2014 Q3 Form 10-Q Financial Statement

#000106508814000156 Filed on October 16, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $2.150B $3.892B
YoY Change -44.76% 14.34%
Cost Of Revenue $413.0M $1.224B
YoY Change -66.26% 19.77%
Gross Profit $1.737B $2.668B
YoY Change -34.9% 12.01%
Gross Profit Margin 80.79% 68.55%
Selling, General & Admin $827.0M $1.170B
YoY Change -29.32% 6.85%
% of Gross Profit 47.61% 43.85%
Research & Development $246.0M $433.0M
YoY Change -43.19% 11.31%
% of Gross Profit 14.16% 16.23%
Depreciation & Amortization -$237.0M $357.0M
YoY Change -166.39% 14.79%
% of Gross Profit -13.64% 13.38%
Operating Expenses $1.141B $1.869B
YoY Change -38.95% 8.98%
Operating Profit $596.0M $799.0M
YoY Change -25.41% 19.79%
Interest Expense $17.00M $74.00M
YoY Change -77.03% 1380.0%
% of Operating Profit 2.85% 9.26%
Other Income/Expense, Net
YoY Change
Pretax Income $613.0M $873.0M
YoY Change -29.78% 29.91%
Income Tax $104.0M $184.0M
% Of Pretax Income 16.97% 21.08%
Net Earnings $673.0M $689.0M
YoY Change -2.32% 15.41%
Net Earnings / Revenue 31.3% 17.7%
Basic Earnings Per Share $0.54 $0.53
Diluted Earnings Per Share $0.54 $0.53
COMMON SHARES
Basic Shares Outstanding 1.242B shares 1.295B shares
Diluted Shares Outstanding 1.251B shares 1.310B shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.35B $10.27B
YoY Change 0.8% 12.63%
Cash & Equivalents $2.507B $5.280B
Short-Term Investments $5.563B $4.991B
Other Short-Term Assets $1.384B $926.0M
YoY Change 49.46% -5.7%
Inventory
Prepaid Expenses
Receivables $755.0M $772.0M
Other Receivables $13.12B $11.51B
Total Short-Term Assets $25.65B $23.48B
YoY Change 9.28% 34.84%
LONG-TERM ASSETS
Property, Plant & Equipment $2.825B $2.763B
YoY Change 2.24% 15.46%
Goodwill $9.220B $8.566B
YoY Change 7.63% 0.87%
Intangibles
YoY Change
Long-Term Investments $5.875B $4.138B
YoY Change 41.98% 65.52%
Other Assets $260.0M $261.0M
YoY Change -0.38% -44.82%
Total Long-Term Assets $18.82B $16.59B
YoY Change 13.45% 9.93%
TOTAL ASSETS
Total Short-Term Assets $25.65B $23.48B
Total Long-Term Assets $18.82B $16.59B
Total Assets $44.48B $40.07B
YoY Change 11.0% 23.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $339.0M $288.0M
YoY Change 17.71% 6.27%
Accrued Expenses $5.544B $2.008B
YoY Change 176.1% 13.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $250.0M $408.0M
YoY Change -38.73% 3300.0%
Total Short-Term Liabilities $16.49B $12.03B
YoY Change 37.11% 70.34%
LONG-TERM LIABILITIES
Long-Term Debt $7.346B $4.123B
YoY Change 78.17% -8.5%
Other Long-Term Liabilities $120.0M $235.0M
YoY Change -48.94% 205.19%
Total Long-Term Liabilities $120.0M $235.0M
YoY Change -48.94% 205.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.49B $12.03B
Total Long-Term Liabilities $120.0M $235.0M
Total Liabilities $24.67B $17.30B
YoY Change 42.58% 37.42%
SHAREHOLDERS EQUITY
Retained Earnings $17.88B $18.00B
YoY Change -0.71% 18.07%
Common Stock $2.000M $2.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.87B $9.141B
YoY Change 40.82% 17.24%
Treasury Stock Shares 362.0M shares 291.0M shares
Shareholders Equity $19.81B $22.77B
YoY Change
Total Liabilities & Shareholders Equity $44.48B $40.07B
YoY Change 11.0% 23.28%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $673.0M $689.0M
YoY Change -2.32% 15.41%
Depreciation, Depletion And Amortization -$237.0M $357.0M
YoY Change -166.39% 14.79%
Cash From Operating Activities $1.368B $1.334B
YoY Change 2.55% 15.6%
INVESTING ACTIVITIES
Capital Expenditures $53.00M -$317.0M
YoY Change -116.72% -12.43%
Acquisitions
YoY Change
Other Investing Activities -$2.669B -$2.587B
YoY Change 3.17% 3704.41%
Cash From Investing Activities -$2.616B -$2.904B
YoY Change -9.92% 575.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.281B -91.00M
YoY Change -2606.59% -103.62%
NET CHANGE
Cash From Operating Activities 1.368B 1.334B
Cash From Investing Activities -2.616B -2.904B
Cash From Financing Activities 2.281B -91.00M
Net Change In Cash 1.033B -1.661B
YoY Change -162.19% -151.27%
FREE CASH FLOW
Cash From Operating Activities $1.368B $1.334B
Capital Expenditures $53.00M -$317.0M
Free Cash Flow $1.315B $1.651B
YoY Change -20.35% 8.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Assets
Assets
41488000000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
309000000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
339000000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
755000000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
899000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
1223000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
1156000000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1223000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1156000000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1231000000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1205000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
826000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
856000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13031000000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13580000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
412000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
488000000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
173000000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
140000000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107000000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
85000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
323000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
297000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
54000000 shares
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q4 us-gaap Assets Current
AssetsCurrent
23283000000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2000000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8000000 shares
CY2014Q3 us-gaap Assets
Assets
44476000000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
25654000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4494000000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4790000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6817000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5280000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
296000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1537000000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3580000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
3580000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1294000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1242000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1242000000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1294000000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2000000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
2000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-910000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1068000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2355000000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
665000000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
1224000000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
1389000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
3587000000 USD
us-gaap Cost Of Revenue
CostOfRevenue
4132000000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
6000000 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
250000000 USD
CY2013Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4123000000 USD
CY2014Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
7596000000 USD
CY2014Q3 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
185000000 USD
CY2013Q4 us-gaap Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
158000000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
3000000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1033000000 USD
CY2013Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-107000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1120000000 USD
CY2014Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
96000000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
169000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
44000000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
73000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
151000000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
61000000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
14000000 USD
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3000000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-73000000 USD
CY2014Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
2000000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.78
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.54
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.53
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.78
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
29000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-38000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
11000000 USD
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
13000000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
5000000 USD
CY2013Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
4000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
180000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
90000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2474000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2742000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
80000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
22000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
44000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
182000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
178000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
309000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3415000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3384000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
642000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
941000000 USD
CY2014Q3 us-gaap Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
84000000 USD
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
75000000 USD
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1242000000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1368000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
415000000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
442000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
9267000000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
9220000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
30000000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-77000000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
2668000000 USD
us-gaap Gross Profit
GrossProfit
7930000000 USD
us-gaap Gross Profit
GrossProfit
8849000000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
2964000000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
873000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2438000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2477000000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
801000000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3454000000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
184000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
432000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
348000000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
229000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2996000000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-258000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
905000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
276000000 USD
us-gaap Interest Paid
InterestPaid
85000000 USD
us-gaap Interest Paid
InterestPaid
84000000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
24666000000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
17841000000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44476000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41488000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12639000000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16491000000 USD
CY2014Q3 us-gaap Loans And Leases Receivable Consumer
LoansAndLeasesReceivableConsumer
3300000000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4117000000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7346000000 USD
CY2014Q3 us-gaap Long Term Investments
LongTermInvestments
5875000000 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
4971000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
43000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-854000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3994000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3745000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3282000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4036000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-977000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
689000000 USD
us-gaap Net Income Loss
NetIncomeLoss
2006000000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
673000000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
2789000000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
3162000000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segments
us-gaap Operating Expenses
OperatingExpenses
6396000000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
1869000000 USD
us-gaap Operating Expenses
OperatingExpenses
5581000000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
2183000000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
799000000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
781000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2453000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2349000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1310000000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1384000000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
260000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
266000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-214000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
88000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-123000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
353000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
67000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
459000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
243000000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-14000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
383000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
38000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
354000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
211000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
174000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-135000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
301000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-24000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
349000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
67000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
379000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
35000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
82000000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
7000000 USD
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
174000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
2000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-4000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
6000000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
86000000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
33000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
175000000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
1000000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2799000000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5617000000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
120000000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
244000000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
493000000 USD
us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
395000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
14000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3476000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1088000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
85000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
59000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
6879000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
5726000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
969000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
902000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.29 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.27 pure
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3482000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-7000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
4594000000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
2710000000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2825000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2760000000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5000000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-29000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
5000000 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
485000000 USD
us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
0 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
433000000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
511000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1318000000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1491000000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17877000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18854000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11517000000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3892000000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
4353000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
12981000000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2642000000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2223000000 USD
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
755000000 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
923000000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.32 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.34 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0062 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0119 pure
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0077 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0127 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y0M19D
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y10M22D
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y11M10D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y1M6D
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
4531000000 USD
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
5601000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
2165000000 USD
CY2013Q4 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
640000000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
19810000000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
23647000000 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
138000000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
107000000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
53.28
CY2013 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
54.30
CY2014Q3 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
91000000 shares
CY2013Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
25000000 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
362000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
296000000 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12872000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
9396000000 USD
CY2013Q4 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
14000000000 USD
CY2014Q3 us-gaap Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
5000000000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
334000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
377000000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
9000000 USD
us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
10000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
77000000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
77000000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
41000000 USD
us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
21000000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;padding-left:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates </font></div><div style="line-height:120%;text-align:left;padding-left:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of condensed consolidated financial statements in conformity with U.S.&#160;generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates, including those related to provisions for transaction and loan losses, legal contingencies, income taxes, revenue recognition, stock-based compensation, goodwill and the recoverability of intangible assets. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates.</font></div></div>
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
18000000 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
9000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1310000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1258000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1251000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1314000000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1295000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1258000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1296000000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1242000000 shares
CY2014Q3 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
323000000 USD
CY2014Q2 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
288000000 USD
CY2013Q2 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
317000000 USD
CY2013Q3 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
399000000 USD
CY2013Q4 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
316000000 USD
CY2012Q4 ebay Accumulated Other Comprehensive Income Loss Tax Provision Benefit
AccumulatedOtherComprehensiveIncomeLossTaxProvisionBenefit
225000000 USD
ebay Acquired Intangible Assets Amortization Expense
AcquiredIntangibleAssetsAmortizationExpense
210000000 USD
CY2014Q3 ebay Acquired Intangible Assets Amortization Expense
AcquiredIntangibleAssetsAmortizationExpense
58000000 USD
ebay Acquired Intangible Assets Amortization Expense
AcquiredIntangibleAssetsAmortizationExpense
245000000 USD
CY2013Q3 ebay Acquired Intangible Assets Amortization Expense
AcquiredIntangibleAssetsAmortizationExpense
81000000 USD
CY2014Q3 ebay Consumer Fico Credit Score High Risk
ConsumerFICOCreditScoreHighRisk
599 Credit_score
CY2014Q3 ebay Consumer Fico Credit Score At Prime
ConsumerFicoCreditScoreAtPrime
680 Credit_score
CY2013Q4 ebay Consumer Fico Credit Score At Prime
ConsumerFicoCreditScoreAtPrime
680 Credit_score
CY2013Q3 ebay Consumer Loans Receivable Purchased Gross
ConsumerLoansReceivablePurchasedGross
1000000000 USD
ebay Consumer Loans Receivable Purchased Gross
ConsumerLoansReceivablePurchasedGross
2800000000 USD
ebay Consumer Loans Receivable Purchased Gross
ConsumerLoansReceivablePurchasedGross
3600000000 USD
CY2014Q3 ebay Consumer Loans Receivable Purchased Gross
ConsumerLoansReceivablePurchasedGross
1300000000 USD
CY2014Q3 ebay Consumer Receivables Participation Interest Sold Percentage
ConsumerReceivablesParticipationInterestSoldPercentage
0.041 pure
CY2014Q3 ebay Consumer Receivables Participation Interest Sold Value
ConsumerReceivablesParticipationInterestSoldValue
133000000 USD
CY2014Q3 ebay Foreign Earnings Expectedtobe Repatriated
ForeignEarningsExpectedtobeRepatriated
9000000000 USD
CY2014Q3 ebay Funds Payable And Amounts Due To Customers
FundsPayableAndAmountsDueToCustomers
9962000000 USD
CY2013Q4 ebay Funds Payable And Amounts Due To Customers
FundsPayableAndAmountsDueToCustomers
9260000000 USD
CY2014Q3 ebay Funds Receivable And Customer Accounts
FundsReceivableAndCustomerAccounts
9962000000 USD
CY2013Q4 ebay Funds Receivable And Customer Accounts
FundsReceivableAndCustomerAccounts
9260000000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
ebay Income Taxes Domesticand Foreign Taxes Estimated Earningsof Foreign Subsidiaries Expectedtobe Repatriated
IncomeTaxesDomesticandForeignTaxesEstimatedEarningsofForeignSubsidiariesExpectedtobeRepatriated
155000000 USD
CY2014Q3 ebay Income Taxes Domesticand Foreign Taxes Estimated Earningsof Foreign Subsidiaries Expectedtobe Repatriated
IncomeTaxesDomesticandForeignTaxesEstimatedEarningsofForeignSubsidiariesExpectedtobeRepatriated
56000000 USD
CY2014Q3 ebay Interest And Other Net
InterestAndOtherNet
20000000 USD
ebay Interest And Other Net
InterestAndOtherNet
24000000 USD
CY2013Q3 ebay Interest And Other Net
InterestAndOtherNet
74000000 USD
ebay Interest And Other Net
InterestAndOtherNet
89000000 USD
ebay Net Change In Funds Payable
NetChangeInFundsPayable
702000000 USD
ebay Net Change In Funds Payable
NetChangeInFundsPayable
979000000 USD
ebay Net Change In Funds Receivable
NetChangeInFundsReceivable
702000000 USD
ebay Net Change In Funds Receivable
NetChangeInFundsReceivable
979000000 USD
CY2014Q3 ebay Noncurrent Deferred And Uncertain Tax Liabilities
NoncurrentDeferredAndUncertainTaxLiabilities
709000000 USD
CY2013Q4 ebay Noncurrent Deferred And Uncertain Tax Liabilities
NoncurrentDeferredAndUncertainTaxLiabilities
841000000 USD
CY2013Q1 ebay Number Of Users Korean Subsidiary Iac Approximate
NumberOfUsersKoreanSubsidiaryIacApproximate
20000000 Users
CY2013Q1 ebay Number Of Users Sueing Korean Subsidiary Iac Approximate
NumberOfUsersSueingKoreanSubsidiaryIacApproximate
149000 Users
CY2014Q3 ebay Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
35000000 USD
CY2013Q3 ebay Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
82000000 USD
ebay Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
7000000 USD
ebay Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
174000000 USD
CY2013Q4 ebay Other Indebtednessand Capital Lease Obligations Current
OtherIndebtednessandCapitalLeaseObligationsCurrent
6000000 USD
CY2014Q3 ebay Other Indebtednessand Capital Lease Obligations Current
OtherIndebtednessandCapitalLeaseObligationsCurrent
0 USD
CY2013Q4 ebay Other Indebtednessand Capital Lease Obligations Noncurrent
OtherIndebtednessandCapitalLeaseObligationsNoncurrent
28000000 USD
CY2014Q3 ebay Other Indebtednessand Capital Lease Obligations Noncurrent
OtherIndebtednessandCapitalLeaseObligationsNoncurrent
21000000 USD
ebay Payment For Tax Withholding Related To Vested And Released Restricted Stock Units
PaymentForTaxWithholdingRelatedToVestedAndReleasedRestrictedStockUnits
224000000 USD
ebay Payment For Tax Withholding Related To Vested And Released Restricted Stock Units
PaymentForTaxWithholdingRelatedToVestedAndReleasedRestrictedStockUnits
247000000 USD
CY2013Q4 ebay Percentage Of Loans And Interest Receivable Prime
PercentageOfLoansAndInterestReceivablePrime
0.547 pure
CY2014Q3 ebay Percentage Of Loans And Interest Receivable Prime
PercentageOfLoansAndInterestReceivablePrime
0.540 pure
CY2014Q3 ebay Percentageof Loansand Interest Receivable Current
PercentageofLoansandInterestReceivableCurrent
0.89 pure
CY2014Q3 ebay Percentageof Loansand Interest Receivable Sub Prime
PercentageofLoansandInterestReceivableSubPrime
0.10 pure
CY2013Q4 ebay Percentageof Loansand Interest Receivable Sub Prime
PercentageofLoansandInterestReceivableSubPrime
0.091 pure
CY2014Q3 ebay Pooling Arrangement Deposits
PoolingArrangementDeposits
7000000000 USD
CY2014Q3 ebay Pooling Arrangement Withdrawals
PoolingArrangementWithdrawals
7000000000 USD
ebay Provision For Transaction And Loan Losses
ProvisionForTransactionAndLoanLosses
553000000 USD
ebay Provision For Transaction And Loan Losses
ProvisionForTransactionAndLoanLosses
685000000 USD
CY2014Q3 ebay Provision For Transaction And Loan Losses
ProvisionForTransactionAndLoanLosses
249000000 USD
CY2013Q3 ebay Provision For Transaction And Loan Losses
ProvisionForTransactionAndLoanLosses
185000000 USD
CY2014Q3 ebay Reclassification From Accumulated Other Comprehensive Income Current Period Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
0 USD
CY2013Q3 ebay Reclassification From Accumulated Other Comprehensive Income Current Period Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
0 USD
ebay Reclassification From Accumulated Other Comprehensive Income Current Period Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
0 USD
ebay Reclassification From Accumulated Other Comprehensive Income Current Period Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodTax
0 USD
ebay Stock Repurchase Program Period Increase Decrease In Shares Authorized To Be Repurchased
StockRepurchaseProgramPeriodIncreaseDecreaseInSharesAuthorizedToBeRepurchased
5000000000 USD
CY2013Q4 ebay Treasury Stock Value Of Shares Repurchased
TreasuryStockValueOfSharesRepurchased
1360000000 USD
CY2014Q3 ebay Treasury Stock Value Of Shares Repurchased
TreasuryStockValueOfSharesRepurchased
4835000000 USD
CY2014Q3 ebay Weighted Average Consumer Fico Score
WeightedAverageConsumerFicoScore
686 Credit_score
CY2013Q4 ebay Weighted Average Consumer Fico Score
WeightedAverageConsumerFicoScore
688 Credit_score
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001065088
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1242367268 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EBAY INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
dei Trading Symbol
TradingSymbol
EBAY
CY2013Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
6281000000 USD
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
7855000000 USD

Files In Submission

Name View Source Status
0001065088-14-000156-index-headers.html Edgar Link pending
0001065088-14-000156-index.html Edgar Link pending
0001065088-14-000156.txt Edgar Link pending
0001065088-14-000156-xbrl.zip Edgar Link pending
ebay-20140930.xml Edgar Link completed
ebay-20140930.xsd Edgar Link pending
ebay-20140930_cal.xml Edgar Link unprocessable
ebay-20140930_def.xml Edgar Link unprocessable
ebay-20140930_lab.xml Edgar Link unprocessable
ebay-20140930_pre.xml Edgar Link unprocessable
ebay10-qq32014.htm Edgar Link pending
ebaylogo_image1a01.gif Edgar Link pending
ebayq3201410-qex1001.htm Edgar Link pending
ebayq3201410-qex1002.htm Edgar Link pending
ebayq3201410-qex1003.htm Edgar Link pending
ebayq3201410qex1201.htm Edgar Link pending
ebayq3201410qex3101.htm Edgar Link pending
ebayq3201410qex3102.htm Edgar Link pending
ebayq3201410qex3201.htm Edgar Link pending
ebayq3201410qex3202.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending