|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.76M
19.51%
YoY
|
-$40.80M
16.44%
YoY
|
-$35.04M
5.89%
YoY
|
-$33.09M
-16.94%
YoY
|
-$39.84M
54.89%
YoY
|
| Depreciation, Depletion And Amortization |
$403.0K
-31.4%
YoY
|
$587.5K
-21.9%
YoY
|
$752.3K
15.31%
YoY
|
$652.4K
69.9%
YoY
|
$384.0K
55.84%
YoY
|
| Cash From Operating Activities |
-$53.19M
29.01%
YoY
|
-$41.23M
26.09%
YoY
|
-$32.70M
7.71%
YoY
|
-$30.36M
37.05%
YoY
|
-$22.15M
26.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.683M
1246.93%
YoY
|
$273.4K
-22.77%
YoY
|
$354.1K
-51.51%
YoY
|
$730.2K
-19.93%
YoY
|
$912.0K
243.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.52M
730.68%
YoY
|
$1.387M
-116.73%
YoY
|
-$8.287M
-82.95%
YoY
|
-$48.62M
-935053.85%
YoY
|
$5.200K
N/A
|
| Cash From Investing Activities |
$7.836M
603.9%
YoY
|
$1.113M
-112.88%
YoY
|
-$8.641M
-82.49%
YoY
|
-$49.35M
5341.97%
YoY
|
-$906.8K
241.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.83M
43.52%
YoY
|
$34.02M
57.4%
YoY
|
$21.62M
5026.92%
YoY
|
$421.6K
-99.48%
YoY
|
$80.93M
716082.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.83M
44.16%
YoY
|
$32.48M
-19.72%
YoY
|
$40.47M
137.84%
YoY
|
$17.01M
-82.23%
YoY
|
$95.76M
483.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.19M
29.01%
YoY
|
-$41.23M
26.09%
YoY
|
-$32.70M
7.71%
YoY
|
-$30.36M
37.05%
YoY
|
-$22.15M
26.23%
YoY
|
| Cash From Investing Activities |
$7.836M
603.9%
YoY
|
$1.113M
-112.88%
YoY
|
-$8.641M
-82.49%
YoY
|
-$49.35M
5341.97%
YoY
|
-$906.8K
241.8%
YoY
|
| Cash From Financing Activities |
$46.83M
44.16%
YoY
|
$32.48M
-19.72%
YoY
|
$40.47M
137.84%
YoY
|
$17.01M
-82.23%
YoY
|
$95.76M
483.7%
YoY
|
| Net Change In Cash |
$1.480M
-119.32%
YoY
|
-$7.661M
772.99%
YoY
|
-$877.6K
-98.6%
YoY
|
-$62.69M
-186.23%
YoY
|
$72.70M
-5266.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.19M
29.01%
YoY
|
-$41.23M
26.09%
YoY
|
-$32.70M
7.71%
YoY
|
-$30.36M
37.05%
YoY
|
-$22.15M
26.23%
YoY
|
| Capital Expenditures |
$3.683M
1246.93%
YoY
|
$273.4K
-22.77%
YoY
|
$354.1K
-51.51%
YoY
|
$730.2K
-19.93%
YoY
|
$912.0K
243.76%
YoY
|
| Free Cash Flow |
-$56.88M
37.04%
YoY
|
-$41.50M
25.57%
YoY
|
-$33.05M
6.32%
YoY
|
-$31.09M
34.8%
YoY
|
-$23.06M
29.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.07M
61.77%
YoY
|
-$14.05M
-30.3%
YoY
|
-$12.19M
21.21%
YoY
|
-$11.97M
4.11%
YoY
|
-$10.55M
15.35%
YoY
|
-$20.15M
3.67%
YoY
|
-$10.06M
10.11%
YoY
|
-$11.49M
41.25%
YoY
|
-$19.44M
11.48%
YoY
|
-$8.138M
-48.0%
YoY
|
-$17.44M
-27.12%
YoY
|
-$15.65M
-1.61%
YoY
|
-$23.93M
150.87%
YoY
|
-$15.91M
-1.69%
YoY
|
| Depreciation, Depletion And Amortization |
$125.0K
58.5%
YoY
|
$115.5K
27.48%
YoY
|
$90.20K
-10.96%
YoY
|
$118.5K
-70.04%
YoY
|
$78.86K
-62.99%
YoY
|
$90.60K
-75.61%
YoY
|
$101.3K
N/A
|
$395.5K
3.83%
YoY
|
$371.4K
7.5%
YoY
|
$380.9K
24.07%
YoY
|
$345.5K
44.2%
YoY
|
$307.0K
112.46%
YoY
|
$239.6K
96.23%
YoY
|
$144.5K
16.25%
YoY
|
| Cash From Operating Activities |
-$20.25M
49.3%
YoY
|
-$15.01M
36.62%
YoY
|
-$13.14M
33.32%
YoY
|
-$11.48M
-43.7%
YoY
|
-$13.56M
34.83%
YoY
|
-$10.99M
-35.85%
YoY
|
-$9.856M
N/A
|
-$20.39M
30.92%
YoY
|
-$17.13M
14.25%
YoY
|
-$15.57M
1.34%
YoY
|
-$14.99M
16.42%
YoY
|
-$15.37M
65.7%
YoY
|
-$12.88M
137.83%
YoY
|
-$9.274M
-23.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.290M
5340.53%
YoY
|
$1.457M
2123.82%
YoY
|
$1.278M
2385.6%
YoY
|
$888.3K
467.6%
YoY
|
$60.47K
-18.16%
YoY
|
$65.50K
-63.04%
YoY
|
$51.40K
N/A
|
$156.5K
-11.48%
YoY
|
$177.2K
-70.27%
YoY
|
$176.8K
31.84%
YoY
|
$596.1K
65.12%
YoY
|
$134.1K
-75.66%
YoY
|
$361.0K
1123.73%
YoY
|
$551.0K
133.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$9.574M
-145.36%
YoY
|
-$17.81M
-313.34%
YoY
|
$1.785M
-87.38%
YoY
|
$17.97M
N/A
|
-$21.11M
-14.29%
YoY
|
$8.346M
N/A
|
$14.15M
-13.42%
YoY
|
-$24.62M
-49.35%
YoY
|
$16.34M
N/A
|
-$48.62M
-935053.85%
YoY
|
N/A
|
$5.200K
N/A
|
N/A
|
| Cash From Investing Activities |
$20.88M
16.62%
YoY
|
$8.117M
-138.34%
YoY
|
-$19.08M
-330.06%
YoY
|
$896.2K
-93.59%
YoY
|
$17.91M
490.2%
YoY
|
-$21.17M
-14.64%
YoY
|
$8.295M
N/A
|
$13.99M
-13.44%
YoY
|
-$24.80M
-49.6%
YoY
|
$16.16M
-12151.23%
YoY
|
-$49.21M
13731.87%
YoY
|
-$134.1K
-75.66%
YoY
|
-$355.8K
1106.1%
YoY
|
-$551.0K
133.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.596M
N/A
|
$29.48M
488.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.60M
5934.38%
YoY
|
N/A
N/A
|
$258.6K
64550.0%
YoY
|
$80.93M
N/A
|
$400.00
-96.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.0K
-45.37%
YoY
|
$57.30K
-97.86%
YoY
|
-$138.0K
-100.47%
YoY
|
$46.67M
23820.09%
YoY
|
$241.6K
25.34%
YoY
|
$2.682M
-46.34%
YoY
|
$29.61M
N/A
|
$195.1K
-99.45%
YoY
|
$4.998M
939.99%
YoY
|
$35.47M
114.52%
YoY
|
$480.6K
-99.42%
YoY
|
$16.53M
32.13%
YoY
|
$83.24M
-7037.07%
YoY
|
$12.51M
-28.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.25M
49.3%
YoY
|
-$15.01M
36.62%
YoY
|
-$13.14M
33.32%
YoY
|
-$11.48M
-43.7%
YoY
|
-$13.56M
34.83%
YoY
|
-$10.99M
-35.85%
YoY
|
-$9.856M
N/A
|
-$20.39M
30.92%
YoY
|
-$17.13M
14.25%
YoY
|
-$15.57M
1.34%
YoY
|
-$14.99M
16.42%
YoY
|
-$15.37M
65.7%
YoY
|
-$12.88M
137.83%
YoY
|
-$9.274M
-23.57%
YoY
|
| Cash From Investing Activities |
$20.88M
16.62%
YoY
|
$8.117M
-138.34%
YoY
|
-$19.08M
-330.06%
YoY
|
$896.2K
-93.59%
YoY
|
$17.91M
490.2%
YoY
|
-$21.17M
-14.64%
YoY
|
$8.295M
N/A
|
$13.99M
-13.44%
YoY
|
-$24.80M
-49.6%
YoY
|
$16.16M
-12151.23%
YoY
|
-$49.21M
13731.87%
YoY
|
-$134.1K
-75.66%
YoY
|
-$355.8K
1106.1%
YoY
|
-$551.0K
133.67%
YoY
|
| Cash From Financing Activities |
$132.0K
-45.37%
YoY
|
$57.30K
-97.86%
YoY
|
-$138.0K
-100.47%
YoY
|
$46.67M
23820.09%
YoY
|
$241.6K
25.34%
YoY
|
$2.682M
-46.34%
YoY
|
$29.61M
N/A
|
$195.1K
-99.45%
YoY
|
$4.998M
939.99%
YoY
|
$35.47M
114.52%
YoY
|
$480.6K
-99.42%
YoY
|
$16.53M
32.13%
YoY
|
$83.24M
-7037.07%
YoY
|
$12.51M
-28.93%
YoY
|
| Net Change In Cash |
$764.0K
-83.34%
YoY
|
-$6.836M
-76.81%
YoY
|
-$32.36M
-215.39%
YoY
|
$36.09M
-681.87%
YoY
|
$4.585M
-166.91%
YoY
|
-$29.48M
-20.18%
YoY
|
$28.05M
N/A
|
-$6.202M
-117.2%
YoY
|
-$36.93M
-42.05%
YoY
|
$36.06M
3389.83%
YoY
|
-$63.72M
-191.02%
YoY
|
$1.033M
-61.56%
YoY
|
$70.01M
-1153.89%
YoY
|
$2.688M
-48.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.25M
49.3%
YoY
|
-$15.01M
36.62%
YoY
|
-$13.14M
33.32%
YoY
|
-$11.48M
-43.7%
YoY
|
-$13.56M
34.83%
YoY
|
-$10.99M
-35.85%
YoY
|
-$9.856M
N/A
|
-$20.39M
30.92%
YoY
|
-$17.13M
14.25%
YoY
|
-$15.57M
1.34%
YoY
|
-$14.99M
16.42%
YoY
|
-$15.37M
65.7%
YoY
|
-$12.88M
137.83%
YoY
|
-$9.274M
-23.57%
YoY
|
| Capital Expenditures |
$3.290M
5340.53%
YoY
|
$1.457M
2123.82%
YoY
|
$1.278M
2385.6%
YoY
|
$888.3K
467.6%
YoY
|
$60.47K
-18.16%
YoY
|
$65.50K
-63.04%
YoY
|
$51.40K
N/A
|
$156.5K
-11.48%
YoY
|
$177.2K
-70.27%
YoY
|
$176.8K
31.84%
YoY
|
$596.1K
65.12%
YoY
|
$134.1K
-75.66%
YoY
|
$361.0K
1123.73%
YoY
|
$551.0K
133.67%
YoY
|
| Free Cash Flow |
-$23.54M
72.79%
YoY
|
-$16.47M
48.99%
YoY
|
-$14.42M
45.53%
YoY
|
-$12.36M
-39.81%
YoY
|
-$13.62M
34.44%
YoY
|
-$11.05M
-36.12%
YoY
|
-$9.908M
N/A
|
-$20.54M
30.44%
YoY
|
-$17.30M
11.02%
YoY
|
-$15.75M
1.6%
YoY
|
-$15.59M
17.75%
YoY
|
-$15.50M
57.77%
YoY
|
-$13.24M
143.18%
YoY
|
-$9.825M
-20.57%
YoY
|
Loading...