
$3.146M
225.67%
YoY
|
| Cost Of Revenue |
$10.02M
-34.33%
YoY
|
$15.25M
-53.06%
YoY
|
$32.50M
-7.14%
YoY
|
$35.00M
770.11%
YoY
|
$4.022M
6493.44%
YoY
|
| Gross Profit |
$731.7K
37.39%
YoY
|
$532.6K
-65.94%
YoY
|
$1.563M
-337.25%
YoY
|
-$659.0K
-24.77%
YoY
|
-$876.0K
-196.8%
YoY
|
| Selling, General & Admin |
$1.817M
-52.96%
YoY
|
$3.863M
-44.45%
YoY
|
$6.954M
-18.61%
YoY
|
$8.544M
221.08%
YoY
|
$2.661M
60.3%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$300.6K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$392.7K
-67.88%
YoY
|
$1.223M
-7.09%
YoY
|
$1.316M
-23.09%
YoY
|
$1.711M
1889.53%
YoY
|
$86.00K
N/A
|
| Operating Expenses |
$2.210M
-58.11%
YoY
|
$5.275M
-36.21%
YoY
|
$8.270M
-18.34%
YoY
|
$10.13M
280.57%
YoY
|
$2.661M
40.5%
YoY
|
| Operating Profit |
-$1.478M
-68.83%
YoY
|
-$4.743M
-29.28%
YoY
|
-$6.707M
-37.82%
YoY
|
-$10.79M
204.95%
YoY
|
-$3.537M
257.63%
YoY
|
| Interest Expense |
-$151.7K
-95.83%
YoY
|
-$3.640M
-34.4%
YoY
|
-$5.549M
175.8%
YoY
|
-$2.012M
1043.18%
YoY
|
-$176.0K
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$570.00
-100.13%
YoY
|
-$454.0K
208.84%
YoY
|
-$147.0K
-103.54%
YoY
|
| Pretax Income |
$444.7K
-104.81%
YoY
|
-$9.252M
-67.95%
YoY
|
-$28.87M
117.82%
YoY
|
-$13.25M
243.32%
YoY
|
-$3.860M
82.08%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$307.0K
-97.12%
YoY
|
-$10.66M
-63.06%
YoY
|
-$28.87M
98.2%
YoY
|
-$14.56M
277.31%
YoY
|
-$3.860M
82.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.55
-99.7%
YoY
|
-$183.50
-97.88%
YoY
|
-$8.642K
11.56%
YoY
|
-$7.747K
128.79%
YoY
|
-$3.386K
-87.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2012 Q2 | 2011 Q4 | 2011 Q2 | 2011 Q1 | 2010 Q4 |
|---|---|---|---|---|---|
| Revenue |
$4.876M
54.99%
YoY
|
$5.873M
32.76%
YoY
|
$3.146M
N/A
|
$3.780M
N/A
|
$4.424M
N/A
|
| Cost Of Revenue |
$4.411M
34.18%
YoY
|
$5.607M
32.21%
YoY
|
$3.287M
N/A
|
$3.538M
N/A
|
$4.241M
N/A
|
| Gross Profit |
$465.2K
-429.17%
YoY
|
$266.5K
45.51%
YoY
|
-$141.3K
N/A
|
$241.9K
N/A
|
$183.1K
N/A
|
| Selling, General & Admin |
$213.7K
-82.33%
YoY
|
$1.604M
138.45%
YoY
|
$1.209M
N/A
|
$676.5K
N/A
|
$672.5K
N/A
|
| Research & Development |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$94.35K
N/A
|
$206.2K
N/A
|
| Depreciation & Amortization |
$18.69K
-96.35%
YoY
|
$374.0K
21.87%
YoY
|
$512.4K
N/A
|
$403.3K
N/A
|
$306.9K
N/A
|
| Operating Expenses |
$213.6K
-86.73%
YoY
|
$1.996M
47.19%
YoY
|
$1.610M
N/A
|
$1.621M
N/A
|
$1.356M
N/A
|
| Operating Profit |
$251.6K
-114.36%
YoY
|
-$1.730M
47.45%
YoY
|
-$1.752M
N/A
|
-$1.379M
N/A
|
-$1.173M
N/A
|
| Interest Expense |
$294.1K
-274.99%
YoY
|
-$445.8K
-57.48%
YoY
|
-$168.1K
N/A
|
-$773.1K
N/A
|
-$1.048M
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$80.00
N/A
|
$80.00
N/A
|
N/A
|
| Pretax Income |
$2.597M
-193.11%
YoY
|
-$2.152M
-3.14%
YoY
|
-$2.789M
N/A
|
-$2.152M
N/A
|
-$2.222M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$2.349M
-173.06%
YoY
|
-$2.656M
0.06%
YoY
|
-$3.215M
N/A
|
-$2.591M
N/A
|
-$2.655M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.95
-119.92%
YoY
|
-$5.17
-95.68%
YoY
|
-$19.81
N/A
|
-$64.56
N/A
|
-$119.80
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
