|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.09M
-30.41%
YoY
|
-$20.25M
-44.93%
YoY
|
-$36.77M
-16.21%
YoY
|
-$43.89M
-1090.49%
YoY
|
$4.431M
-113.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.554M
-1.8%
YoY
|
$2.601M
-26.1%
YoY
|
$3.520M
-67.14%
YoY
|
$10.71M
71.16%
YoY
|
$6.258M
-1.41%
YoY
|
| Cash From Operating Activities |
-$9.045M
-48.65%
YoY
|
-$17.61M
52.76%
YoY
|
-$11.53M
-323.74%
YoY
|
$5.153M
-132.51%
YoY
|
-$15.85M
2.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.497M
1915.69%
YoY
|
$223.1K
-77.37%
YoY
|
$985.8K
-74.08%
YoY
|
$3.804M
-38.19%
YoY
|
$6.154M
-72.96%
YoY
|
| Acquisitions |
N/A
N/A
|
$317.4K
N/A
|
N/A
N/A
|
$5.863M
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$7.524K
-165.47%
YoY
|
$11.49K
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$5.367M
-45.74%
YoY
|
-$9.892M
-476.07%
YoY
|
$2.630M
-54.28%
YoY
|
$5.753M
-188.36%
YoY
|
-$6.511M
-89.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$254.7M
123.07%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$771.6K
-84.16%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.3M
169.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.045M
-48.65%
YoY
|
-$17.61M
52.76%
YoY
|
-$11.53M
-323.74%
YoY
|
$5.153M
-132.51%
YoY
|
-$15.85M
2.0%
YoY
|
| Cash From Investing Activities |
-$5.367M
-45.74%
YoY
|
-$9.892M
-476.07%
YoY
|
$2.630M
-54.28%
YoY
|
$5.753M
-188.36%
YoY
|
-$6.511M
-89.69%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$248.3M
169.7%
YoY
|
| Net Change In Cash |
-$13.98M
-49.9%
YoY
|
-$27.92M
199.94%
YoY
|
-$9.307M
-182.36%
YoY
|
$11.30M
-95.02%
YoY
|
$226.8M
2617.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.045M
-48.65%
YoY
|
-$17.61M
52.76%
YoY
|
-$11.53M
-323.74%
YoY
|
$5.153M
-132.51%
YoY
|
-$15.85M
2.0%
YoY
|
| Capital Expenditures |
$4.497M
1915.69%
YoY
|
$223.1K
-77.37%
YoY
|
$985.8K
-74.08%
YoY
|
$3.804M
-38.19%
YoY
|
$6.154M
-72.96%
YoY
|
| Free Cash Flow |
-$13.54M
-24.08%
YoY
|
-$17.84M
42.51%
YoY
|
-$12.52M
-1027.52%
YoY
|
$1.349M
-106.13%
YoY
|
-$22.00M
-42.55%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.905M
-35.6%
YoY
|
-$9.579M
-31.58%
YoY
|
-$4.510M
-27.61%
YoY
|
-$14.00M
-51.72%
YoY
|
-$6.230M
-20.33%
YoY
|
-$29.00M
-14.23%
YoY
|
-$7.820M
-22.38%
YoY
|
-$33.81M
N/A
|
-$10.08M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
