|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$267.0K
-89.78%
YoY
|
$2.612M
5.28%
YoY
|
$2.481M
3901.61%
YoY
|
$62.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$1.540M
566.67%
YoY
|
$231.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$267.0K
-75.09%
YoY
|
$1.072M
-52.36%
YoY
|
$2.250M
3529.03%
YoY
|
$62.00K
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$2.935M
-25.41%
YoY
|
$3.935M
-5.93%
YoY
|
$4.183M
-91.63%
YoY
|
$49.98M
29641.71%
YoY
|
$168.0K
-50.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$167.0K
-6.18%
YoY
|
$178.0K
85.42%
YoY
|
$96.00K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$5.606M
-33.88%
YoY
|
$8.479M
98.15%
YoY
|
$4.279M
-91.44%
YoY
|
$49.98M
29641.71%
YoY
|
$168.0K
-50.16%
YoY
|
| Operating Profit |
-$5.339M
-27.92%
YoY
|
-$7.407M
265.06%
YoY
|
-$2.029M
-95.93%
YoY
|
-$49.91M
29604.81%
YoY
|
-$168.0K
-57.14%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$1.786M
-28.87%
YoY
|
-$2.511M
8.37%
YoY
|
-$2.317M
-104.7%
YoY
|
$49.30M
-208200.46%
YoY
|
-$23.69K
-49.38%
YoY
|
| Pretax Income |
-$7.125M
-28.16%
YoY
|
-$9.918M
-414.66%
YoY
|
$3.152M
-106.39%
YoY
|
-$49.30M
25614.06%
YoY
|
-$191.7K
-56.31%
YoY
|
| Income Tax |
$37.00K
-107.81%
YoY
|
-$474.0K
-156.77%
YoY
|
$835.0K
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$7.851M
-16.87%
YoY
|
-$9.444M
-507.6%
YoY
|
$2.317M
-104.7%
YoY
|
-$49.30M
26096.4%
YoY
|
-$188.2K
-56.06%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$1.00
-422.58%
YoY
|
$0.31
-104.31%
YoY
|
-$7.20
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.61
-39.0%
YoY
|
-$1.00
-516.67%
YoY
|
$0.24
-103.33%
YoY
|
-$7.20
-99.96%
YoY
|
-$20.40K
-50.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
9.426M shares
-99.87%
YoY
|
7.460B shares
9.02%
YoY
|
6.843B shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
9.426M shares
-3.75%
YoY
|
9.793M shares
43.11%
YoY
|
6.843M shares
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$63.00K
-86.6%
YoY
|
$63.00K
-75.95%
YoY
|
$79.00K
-48.03%
YoY
|
$61.00K
-96.65%
YoY
|
$470.0K
22.72%
YoY
|
$262.0K
2.75%
YoY
|
$152.0K
-93.87%
YoY
|
$1.822M
-62.86%
YoY
|
$383.0K
-92.95%
YoY
|
$255.0K
-76.41%
YoY
|
$2.481M
186.62%
YoY
|
$4.906M
7812.9%
YoY
|
$5.434M
N/A
|
$1.081M
N/A
|
$865.6K
N/A
|
$62.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
42.86%
YoY
|
$52.00K
246.67%
YoY
|
-$6.000K
-102.6%
YoY
|
$1.475M
104.01%
YoY
|
$56.00K
-97.96%
YoY
|
$15.00K
N/A
|
$231.0K
-45.41%
YoY
|
$723.0K
N/A
|
$2.746M
N/A
|
$0.00
N/A
|
$423.2K
-216.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
-$363.5K
1.05%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$63.00K
-83.85%
YoY
|
$63.00K
-70.0%
YoY
|
$79.00K
-50.0%
YoY
|
$61.00K
-82.42%
YoY
|
$390.0K
19.27%
YoY
|
$210.0K
-12.5%
YoY
|
$158.0K
-92.98%
YoY
|
$347.0K
-91.7%
YoY
|
$327.0K
-87.83%
YoY
|
$240.0K
-77.8%
YoY
|
$2.250M
408.53%
YoY
|
$4.183M
6646.77%
YoY
|
$2.688M
N/A
|
$1.081M
N/A
|
$442.5K
21.73%
YoY
|
$62.00K
N/A
|
$0.00
N/A
|
N/A
|
$363.5K
-4.52%
YoY
|
| Selling, General & Admin |
$0.00
-100.0%
YoY
|
$512.0K
-64.39%
YoY
|
$781.0K
-36.5%
YoY
|
$1.137M
-28.13%
YoY
|
$667.0K
-33.03%
YoY
|
$1.438M
46.88%
YoY
|
$1.230M
12.53%
YoY
|
$1.582M
-62.18%
YoY
|
$996.0K
10.91%
YoY
|
$979.0K
751.3%
YoY
|
$1.093M
680.71%
YoY
|
$4.183M
173.44%
YoY
|
$898.0K
33.23%
YoY
|
$115.0K
-89.24%
YoY
|
$140.0K
-99.71%
YoY
|
$1.530M
5565.89%
YoY
|
$674.0K
N/A
|
$1.069M
N/A
|
$48.21M
67019.49%
YoY
|
$27.00K
-67.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$203.0K
244.07%
YoY
|
$203.0K
244.07%
YoY
|
$85.00K
-52.25%
YoY
|
-$36.00K
N/A
|
$59.00K
18.0%
YoY
|
$59.00K
18.0%
YoY
|
$178.0K
439.39%
YoY
|
N/A
|
$50.00K
117.39%
YoY
|
$50.00K
N/A
|
$33.00K
N/A
|
$40.00K
N/A
|
$23.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$1.088M
-49.32%
YoY
|
$1.415M
-29.43%
YoY
|
$1.222M
-24.57%
YoY
|
$1.339M
-23.57%
YoY
|
$2.147M
25.78%
YoY
|
$2.005M
3.03%
YoY
|
$1.620M
-62.14%
YoY
|
$1.752M
86.78%
YoY
|
$1.707M
1136.96%
YoY
|
$1.946M
1290.0%
YoY
|
$4.279M
16376.7%
YoY
|
$938.0K
39.17%
YoY
|
$138.0K
-87.09%
YoY
|
$140.0K
-99.71%
YoY
|
$25.97K
3.63%
YoY
|
$674.0K
N/A
|
$1.069M
N/A
|
$48.21M
67019.49%
YoY
|
$25.06K
-69.45%
YoY
|
| Operating Profit |
$0.00
-100.0%
YoY
|
-$1.025M
-41.66%
YoY
|
-$1.352M
-24.68%
YoY
|
-$1.143M
-21.82%
YoY
|
-$1.278M
-9.04%
YoY
|
-$1.757M
27.32%
YoY
|
-$1.795M
5.22%
YoY
|
-$1.462M
-27.94%
YoY
|
-$1.405M
-143.3%
YoY
|
-$1.380M
-154.12%
YoY
|
-$1.706M
-281.3%
YoY
|
-$2.029M
-587.18%
YoY
|
$3.245M
-630.23%
YoY
|
$2.550M
-338.54%
YoY
|
$941.0K
N/A
|
$416.5K
23.07%
YoY
|
-$612.0K
N/A
|
-$1.069M
N/A
|
N/A
|
$338.4K
13.31%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$40.00K
-97.0%
YoY
|
-$32.00K
88.24%
YoY
|
-$61.00K
258.82%
YoY
|
-$410.0K
66.67%
YoY
|
-$1.335M
-35.51%
YoY
|
-$17.00K
-89.38%
YoY
|
-$17.00K
-100.33%
YoY
|
-$246.0K
1540.0%
YoY
|
-$2.070M
25775.0%
YoY
|
-$160.0K
-174.77%
YoY
|
$5.181M
-1775.67%
YoY
|
-$15.00K
-103.17%
YoY
|
-$8.000K
-191.22%
YoY
|
$214.0K
-4183.97%
YoY
|
-$309.2K
1205.15%
YoY
|
$472.7K
N/A
|
$8.770K
N/A
|
-$5.240K
N/A
|
-$23.69K
-49.38%
YoY
|
| Pretax Income |
$0.00
-100.0%
YoY
|
-$1.065M
-65.56%
YoY
|
-$1.384M
-23.62%
YoY
|
-$1.204M
-58.95%
YoY
|
-$1.688M
1.14%
YoY
|
-$3.092M
-10.38%
YoY
|
-$1.812M
-2.89%
YoY
|
-$2.933M
-193.05%
YoY
|
-$1.669M
-151.67%
YoY
|
-$3.450M
-235.72%
YoY
|
-$1.866M
-343.29%
YoY
|
$3.152M
2838.11%
YoY
|
$3.230M
-2414.25%
YoY
|
$2.542M
-105.16%
YoY
|
$767.0K
-101.59%
YoY
|
$107.3K
-65.91%
YoY
|
-$139.6K
N/A
|
-$49.27M
N/A
|
-$48.22M
67026.79%
YoY
|
$314.7K
24.96%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
-97.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-98.3%
YoY
|
$1.125M
34.73%
YoY
|
$405.0K
N/A
|
-$782.0K
N/A
|
$412.0K
N/A
|
$835.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$17.42M
919.67%
YoY
|
-$1.065M
-65.56%
YoY
|
-$1.384M
-23.91%
YoY
|
-$1.233M
-69.62%
YoY
|
-$1.708M
35.13%
YoY
|
-$3.092M
15.89%
YoY
|
-$1.819M
25.1%
YoY
|
-$4.058M
-275.14%
YoY
|
-$1.264M
-139.13%
YoY
|
-$2.668M
-204.96%
YoY
|
-$1.454M
-289.57%
YoY
|
$2.317M
2059.77%
YoY
|
$3.230M
-2407.14%
YoY
|
$2.542M
-336.25%
YoY
|
$767.0K
-101.59%
YoY
|
$107.3K
-66.29%
YoY
|
-$140.0K
N/A
|
-$1.076M
N/A
|
-$48.22M
77110.52%
YoY
|
$318.3K
21.28%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.31
10.71%
YoY
|
-$0.18
5.88%
YoY
|
N/A
|
-$0.13
-134.21%
YoY
|
-$0.28
-173.68%
YoY
|
-$0.17
-230.77%
YoY
|
N/A
|
$0.38
-2000.0%
YoY
|
$0.38
-311.11%
YoY
|
$0.13
N/A
|
N/A
|
-$0.02
N/A
|
-$0.18
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.76
555.45%
YoY
|
-$0.05
-83.77%
YoY
|
-$0.08
-54.75%
YoY
|
-$0.07
-81.82%
YoY
|
-$0.12
-10.81%
YoY
|
-$0.31
10.71%
YoY
|
-$0.18
5.88%
YoY
|
-$0.41
-100.0%
YoY
|
-$0.13
-144.83%
YoY
|
-$0.28
-200.0%
YoY
|
-$0.17
-230.77%
YoY
|
$236.6K
1201.36%
YoY
|
$0.29
-1550.0%
YoY
|
$0.28
-255.56%
YoY
|
$0.13
-100.0%
YoY
|
$18.18K
-40.17%
YoY
|
-$0.02
N/A
|
-$0.18
N/A
|
-$4.934M
43034.55%
YoY
|
$30.39K
21.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.90M shares
86.88%
YoY
|
22.47M shares
126.42%
YoY
|
17.41M shares
75.45%
YoY
|
N/A
|
16.53M shares
70.86%
YoY
|
9.923M shares
5.43%
YoY
|
9.923M shares
14.51%
YoY
|
N/A
|
9.676M shares
-99.89%
YoY
|
9.413M shares
41.56%
YoY
|
8.666M shares
44.59%
YoY
|
N/A
|
8.553B shares
45.64%
YoY
|
6.649M shares
13.04%
YoY
|
5.993M shares
N/A
|
N/A
|
5.873B shares
N/A
|
5.882M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
22.85M shares
56.96%
YoY
|
N/A
|
N/A
|
N/A
|
14.56M shares
50.45%
YoY
|
9.923M shares
5.43%
YoY
|
9.923B shares
114410.64%
YoY
|
N/A
|
9.676M shares
-14.4%
YoY
|
9.413M shares
5.19%
YoY
|
8.666M shares
44.59%
YoY
|
N/A
|
11.30M shares
N/A
|
8.948M shares
N/A
|
5.993M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...