|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$88.22M
-26.21%
YoY
|
$119.6M
-48.5%
YoY
|
$232.2M
16.23%
YoY
|
$199.8M
29.16%
YoY
|
$154.7M
580.2%
YoY
|
| Depreciation, Depletion And Amortization |
$46.94M
73.67%
YoY
|
$27.03M
119.85%
YoY
|
$12.30M
-17.8%
YoY
|
$14.96M
3.3%
YoY
|
$14.48M
-8.52%
YoY
|
| Cash From Operating Activities |
$432.4M
52.35%
YoY
|
$283.8M
8.46%
YoY
|
$261.7M
13.81%
YoY
|
$229.9M
31.78%
YoY
|
$174.5M
149.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.43M
43.54%
YoY
|
$13.54M
66.33%
YoY
|
$8.140M
-5.65%
YoY
|
$8.627M
-251.35%
YoY
|
-$5.700M
11.76%
YoY
|
| Acquisitions |
$1.412M
-105.68%
YoY
|
-$24.88M
N/A
|
$0.00
-100.0%
YoY
|
$13.40M
-0.29%
YoY
|
$13.44M
885.99%
YoY
|
| Other Investing Activities |
-$344.6M
-132.12%
YoY
|
$1.073B
-55.45%
YoY
|
$2.408B
-325.5%
YoY
|
-$1.068B
-46.06%
YoY
|
-$1.980B
-16.98%
YoY
|
| Cash From Investing Activities |
-$364.0M
-134.36%
YoY
|
$1.059B
-55.86%
YoY
|
$2.400B
-322.94%
YoY
|
-$1.077B
-45.78%
YoY
|
-$1.986B
-16.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$105.7M
28.08%
YoY
|
$82.54M
23.8%
YoY
|
$66.67M
1.19%
YoY
|
$65.89M
27.78%
YoY
|
$51.56M
N/A
|
| Common Stock Issuance & Retirement, Net |
$106.6M
285.03%
YoY
|
$27.68M
N/A
|
$0.00
-100.0%
YoY
|
-$201.6M
-968.15%
YoY
|
$23.22M
-101.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$758.4M
-26.33%
YoY
|
-$1.029B
-51.86%
YoY
|
-$2.138B
891.95%
YoY
|
-$215.6M
-121.8%
YoY
|
$989.0M
-75.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$432.4M
52.35%
YoY
|
$283.8M
8.46%
YoY
|
$261.7M
13.81%
YoY
|
$229.9M
31.78%
YoY
|
$174.5M
149.8%
YoY
|
| Cash From Investing Activities |
-$364.0M
-134.36%
YoY
|
$1.059B
-55.86%
YoY
|
$2.400B
-322.94%
YoY
|
-$1.077B
-45.78%
YoY
|
-$1.986B
-16.92%
YoY
|
| Cash From Financing Activities |
-$758.4M
-26.33%
YoY
|
-$1.029B
-51.86%
YoY
|
-$2.138B
891.95%
YoY
|
-$215.6M
-121.8%
YoY
|
$989.0M
-75.35%
YoY
|
| Net Change In Cash |
-$690.0M
-319.89%
YoY
|
$313.8M
-40.06%
YoY
|
$523.6M
-149.29%
YoY
|
-$1.062B
29.19%
YoY
|
-$822.3M
-148.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$432.4M
52.35%
YoY
|
$283.8M
8.46%
YoY
|
$261.7M
13.81%
YoY
|
$229.9M
31.78%
YoY
|
$174.5M
149.8%
YoY
|
| Capital Expenditures |
$19.43M
43.54%
YoY
|
$13.54M
66.33%
YoY
|
$8.140M
-5.65%
YoY
|
$8.627M
-251.35%
YoY
|
-$5.700M
11.76%
YoY
|
| Free Cash Flow |
$413.0M
52.79%
YoY
|
$270.3M
6.6%
YoY
|
$253.6M
14.57%
YoY
|
$221.3M
22.82%
YoY
|
$180.2M
140.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$65.30M
-130.0%
YoY
|
$99.51M
63.74%
YoY
|
$106.1M
-1814.61%
YoY
|
$100.2M
280.67%
YoY
|
-$217.7M
-663.3%
YoY
|
$60.77M
-80.92%
YoY
|
-$6.188M
-110.47%
YoY
|
$26.33M
-45.88%
YoY
|
$38.65M
-119.91%
YoY
|
$318.5M
653.07%
YoY
|
$59.11M
7.92%
YoY
|
$48.66M
-4.91%
YoY
|
-$194.1M
-476.77%
YoY
|
$42.29M
20.5%
YoY
|
$54.78M
47.62%
YoY
|
$51.17M
47.01%
YoY
|
$51.52M
8.08%
YoY
|
$35.10M
-179.66%
YoY
|
$37.11M
30.17%
YoY
|
| Depreciation, Depletion And Amortization |
$15.59M
48.66%
YoY
|
$14.71M
12.14%
YoY
|
$10.83M
5.45%
YoY
|
$14.14M
314.55%
YoY
|
$10.49M
214.8%
YoY
|
$13.11M
302.98%
YoY
|
$10.27M
584.6%
YoY
|
$3.410M
-10.29%
YoY
|
$3.332M
-10.41%
YoY
|
$3.254M
-17.33%
YoY
|
$1.500M
-59.39%
YoY
|
$3.801M
7.86%
YoY
|
$3.719M
-2.21%
YoY
|
$3.936M
-14.43%
YoY
|
$3.694M
11.94%
YoY
|
$3.524M
6.79%
YoY
|
$3.803M
15.84%
YoY
|
$4.600M
27.78%
YoY
|
$3.300M
-10.81%
YoY
|
| Cash From Operating Activities |
-$9.473M
-120.02%
YoY
|
$104.1M
17.32%
YoY
|
$157.1M
45.14%
YoY
|
$123.9M
128.2%
YoY
|
$47.32M
45.31%
YoY
|
$88.72M
68.16%
YoY
|
$108.3M
200.74%
YoY
|
$54.28M
-25.05%
YoY
|
$32.57M
-67.6%
YoY
|
$52.76M
1434.61%
YoY
|
$36.00M
-40.68%
YoY
|
$72.43M
-25.67%
YoY
|
$100.5M
47.01%
YoY
|
$3.438M
-92.75%
YoY
|
$60.69M
-10.09%
YoY
|
$97.44M
-1938.45%
YoY
|
$68.38M
5.34%
YoY
|
$47.40M
-14.75%
YoY
|
$67.50M
448.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.282M
-19.18%
YoY
|
$8.783M
407.98%
YoY
|
$4.568M
13.43%
YoY
|
$1.801M
-27.53%
YoY
|
$5.298M
37.61%
YoY
|
$1.729M
-17.67%
YoY
|
$4.027M
294.8%
YoY
|
$2.485M
104.19%
YoY
|
$3.850M
71.42%
YoY
|
$2.100M
-238.34%
YoY
|
$1.020M
-164.43%
YoY
|
$1.217M
-137.1%
YoY
|
$2.246M
-218.21%
YoY
|
-$1.518M
-24.1%
YoY
|
-$1.583M
43.91%
YoY
|
-$3.280M
368.57%
YoY
|
-$1.900M
11.76%
YoY
|
-$2.000M
53.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.200M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$208.6M
-949.4%
YoY
|
-$153.8M
-114.98%
YoY
|
-$319.8M
-384.31%
YoY
|
-$79.54M
92.57%
YoY
|
-$24.55M
-104.48%
YoY
|
$1.026B
827.1%
YoY
|
$112.5M
-165.61%
YoY
|
-$41.30M
-102.15%
YoY
|
$548.4M
-209.26%
YoY
|
$110.7M
-163.86%
YoY
|
-$171.4M
-28.19%
YoY
|
$1.921B
-1347.43%
YoY
|
-$502.0M
-224.31%
YoY
|
-$173.4M
-77.35%
YoY
|
-$238.7M
-56.15%
YoY
|
-$154.0M
-85.66%
YoY
|
$403.8M
-152.33%
YoY
|
-$765.3M
27.83%
YoY
|
| Cash From Investing Activities |
-$12.86M
-84.2%
YoY
|
$204.3M
-784.31%
YoY
|
-$162.6M
-115.87%
YoY
|
-$324.4M
-399.08%
YoY
|
-$81.34M
85.76%
YoY
|
-$29.85M
-105.48%
YoY
|
$1.025B
843.44%
YoY
|
$108.5M
-162.89%
YoY
|
-$43.79M
-102.28%
YoY
|
$544.6M
-208.01%
YoY
|
$108.6M
-162.1%
YoY
|
-$172.5M
-28.24%
YoY
|
$1.920B
-1320.63%
YoY
|
-$504.2M
-225.45%
YoY
|
-$174.9M
-77.21%
YoY
|
-$240.3M
-55.95%
YoY
|
-$157.3M
-85.37%
YoY
|
$401.9M
-151.97%
YoY
|
-$767.3M
27.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$28.81M
19.59%
YoY
|
N/A
|
N/A
|
N/A
|
$24.09M
34.67%
YoY
|
N/A
|
N/A
|
N/A
|
$17.89M
10.43%
YoY
|
$18.00M
11.8%
YoY
|
$16.20M
-0.61%
YoY
|
$16.30M
-1.21%
YoY
|
$16.20M
-4.14%
YoY
|
$16.10M
17.52%
YoY
|
$16.30M
18.12%
YoY
|
$16.50M
19.57%
YoY
|
$16.90M
64.08%
YoY
|
$13.70M
N/A
|
$13.80M
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.35M
57.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.02M
-106.13%
YoY
|
-$401.9M
-786.58%
YoY
|
-$137.7M
-86.15%
YoY
|
$385.2M
-355.25%
YoY
|
-$604.1M
-1156.69%
YoY
|
$58.54M
-111.41%
YoY
|
-$994.2M
142.91%
YoY
|
-$150.9M
-87.04%
YoY
|
$57.17M
-210.43%
YoY
|
-$513.1M
-200.25%
YoY
|
-$409.3M
325.06%
YoY
|
-$1.164B
265.33%
YoY
|
-$51.77M
-83.43%
YoY
|
$511.8M
-209.11%
YoY
|
-$96.29M
-124.87%
YoY
|
-$318.7M
-225.03%
YoY
|
-$312.4M
-138.29%
YoY
|
-$469.1M
-205.7%
YoY
|
$387.2M
-73.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.473M
-120.02%
YoY
|
$104.1M
17.32%
YoY
|
$157.1M
45.14%
YoY
|
$123.9M
128.2%
YoY
|
$47.32M
45.31%
YoY
|
$88.72M
68.16%
YoY
|
$108.3M
200.74%
YoY
|
$54.28M
-25.05%
YoY
|
$32.57M
-67.6%
YoY
|
$52.76M
1434.61%
YoY
|
$36.00M
-40.68%
YoY
|
$72.43M
-25.67%
YoY
|
$100.5M
47.01%
YoY
|
$3.438M
-92.75%
YoY
|
$60.69M
-10.09%
YoY
|
$97.44M
-1938.45%
YoY
|
$68.38M
5.34%
YoY
|
$47.40M
-14.75%
YoY
|
$67.50M
448.78%
YoY
|
| Cash From Investing Activities |
-$12.86M
-84.2%
YoY
|
$204.3M
-784.31%
YoY
|
-$162.6M
-115.87%
YoY
|
-$324.4M
-399.08%
YoY
|
-$81.34M
85.76%
YoY
|
-$29.85M
-105.48%
YoY
|
$1.025B
843.44%
YoY
|
$108.5M
-162.89%
YoY
|
-$43.79M
-102.28%
YoY
|
$544.6M
-208.01%
YoY
|
$108.6M
-162.1%
YoY
|
-$172.5M
-28.24%
YoY
|
$1.920B
-1320.63%
YoY
|
-$504.2M
-225.45%
YoY
|
-$174.9M
-77.21%
YoY
|
-$240.3M
-55.95%
YoY
|
-$157.3M
-85.37%
YoY
|
$401.9M
-151.97%
YoY
|
-$767.3M
27.9%
YoY
|
| Cash From Financing Activities |
$37.02M
-106.13%
YoY
|
-$401.9M
-786.58%
YoY
|
-$137.7M
-86.15%
YoY
|
$385.2M
-355.25%
YoY
|
-$604.1M
-1156.69%
YoY
|
$58.54M
-111.41%
YoY
|
-$994.2M
142.91%
YoY
|
-$150.9M
-87.04%
YoY
|
$57.17M
-210.43%
YoY
|
-$513.1M
-200.25%
YoY
|
-$409.3M
325.06%
YoY
|
-$1.164B
265.33%
YoY
|
-$51.77M
-83.43%
YoY
|
$511.8M
-209.11%
YoY
|
-$96.29M
-124.87%
YoY
|
-$318.7M
-225.03%
YoY
|
-$312.4M
-138.29%
YoY
|
-$469.1M
-205.7%
YoY
|
$387.2M
-73.89%
YoY
|
| Net Change In Cash |
$14.69M
-102.3%
YoY
|
-$93.54M
-179.67%
YoY
|
-$143.1M
-203.22%
YoY
|
$184.7M
1461.31%
YoY
|
-$638.1M
-1488.88%
YoY
|
$117.4M
39.32%
YoY
|
$138.6M
-152.37%
YoY
|
$11.83M
-100.94%
YoY
|
$45.94M
-97.67%
YoY
|
$84.27M
661.37%
YoY
|
-$264.7M
25.76%
YoY
|
-$1.264B
173.91%
YoY
|
$1.968B
-590.49%
YoY
|
$11.07M
-155.9%
YoY
|
-$210.5M
-32.67%
YoY
|
-$461.6M
55.94%
YoY
|
-$401.3M
107.13%
YoY
|
-$19.80M
-92.77%
YoY
|
-$312.6M
-134.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.473M
-120.02%
YoY
|
$104.1M
17.32%
YoY
|
$157.1M
45.14%
YoY
|
$123.9M
128.2%
YoY
|
$47.32M
45.31%
YoY
|
$88.72M
68.16%
YoY
|
$108.3M
200.74%
YoY
|
$54.28M
-25.05%
YoY
|
$32.57M
-67.6%
YoY
|
$52.76M
1434.61%
YoY
|
$36.00M
-40.68%
YoY
|
$72.43M
-25.67%
YoY
|
$100.5M
47.01%
YoY
|
$3.438M
-92.75%
YoY
|
$60.69M
-10.09%
YoY
|
$97.44M
-1938.45%
YoY
|
$68.38M
5.34%
YoY
|
$47.40M
-14.75%
YoY
|
$67.50M
448.78%
YoY
|
| Capital Expenditures |
N/A
|
$4.282M
-19.18%
YoY
|
$8.783M
407.98%
YoY
|
$4.568M
13.43%
YoY
|
$1.801M
-27.53%
YoY
|
$5.298M
37.61%
YoY
|
$1.729M
-17.67%
YoY
|
$4.027M
294.8%
YoY
|
$2.485M
104.19%
YoY
|
$3.850M
71.42%
YoY
|
$2.100M
-238.34%
YoY
|
$1.020M
-164.43%
YoY
|
$1.217M
-137.1%
YoY
|
$2.246M
-218.21%
YoY
|
-$1.518M
-24.1%
YoY
|
-$1.583M
43.91%
YoY
|
-$3.280M
368.57%
YoY
|
-$1.900M
11.76%
YoY
|
-$2.000M
53.85%
YoY
|
| Free Cash Flow |
N/A
|
$99.80M
19.63%
YoY
|
$148.4M
39.25%
YoY
|
$119.3M
137.4%
YoY
|
$45.52M
51.32%
YoY
|
$83.42M
70.56%
YoY
|
$106.5M
214.27%
YoY
|
$50.26M
-29.62%
YoY
|
$30.08M
-69.71%
YoY
|
$48.91M
4003.19%
YoY
|
$33.90M
-45.5%
YoY
|
$71.41M
-27.89%
YoY
|
$99.30M
38.58%
YoY
|
$1.192M
-97.58%
YoY
|
$62.21M
-10.49%
YoY
|
$99.02M
-2457.64%
YoY
|
$71.66M
9.22%
YoY
|
$49.30M
-13.96%
YoY
|
$69.50M
411.03%
YoY
|
Loading...