|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$42.63M
5.98%
YoY
|
$40.22M
-5.58%
YoY
|
$42.60M
-9.94%
YoY
|
$47.30M
63.2%
YoY
|
$28.98M
20.29%
YoY
|
| Depreciation, Depletion And Amortization |
$9.047M
2.31%
YoY
|
$8.843M
-10.34%
YoY
|
$9.863M
-3.11%
YoY
|
$10.18M
-2.08%
YoY
|
$10.40M
4.78%
YoY
|
| Cash From Operating Activities |
$52.73M
-19.93%
YoY
|
$65.86M
-4.65%
YoY
|
$69.07M
47.66%
YoY
|
$46.78M
-7.7%
YoY
|
$50.68M
-4.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.889M
-9.4%
YoY
|
$6.500M
50.05%
YoY
|
$4.332M
-166.27%
YoY
|
-$6.537M
77.64%
YoY
|
| Acquisitions |
$38.93M
529.22%
YoY
|
$6.187M
-68.45%
YoY
|
$19.61M
123.67%
YoY
|
$8.767M
102.0%
YoY
|
$4.340M
-77.4%
YoY
|
| Other Investing Activities |
N/A
|
$19.09M
-139.36%
YoY
|
-$48.49M
580.62%
YoY
|
-$7.125M
102.7%
YoY
|
-$3.515M
-79.91%
YoY
|
| Cash From Investing Activities |
-$44.85M
-439.76%
YoY
|
$13.20M
-124.0%
YoY
|
-$54.99M
380.0%
YoY
|
-$11.46M
13.98%
YoY
|
-$10.05M
-52.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.46M
686.94%
YoY
|
$1.837M
213.48%
YoY
|
$586.0K
-47.58%
YoY
|
$1.118M
-76.66%
YoY
|
$4.790M
287.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$40.32M
-56.95%
YoY
|
-$93.65M
254.13%
YoY
|
-$26.45M
-1.9%
YoY
|
-$26.96M
-10.77%
YoY
|
-$30.21M
22.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.73M
-19.93%
YoY
|
$65.86M
-4.65%
YoY
|
$69.07M
47.66%
YoY
|
$46.78M
-7.7%
YoY
|
$50.68M
-4.05%
YoY
|
| Cash From Investing Activities |
-$44.85M
-439.76%
YoY
|
$13.20M
-124.0%
YoY
|
-$54.99M
380.0%
YoY
|
-$11.46M
13.98%
YoY
|
-$10.05M
-52.55%
YoY
|
| Cash From Financing Activities |
-$40.32M
-56.95%
YoY
|
-$93.65M
254.13%
YoY
|
-$26.45M
-1.9%
YoY
|
-$26.96M
-10.77%
YoY
|
-$30.21M
22.3%
YoY
|
| Net Change In Cash |
-$32.43M
122.17%
YoY
|
-$14.60M
17.99%
YoY
|
-$12.37M
-247.94%
YoY
|
$8.362M
-19.72%
YoY
|
$10.42M
50.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.73M
-19.93%
YoY
|
$65.86M
-4.65%
YoY
|
$69.07M
47.66%
YoY
|
$46.78M
-7.7%
YoY
|
$50.68M
-4.05%
YoY
|
| Capital Expenditures |
N/A
|
$5.889M
-9.4%
YoY
|
$6.500M
50.05%
YoY
|
$4.332M
-166.27%
YoY
|
-$6.537M
77.64%
YoY
|
| Free Cash Flow |
N/A
|
$59.97M
-4.16%
YoY
|
$62.57M
47.42%
YoY
|
$42.44M
-25.82%
YoY
|
$57.22M
1.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.847M
-1.95%
YoY
|
$10.83M
6.11%
YoY
|
$13.16M
27.62%
YoY
|
$9.799M
-8.31%
YoY
|
$9.023M
-11.07%
YoY
|
$10.20M
3.01%
YoY
|
$10.31M
-5.52%
YoY
|
$10.69M
-8.15%
YoY
|
$10.15M
-16.79%
YoY
|
$9.906M
-12.23%
YoY
|
$10.91M
-10.53%
YoY
|
$11.64M
0.07%
YoY
|
$12.19M
83.22%
YoY
|
$11.29M
49.23%
YoY
|
$12.19M
63.46%
YoY
|
$11.63M
59.19%
YoY
|
$6.655M
30.49%
YoY
|
$7.563M
-9.57%
YoY
|
$7.460M
16.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.290M
5.15%
YoY
|
$4.309M
2.91%
YoY
|
$2.239M
-3.24%
YoY
|
$4.059M
-3.75%
YoY
|
$4.080M
-8.4%
YoY
|
$4.187M
-6.89%
YoY
|
$2.314M
-46.73%
YoY
|
$4.217M
-2.16%
YoY
|
$4.454M
2.65%
YoY
|
$4.497M
3.88%
YoY
|
$4.344M
65.74%
YoY
|
$4.310M
-11.82%
YoY
|
$4.339M
-5.53%
YoY
|
$4.329M
-7.14%
YoY
|
$2.621M
3.07%
YoY
|
$4.888M
2.47%
YoY
|
$4.593M
3.21%
YoY
|
$4.662M
5.71%
YoY
|
| Cash From Operating Activities |
N/A
|
$16.43M
-9.48%
YoY
|
$10.47M
-11.58%
YoY
|
$7.960M
-65.55%
YoY
|
$12.76M
-23.0%
YoY
|
$18.16M
3.36%
YoY
|
$11.84M
-10.39%
YoY
|
$23.11M
6.35%
YoY
|
$16.57M
29.66%
YoY
|
$17.57M
43.49%
YoY
|
$13.21M
75.69%
YoY
|
$21.73M
52.6%
YoY
|
$12.78M
-22.0%
YoY
|
$12.24M
25.07%
YoY
|
$7.518M
-40.43%
YoY
|
$14.24M
19.77%
YoY
|
$16.38M
36.07%
YoY
|
$9.788M
-22.5%
YoY
|
$12.62M
-5.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$719.0K
13.77%
YoY
|
$1.425M
28.61%
YoY
|
$1.368M
-45.5%
YoY
|
$1.639M
1.42%
YoY
|
$632.0K
-45.7%
YoY
|
$1.108M
-31.56%
YoY
|
$2.510M
19.47%
YoY
|
$1.616M
62.58%
YoY
|
$1.164M
-175.73%
YoY
|
$1.619M
-311.63%
YoY
|
$2.101M
-302.8%
YoY
|
$994.0K
-141.52%
YoY
|
-$1.537M
-24.47%
YoY
|
-$765.0K
-45.4%
YoY
|
-$1.036M
46.53%
YoY
|
-$2.394M
110.0%
YoY
|
-$2.035M
62.8%
YoY
|
-$1.401M
775.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$34.93M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.028M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$3.980M
-138.54%
YoY
|
$270.0K
-93.84%
YoY
|
-$29.43M
1057.79%
YoY
|
$6.920M
-167.82%
YoY
|
$10.33M
-139.16%
YoY
|
$4.383M
-163.6%
YoY
|
-$2.542M
-49.44%
YoY
|
-$10.20M
-721.38%
YoY
|
-$26.37M
117.85%
YoY
|
-$6.892M
282.68%
YoY
|
-$5.028M
N/A
|
$1.642M
N/A
|
-$12.11M
2795.93%
YoY
|
-$1.801M
-54.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$418.0K
-155.0%
YoY
|
-$3.922M
-590.25%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.699M
-148.46%
YoY
|
-$1.155M
-135.27%
YoY
|
-$30.80M
509.64%
YoY
|
$5.281M
-144.68%
YoY
|
$9.696M
-135.21%
YoY
|
$3.275M
-138.48%
YoY
|
-$5.052M
-29.13%
YoY
|
-$11.82M
-1923.92%
YoY
|
-$27.53M
167.23%
YoY
|
-$8.511M
1012.55%
YoY
|
-$7.129M
588.13%
YoY
|
$648.0K
-127.07%
YoY
|
-$10.30M
320.06%
YoY
|
-$765.0K
-85.63%
YoY
|
-$1.036M
-977.97%
YoY
|
-$2.394M
-88.23%
YoY
|
-$2.453M
400.61%
YoY
|
-$5.323M
-931.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$72.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.011M
174.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.827M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.119M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.34M
-82.89%
YoY
|
-$10.05M
54.64%
YoY
|
-$11.54M
39.23%
YoY
|
-$6.743M
-4.42%
YoY
|
-$72.13M
1014.93%
YoY
|
-$6.497M
0.53%
YoY
|
-$8.287M
28.3%
YoY
|
-$7.055M
9.23%
YoY
|
-$6.469M
0.17%
YoY
|
-$6.463M
0.14%
YoY
|
-$6.459M
-14.86%
YoY
|
-$6.459M
-30.93%
YoY
|
-$6.458M
-23.73%
YoY
|
-$6.454M
-1.09%
YoY
|
-$7.586M
29.32%
YoY
|
-$9.352M
59.59%
YoY
|
-$8.467M
26.56%
YoY
|
-$6.525M
11.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$16.43M
-9.48%
YoY
|
$10.47M
-11.58%
YoY
|
$7.960M
-65.55%
YoY
|
$12.76M
-23.0%
YoY
|
$18.16M
3.36%
YoY
|
$11.84M
-10.39%
YoY
|
$23.11M
6.35%
YoY
|
$16.57M
29.66%
YoY
|
$17.57M
43.49%
YoY
|
$13.21M
75.69%
YoY
|
$21.73M
52.6%
YoY
|
$12.78M
-22.0%
YoY
|
$12.24M
25.07%
YoY
|
$7.518M
-40.43%
YoY
|
$14.24M
19.77%
YoY
|
$16.38M
36.07%
YoY
|
$9.788M
-22.5%
YoY
|
$12.62M
-5.11%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.699M
-148.46%
YoY
|
-$1.155M
-135.27%
YoY
|
-$30.80M
509.64%
YoY
|
$5.281M
-144.68%
YoY
|
$9.696M
-135.21%
YoY
|
$3.275M
-138.48%
YoY
|
-$5.052M
-29.13%
YoY
|
-$11.82M
-1923.92%
YoY
|
-$27.53M
167.23%
YoY
|
-$8.511M
1012.55%
YoY
|
-$7.129M
588.13%
YoY
|
$648.0K
-127.07%
YoY
|
-$10.30M
320.06%
YoY
|
-$765.0K
-85.63%
YoY
|
-$1.036M
-977.97%
YoY
|
-$2.394M
-88.23%
YoY
|
-$2.453M
400.61%
YoY
|
-$5.323M
-931.72%
YoY
|
| Cash From Financing Activities |
N/A
|
-$12.34M
-82.89%
YoY
|
-$10.05M
54.64%
YoY
|
-$11.54M
39.23%
YoY
|
-$6.743M
-4.42%
YoY
|
-$72.13M
1014.93%
YoY
|
-$6.497M
0.53%
YoY
|
-$8.287M
28.3%
YoY
|
-$7.055M
9.23%
YoY
|
-$6.469M
0.17%
YoY
|
-$6.463M
0.14%
YoY
|
-$6.459M
-14.86%
YoY
|
-$6.459M
-30.93%
YoY
|
-$6.458M
-23.73%
YoY
|
-$6.454M
-1.09%
YoY
|
-$7.586M
29.32%
YoY
|
-$9.352M
59.59%
YoY
|
-$8.467M
26.56%
YoY
|
-$6.525M
11.35%
YoY
|
| Net Change In Cash |
N/A
|
-$603.0K
-98.64%
YoY
|
-$737.0K
-108.56%
YoY
|
-$34.38M
-452.01%
YoY
|
$11.30M
-590.07%
YoY
|
-$44.27M
169.33%
YoY
|
$8.614M
-587.77%
YoY
|
$9.766M
20.0%
YoY
|
-$2.305M
-133.08%
YoY
|
-$16.44M
263.67%
YoY
|
-$1.766M
-690.64%
YoY
|
$8.138M
44.93%
YoY
|
$6.968M
50.27%
YoY
|
-$4.520M
299.29%
YoY
|
$299.0K
-61.27%
YoY
|
$5.615M
-8.54%
YoY
|
$4.637M
-132.75%
YoY
|
-$1.132M
-120.77%
YoY
|
$772.0K
-90.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$16.43M
-9.48%
YoY
|
$10.47M
-11.58%
YoY
|
$7.960M
-65.55%
YoY
|
$12.76M
-23.0%
YoY
|
$18.16M
3.36%
YoY
|
$11.84M
-10.39%
YoY
|
$23.11M
6.35%
YoY
|
$16.57M
29.66%
YoY
|
$17.57M
43.49%
YoY
|
$13.21M
75.69%
YoY
|
$21.73M
52.6%
YoY
|
$12.78M
-22.0%
YoY
|
$12.24M
25.07%
YoY
|
$7.518M
-40.43%
YoY
|
$14.24M
19.77%
YoY
|
$16.38M
36.07%
YoY
|
$9.788M
-22.5%
YoY
|
$12.62M
-5.11%
YoY
|
| Capital Expenditures |
N/A
|
$719.0K
13.77%
YoY
|
$1.425M
28.61%
YoY
|
$1.368M
-45.5%
YoY
|
$1.639M
1.42%
YoY
|
$632.0K
-45.7%
YoY
|
$1.108M
-31.56%
YoY
|
$2.510M
19.47%
YoY
|
$1.616M
62.58%
YoY
|
$1.164M
-175.73%
YoY
|
$1.619M
-311.63%
YoY
|
$2.101M
-302.8%
YoY
|
$994.0K
-141.52%
YoY
|
-$1.537M
-24.47%
YoY
|
-$765.0K
-45.4%
YoY
|
-$1.036M
46.53%
YoY
|
-$2.394M
110.0%
YoY
|
-$2.035M
62.8%
YoY
|
-$1.401M
775.62%
YoY
|
| Free Cash Flow |
N/A
|
$15.72M
-10.32%
YoY
|
$9.040M
-15.73%
YoY
|
$6.592M
-67.99%
YoY
|
$11.12M
-25.64%
YoY
|
$17.52M
6.84%
YoY
|
$10.73M
-7.43%
YoY
|
$20.60M
4.94%
YoY
|
$14.95M
26.88%
YoY
|
$16.40M
19.04%
YoY
|
$11.59M
39.91%
YoY
|
$19.63M
28.49%
YoY
|
$11.79M
-37.24%
YoY
|
$13.78M
16.54%
YoY
|
$8.283M
-40.92%
YoY
|
$15.27M
21.27%
YoY
|
$18.78M
42.47%
YoY
|
$11.82M
-14.82%
YoY
|
$14.02M
4.17%
YoY
|
Loading...