|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.031B
2.84%
YoY
|
$1.975B
-28.62%
YoY
|
$2.767B
-318.05%
YoY
|
-$1.269B
-109.33%
YoY
|
$13.61B
140.13%
YoY
|
| Depreciation, Depletion And Amortization |
$421.0M
13.78%
YoY
|
$370.0M
-16.1%
YoY
|
$441.0M
-0.23%
YoY
|
$442.0M
-8.87%
YoY
|
$485.0M
-13.39%
YoY
|
| Cash From Operating Activities |
$1.959B
-18.85%
YoY
|
$2.414B
-0.49%
YoY
|
$2.426B
7.63%
YoY
|
$2.254B
-15.17%
YoY
|
$2.657B
9.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$525.0M
14.63%
YoY
|
$458.0M
0.44%
YoY
|
$456.0M
1.56%
YoY
|
$449.0M
1.13%
YoY
|
$444.0M
-4.1%
YoY
|
| Acquisitions |
$208.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$208.0M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.945B
14861.54%
YoY
|
$13.00M
-65.79%
YoY
|
$38.00M
-46.48%
YoY
|
$71.00M
-1875.0%
YoY
|
-$4.000M
-90.48%
YoY
|
| Cash From Investing Activities |
$1.420B
-35.83%
YoY
|
$2.213B
822.08%
YoY
|
$240.0M
-90.25%
YoY
|
$2.461B
-32.81%
YoY
|
$3.663B
-3.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$531.0M
-0.38%
YoY
|
$533.0M
0.95%
YoY
|
$528.0M
7.98%
YoY
|
$489.0M
4.94%
YoY
|
$466.0M
4.25%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$2.359B
-177.17%
YoY
|
$3.057B
131.94%
YoY
|
$1.318B
-56.87%
YoY
|
$3.056B
-56.1%
YoY
|
$6.962B
37.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.661B
-3.81%
YoY
|
-$3.806B
55.35%
YoY
|
-$2.450B
-35.39%
YoY
|
-$3.792B
-41.95%
YoY
|
-$6.532B
14.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.959B
-18.85%
YoY
|
$2.414B
-0.49%
YoY
|
$2.426B
7.63%
YoY
|
$2.254B
-15.17%
YoY
|
$2.657B
9.84%
YoY
|
| Cash From Investing Activities |
$1.420B
-35.83%
YoY
|
$2.213B
822.08%
YoY
|
$240.0M
-90.25%
YoY
|
$2.461B
-32.81%
YoY
|
$3.663B
-3.45%
YoY
|
| Cash From Financing Activities |
-$3.661B
-3.81%
YoY
|
-$3.806B
55.35%
YoY
|
-$2.450B
-35.39%
YoY
|
-$3.792B
-41.95%
YoY
|
-$6.532B
14.76%
YoY
|
| Net Change In Cash |
-$231.0M
-129.13%
YoY
|
$793.0M
258.82%
YoY
|
$221.0M
-74.48%
YoY
|
$866.0M
-560.64%
YoY
|
-$188.0M
-131.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.959B
-18.85%
YoY
|
$2.414B
-0.49%
YoY
|
$2.426B
7.63%
YoY
|
$2.254B
-15.17%
YoY
|
$2.657B
9.84%
YoY
|
| Capital Expenditures |
$525.0M
14.63%
YoY
|
$458.0M
0.44%
YoY
|
$456.0M
1.56%
YoY
|
$449.0M
1.13%
YoY
|
$444.0M
-4.1%
YoY
|
| Free Cash Flow |
$1.434B
-26.69%
YoY
|
$1.956B
-0.71%
YoY
|
$1.970B
9.14%
YoY
|
$1.805B
-18.44%
YoY
|
$2.213B
13.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$512.0M
1.79%
YoY
|
$528.0M
-22.24%
YoY
|
$632.0M
-0.32%
YoY
|
$368.0M
64.29%
YoY
|
$503.0M
14.84%
YoY
|
$679.0M
-6.22%
YoY
|
$634.0M
-51.42%
YoY
|
$224.0M
30.99%
YoY
|
$438.0M
-22.75%
YoY
|
$724.0M
7.74%
YoY
|
$1.305B
-1991.3%
YoY
|
$171.0M
-132.2%
YoY
|
$567.0M
-142.28%
YoY
|
$672.0M
-65.87%
YoY
|
-$69.00M
-126.14%
YoY
|
-$531.0M
-104.95%
YoY
|
-$1.341B
-309.2%
YoY
|
$1.969B
133.02%
YoY
|
$264.0M
-60.24%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00M
17.72%
YoY
|
$115.0M
45.57%
YoY
|
$106.0M
15.22%
YoY
|
$107.0M
38.96%
YoY
|
$79.00M
3.95%
YoY
|
$79.00M
-19.39%
YoY
|
$92.00M
-5.15%
YoY
|
$77.00M
-23.76%
YoY
|
$76.00M
-28.97%
YoY
|
$98.00M
-8.41%
YoY
|
$97.00M
-6.73%
YoY
|
$101.0M
-10.62%
YoY
|
$107.0M
-9.32%
YoY
|
$107.0M
-12.3%
YoY
|
$104.0M
-12.61%
YoY
|
$113.0M
-6.61%
YoY
|
$118.0M
-15.71%
YoY
|
$122.0M
-11.59%
YoY
|
$119.0M
-21.71%
YoY
|
| Cash From Operating Activities |
$969.0M
23.13%
YoY
|
$583.0M
-13.88%
YoY
|
$896.0M
18.68%
YoY
|
-$307.0M
-183.65%
YoY
|
$787.0M
27.97%
YoY
|
$677.0M
454.92%
YoY
|
$755.0M
-12.41%
YoY
|
$367.0M
-38.94%
YoY
|
$615.0M
-26.87%
YoY
|
$122.0M
-82.16%
YoY
|
$862.0M
18.24%
YoY
|
$601.0M
163.6%
YoY
|
$841.0M
37.19%
YoY
|
$684.0M
133.45%
YoY
|
$729.0M
185.88%
YoY
|
$228.0M
-78.63%
YoY
|
$613.0M
-41.17%
YoY
|
$293.0M
-61.35%
YoY
|
$255.0M
142.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$72.00M
-49.65%
YoY
|
$117.0M
0.0%
YoY
|
$131.0M
20.18%
YoY
|
$134.0M
50.56%
YoY
|
$143.0M
0.0%
YoY
|
$117.0M
-7.14%
YoY
|
$109.0M
28.24%
YoY
|
$89.00M
-21.24%
YoY
|
$143.0M
8.33%
YoY
|
$126.0M
-17.65%
YoY
|
$85.00M
-183.33%
YoY
|
$113.0M
-201.8%
YoY
|
$132.0M
59.04%
YoY
|
$153.0M
-248.54%
YoY
|
-$102.0M
-35.85%
YoY
|
-$111.0M
12.12%
YoY
|
$83.00M
0.0%
YoY
|
-$103.0M
-38.69%
YoY
|
-$159.0M
22.31%
YoY
|
| Acquisitions |
$11.00M
-87.64%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00M
-4550.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$855.0M
-41.24%
YoY
|
-$107.0M
-107.76%
YoY
|
$396.0M
150.63%
YoY
|
$201.0M
-72.87%
YoY
|
$1.455B
-72850.0%
YoY
|
$1.379B
-995.45%
YoY
|
$158.0M
-12.71%
YoY
|
$741.0M
-551.83%
YoY
|
-$2.000M
-107.14%
YoY
|
-$154.0M
-86.5%
YoY
|
$181.0M
94.62%
YoY
|
-$164.0M
-107.8%
YoY
|
$28.00M
-1033.33%
YoY
|
-$1.141B
-139.51%
YoY
|
$93.00M
-94.47%
YoY
|
$2.103B
-359.31%
YoY
|
-$3.000M
50.0%
YoY
|
$2.888B
656.02%
YoY
|
$1.682B
-8.64%
YoY
|
| Cash From Investing Activities |
$783.0M
-40.32%
YoY
|
-$224.0M
-117.75%
YoY
|
$265.0M
440.82%
YoY
|
$67.00M
-89.72%
YoY
|
$1.312B
424.8%
YoY
|
$1.262B
-550.71%
YoY
|
$49.00M
-48.96%
YoY
|
$652.0M
-335.38%
YoY
|
$250.0M
-64.34%
YoY
|
-$280.0M
-78.36%
YoY
|
$96.00M
-1166.67%
YoY
|
-$277.0M
-113.91%
YoY
|
$701.0M
-60.44%
YoY
|
-$1.294B
-146.46%
YoY
|
-$9.000M
-100.59%
YoY
|
$1.992B
-318.9%
YoY
|
$1.772B
568.68%
YoY
|
$2.785B
1201.4%
YoY
|
$1.523B
-10.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$139.0M
3.73%
YoY
|
N/A
|
$132.0M
0.76%
YoY
|
$134.0M
-0.74%
YoY
|
$134.0M
-3.6%
YoY
|
N/A
|
$131.0M
-0.76%
YoY
|
$135.0M
1.5%
YoY
|
$139.0M
3.73%
YoY
|
N/A
|
$132.0M
10.0%
YoY
|
$133.0M
9.92%
YoY
|
$134.0M
3.88%
YoY
|
N/A
|
$120.0M
3.45%
YoY
|
$121.0M
0.0%
YoY
|
$129.0M
5.74%
YoY
|
N/A
|
$116.0M
4.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$484.0M
-178.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$615.0M
35.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$453.0M
-287.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$242.0M
-122.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.068B
251.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$561.0M
-55.05%
YoY
|
-$823.0M
-17.04%
YoY
|
-$874.0M
-13.38%
YoY
|
-$716.0M
-36.01%
YoY
|
-$1.248B
81.92%
YoY
|
-$992.0M
161.74%
YoY
|
-$1.009B
64.6%
YoY
|
-$1.119B
1498.57%
YoY
|
-$686.0M
-50.58%
YoY
|
-$379.0M
-150.94%
YoY
|
-$613.0M
73.16%
YoY
|
-$70.00M
-96.86%
YoY
|
-$1.388B
-28.89%
YoY
|
$744.0M
-122.63%
YoY
|
-$354.0M
-85.83%
YoY
|
-$2.230B
-628.44%
YoY
|
-$1.952B
66.98%
YoY
|
-$3.287B
498.72%
YoY
|
-$2.498B
40.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$969.0M
23.13%
YoY
|
$583.0M
-13.88%
YoY
|
$896.0M
18.68%
YoY
|
-$307.0M
-183.65%
YoY
|
$787.0M
27.97%
YoY
|
$677.0M
454.92%
YoY
|
$755.0M
-12.41%
YoY
|
$367.0M
-38.94%
YoY
|
$615.0M
-26.87%
YoY
|
$122.0M
-82.16%
YoY
|
$862.0M
18.24%
YoY
|
$601.0M
163.6%
YoY
|
$841.0M
37.19%
YoY
|
$684.0M
133.45%
YoY
|
$729.0M
185.88%
YoY
|
$228.0M
-78.63%
YoY
|
$613.0M
-41.17%
YoY
|
$293.0M
-61.35%
YoY
|
$255.0M
142.86%
YoY
|
| Cash From Investing Activities |
$783.0M
-40.32%
YoY
|
-$224.0M
-117.75%
YoY
|
$265.0M
440.82%
YoY
|
$67.00M
-89.72%
YoY
|
$1.312B
424.8%
YoY
|
$1.262B
-550.71%
YoY
|
$49.00M
-48.96%
YoY
|
$652.0M
-335.38%
YoY
|
$250.0M
-64.34%
YoY
|
-$280.0M
-78.36%
YoY
|
$96.00M
-1166.67%
YoY
|
-$277.0M
-113.91%
YoY
|
$701.0M
-60.44%
YoY
|
-$1.294B
-146.46%
YoY
|
-$9.000M
-100.59%
YoY
|
$1.992B
-318.9%
YoY
|
$1.772B
568.68%
YoY
|
$2.785B
1201.4%
YoY
|
$1.523B
-10.99%
YoY
|
| Cash From Financing Activities |
-$561.0M
-55.05%
YoY
|
-$823.0M
-17.04%
YoY
|
-$874.0M
-13.38%
YoY
|
-$716.0M
-36.01%
YoY
|
-$1.248B
81.92%
YoY
|
-$992.0M
161.74%
YoY
|
-$1.009B
64.6%
YoY
|
-$1.119B
1498.57%
YoY
|
-$686.0M
-50.58%
YoY
|
-$379.0M
-150.94%
YoY
|
-$613.0M
73.16%
YoY
|
-$70.00M
-96.86%
YoY
|
-$1.388B
-28.89%
YoY
|
$744.0M
-122.63%
YoY
|
-$354.0M
-85.83%
YoY
|
-$2.230B
-628.44%
YoY
|
-$1.952B
66.98%
YoY
|
-$3.287B
498.72%
YoY
|
-$2.498B
40.89%
YoY
|
| Net Change In Cash |
$1.179B
35.52%
YoY
|
-$464.0M
-149.0%
YoY
|
$287.0M
-240.0%
YoY
|
-$956.0M
856.0%
YoY
|
$870.0M
417.86%
YoY
|
$947.0M
-276.35%
YoY
|
-$205.0M
-159.42%
YoY
|
-$100.0M
-139.37%
YoY
|
$168.0M
5.66%
YoY
|
-$537.0M
-500.75%
YoY
|
$345.0M
-5.74%
YoY
|
$254.0M
-2640.0%
YoY
|
$159.0M
-61.69%
YoY
|
$134.0M
-164.11%
YoY
|
$366.0M
-150.83%
YoY
|
-$10.00M
-101.73%
YoY
|
$415.0M
226.77%
YoY
|
-$209.0M
-149.41%
YoY
|
-$720.0M
-1774.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$969.0M
23.13%
YoY
|
$583.0M
-13.88%
YoY
|
$896.0M
18.68%
YoY
|
-$307.0M
-183.65%
YoY
|
$787.0M
27.97%
YoY
|
$677.0M
454.92%
YoY
|
$755.0M
-12.41%
YoY
|
$367.0M
-38.94%
YoY
|
$615.0M
-26.87%
YoY
|
$122.0M
-82.16%
YoY
|
$862.0M
18.24%
YoY
|
$601.0M
163.6%
YoY
|
$841.0M
37.19%
YoY
|
$684.0M
133.45%
YoY
|
$729.0M
185.88%
YoY
|
$228.0M
-78.63%
YoY
|
$613.0M
-41.17%
YoY
|
$293.0M
-61.35%
YoY
|
$255.0M
142.86%
YoY
|
| Capital Expenditures |
$72.00M
-49.65%
YoY
|
$117.0M
0.0%
YoY
|
$131.0M
20.18%
YoY
|
$134.0M
50.56%
YoY
|
$143.0M
0.0%
YoY
|
$117.0M
-7.14%
YoY
|
$109.0M
28.24%
YoY
|
$89.00M
-21.24%
YoY
|
$143.0M
8.33%
YoY
|
$126.0M
-17.65%
YoY
|
$85.00M
-183.33%
YoY
|
$113.0M
-201.8%
YoY
|
$132.0M
59.04%
YoY
|
$153.0M
-248.54%
YoY
|
-$102.0M
-35.85%
YoY
|
-$111.0M
12.12%
YoY
|
$83.00M
0.0%
YoY
|
-$103.0M
-38.69%
YoY
|
-$159.0M
22.31%
YoY
|
| Free Cash Flow |
$897.0M
39.29%
YoY
|
$466.0M
-16.79%
YoY
|
$765.0M
18.42%
YoY
|
-$441.0M
-258.63%
YoY
|
$644.0M
36.44%
YoY
|
$560.0M
-14100.0%
YoY
|
$646.0M
-16.86%
YoY
|
$278.0M
-43.03%
YoY
|
$472.0M
-33.43%
YoY
|
-$4.000M
-100.75%
YoY
|
$777.0M
-6.5%
YoY
|
$488.0M
43.95%
YoY
|
$709.0M
33.77%
YoY
|
$531.0M
34.09%
YoY
|
$831.0M
100.72%
YoY
|
$339.0M
-70.93%
YoY
|
$530.0M
-44.73%
YoY
|
$396.0M
-57.24%
YoY
|
$414.0M
76.17%
YoY
|
Loading...