|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$598.0K
-99.11%
YoY
|
$67.05M
22.4%
YoY
|
$54.78M
87.92%
YoY
|
$29.15M
30.27%
YoY
|
$22.38M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$297.0K
-1.66%
YoY
|
$302.0K
8.24%
YoY
|
$279.0K
-7.62%
YoY
|
$302.0K
0.67%
YoY
|
$300.0K
-14.29%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$29.99M
443.72%
YoY
|
$5.515M
49.82%
YoY
|
$3.681M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$10.38M
93.24%
YoY
|
$5.371M
-10.26%
YoY
|
$5.985M
71.2%
YoY
|
$3.496M
-36.1%
YoY
|
$5.471M
-16.26%
YoY
|
| Income Tax |
$2.607M
88.91%
YoY
|
$1.380M
-9.74%
YoY
|
$1.529M
97.04%
YoY
|
$776.0K
-45.7%
YoY
|
$1.429M
-14.58%
YoY
|
| Net Earnings |
$7.772M
94.74%
YoY
|
$3.991M
-10.44%
YoY
|
$4.456M
63.82%
YoY
|
$2.720M
-32.71%
YoY
|
$4.042M
-16.83%
YoY
|
| Basic Earnings Per Share |
$0.96
100.0%
YoY
|
$0.48
-9.43%
YoY
|
$0.53
65.63%
YoY
|
$0.32
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.94
95.83%
YoY
|
$0.48
-8.18%
YoY
|
$0.52
63.37%
YoY
|
$0.32
-100.0%
YoY
|
$453.4K
-16.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.100M
-1.9%
YoY
|
8.257M
-2.47%
YoY
|
8.466M
0.12%
YoY
|
8.456M
N/A
|
0.000
N/A
|
| Diluted Shares Outstanding |
8.312M
-0.4%
YoY
|
8.346M
-2.09%
YoY
|
8.524M
0.8%
YoY
|
8.456M
N/A
|
0.000
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$155.0K
-99.12%
YoY
|
N/A
|
$20.42M
19.01%
YoY
|
$19.10M
16.57%
YoY
|
$17.62M
12.28%
YoY
|
N/A
|
$17.16M
21.1%
YoY
|
$16.39M
20.04%
YoY
|
$15.69M
30.11%
YoY
|
N/A
|
$14.17M
82.6%
YoY
|
$13.65M
123.93%
YoY
|
$12.06M
115.01%
YoY
|
N/A
|
$7.758M
41.62%
YoY
|
$6.096M
9.29%
YoY
|
$5.610M
3.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$75.00K
0.0%
YoY
|
$73.00K
-2.67%
YoY
|
$70.00K
-7.89%
YoY
|
$75.00K
-1.32%
YoY
|
$75.00K
0.0%
YoY
|
$75.00K
1.35%
YoY
|
$76.00K
8.57%
YoY
|
$76.00K
8.57%
YoY
|
$75.00K
4.17%
YoY
|
$74.00K
-6.33%
YoY
|
$70.00K
-10.26%
YoY
|
$70.00K
-2.78%
YoY
|
$72.00K
-1.37%
YoY
|
$79.00K
-46.62%
YoY
|
$78.00K
5.41%
YoY
|
$72.00K
0.0%
YoY
|
$73.00K
-8.75%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.86M
34.46%
YoY
|
$10.37M
43.04%
YoY
|
$9.791M
71.89%
YoY
|
N/A
|
$8.080M
561.21%
YoY
|
$7.252M
893.42%
YoY
|
$5.696M
725.51%
YoY
|
N/A
|
$1.222M
40.46%
YoY
|
$730.0K
-24.04%
YoY
|
$690.0K
-35.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.263M
147.7%
YoY
|
$3.487M
79.83%
YoY
|
$3.256M
111.7%
YoY
|
$1.915M
80.15%
YoY
|
$1.721M
106.85%
YoY
|
$1.939M
83.79%
YoY
|
$1.538M
-13.64%
YoY
|
$1.063M
-44.87%
YoY
|
$832.0K
-31.8%
YoY
|
$1.055M
-22.31%
YoY
|
$1.781M
-221.9%
YoY
|
$1.928M
12.03%
YoY
|
$1.220M
-35.04%
YoY
|
$1.358M
-75.18%
YoY
|
-$1.461M
-180.63%
YoY
|
$1.721M
-11.01%
YoY
|
$1.878M
6.7%
YoY
|
| Income Tax |
$1.141M
169.1%
YoY
|
$891.0K
80.73%
YoY
|
$817.0K
101.73%
YoY
|
$475.0K
74.63%
YoY
|
$424.0K
100.95%
YoY
|
$493.0K
85.34%
YoY
|
$405.0K
-7.95%
YoY
|
$272.0K
-45.92%
YoY
|
$211.0K
-33.86%
YoY
|
$266.0K
-30.37%
YoY
|
$440.0K
-203.29%
YoY
|
$503.0K
54.77%
YoY
|
$319.0K
-35.56%
YoY
|
$382.0K
-73.27%
YoY
|
-$426.0K
-190.25%
YoY
|
$325.0K
-37.02%
YoY
|
$495.0K
5.1%
YoY
|
| Net Earnings |
$3.122M
140.71%
YoY
|
$2.596M
79.53%
YoY
|
$2.439M
115.27%
YoY
|
$1.440M
82.05%
YoY
|
$1.297M
108.86%
YoY
|
$1.446M
83.27%
YoY
|
$1.133M
-15.51%
YoY
|
$791.0K
-44.49%
YoY
|
$621.0K
-31.08%
YoY
|
$789.0K
-19.16%
YoY
|
$1.341M
-229.57%
YoY
|
$1.425M
2.08%
YoY
|
$901.0K
-34.85%
YoY
|
$976.0K
-75.85%
YoY
|
-$1.035M
-177.24%
YoY
|
$1.396M
-1.55%
YoY
|
$1.383M
7.29%
YoY
|
| Basic Earnings Per Share |
$0.39
143.75%
YoY
|
N/A
|
$0.30
114.29%
YoY
|
$0.18
80.0%
YoY
|
$0.16
128.57%
YoY
|
N/A
|
$0.14
-12.5%
YoY
|
$0.10
-41.18%
YoY
|
$0.07
-36.36%
YoY
|
N/A
|
$0.16
-233.33%
YoY
|
$0.17
N/A
|
$0.11
N/A
|
N/A
|
-$0.12
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.38
137.5%
YoY
|
$0.31
80.55%
YoY
|
$0.29
107.14%
YoY
|
$0.17
88.89%
YoY
|
$0.16
121.38%
YoY
|
$0.17
85.76%
YoY
|
$0.14
-12.5%
YoY
|
$0.09
-47.06%
YoY
|
$0.07
-32.59%
YoY
|
$0.09
-18.64%
YoY
|
$0.16
-233.33%
YoY
|
$0.17
-100.0%
YoY
|
$0.11
-100.0%
YoY
|
$0.12
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
$156.6K
-1.55%
YoY
|
$155.1K
7.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.779M
-3.07%
YoY
|
8.797M
-3.52%
YoY
|
8.851M
-3.67%
YoY
|
9.028M
-2.06%
YoY
|
9.057M
-2.02%
YoY
|
9.118M
-2.89%
YoY
|
9.188M
0.14%
YoY
|
9.217M
0.46%
YoY
|
9.244M
0.74%
YoY
|
9.389M
2.33%
YoY
|
9.175M
0.0%
YoY
|
9.175M
N/A
|
9.175M
N/A
|
9.175M
N/A
|
9.175M
N/A
|
0.000
N/A
|
0.000
N/A
|
| Diluted Shares Outstanding |
8.300M
-0.53%
YoY
|
N/A
|
8.275M
-0.83%
YoY
|
8.370M
0.33%
YoY
|
8.344M
-0.38%
YoY
|
N/A
|
8.344M
-1.68%
YoY
|
8.343M
-1.74%
YoY
|
8.375M
-1.25%
YoY
|
N/A
|
8.487M
0.49%
YoY
|
8.490M
N/A
|
8.481M
N/A
|
N/A
|
8.446M
N/A
|
0.000
N/A
|
0.000
N/A
|
Loading...