|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$204.0M
13.48%
YoY
|
$179.8M
29.26%
YoY
|
$139.1M
17.43%
YoY
|
$118.4M
33.8%
YoY
|
$88.51M
39.29%
YoY
|
| Cost Of Revenue |
$73.00M
9.59%
YoY
|
$66.61M
41.72%
YoY
|
$47.00M
7.89%
YoY
|
$43.57M
16.09%
YoY
|
$37.53M
51.41%
YoY
|
| Gross Profit |
$131.0M
15.77%
YoY
|
$113.2M
22.9%
YoY
|
$92.07M
22.98%
YoY
|
$74.87M
46.84%
YoY
|
$50.98M
31.54%
YoY
|
| Selling, General & Admin |
$6.280M
40.74%
YoY
|
$4.462M
25.54%
YoY
|
$3.554M
-31.04%
YoY
|
$5.155M
-4.67%
YoY
|
$5.407M
117.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$9.000M
51.44%
YoY
|
$5.943M
51.0%
YoY
|
$3.936M
-34.45%
YoY
|
$6.004M
-4.79%
YoY
|
$6.306M
98.68%
YoY
|
| Operating Profit |
$122.0M
13.79%
YoY
|
$107.2M
21.65%
YoY
|
$88.13M
27.98%
YoY
|
$68.86M
54.13%
YoY
|
$44.68M
25.55%
YoY
|
| Interest Expense |
N/A
|
-$20.94M
-168.38%
YoY
|
$30.62M
-117.94%
YoY
|
-$170.7M
-295.78%
YoY
|
$87.18M
244.58%
YoY
|
| Other Income/Expense, Net |
-$256.0M
4840.18%
YoY
|
-$5.182M
178.08%
YoY
|
-$1.863M
2.19%
YoY
|
-$1.824M
1115.71%
YoY
|
-$150.0K
N/A
|
| Pretax Income |
-$134.0M
-265.23%
YoY
|
$81.10M
-30.62%
YoY
|
$116.9M
-212.79%
YoY
|
-$103.6M
-178.69%
YoY
|
$131.7M
116.32%
YoY
|
| Income Tax |
N/A
|
$788.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$134.0M
-266.85%
YoY
|
$80.31M
-31.29%
YoY
|
$116.9M
-212.79%
YoY
|
-$103.6M
-178.69%
YoY
|
$131.7M
116.32%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.02
-241.67%
YoY
|
$0.72
-52.66%
YoY
|
$1.52
-180.68%
YoY
|
-$1.88
-100.0%
YoY
|
$3.510M
86.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$51.00M
2.93%
YoY
|
$52.00M
10.33%
YoY
|
$48.00M
13.54%
YoY
|
$52.00M
27.42%
YoY
|
$49.55M
25.79%
YoY
|
$47.13M
30.82%
YoY
|
$42.28M
33.24%
YoY
|
$40.81M
27.86%
YoY
|
$39.39M
21.14%
YoY
|
$36.03M
19.33%
YoY
|
$31.73M
9.75%
YoY
|
$31.92M
19.05%
YoY
|
$32.52M
20.09%
YoY
|
$30.19M
24.26%
YoY
|
$28.91M
45.01%
YoY
|
$26.81M
55.88%
YoY
|
$27.08M
87.26%
YoY
|
$24.30M
51.48%
YoY
|
$19.94M
29.63%
YoY
|
$17.20M
-2.6%
YoY
|
| Cost Of Revenue |
$18.00M
-11.76%
YoY
|
$18.00M
12.82%
YoY
|
$18.00M
20.22%
YoY
|
$19.00M
24.3%
YoY
|
$20.40M
57.27%
YoY
|
$15.95M
29.89%
YoY
|
$14.97M
37.86%
YoY
|
$15.29M
40.32%
YoY
|
$12.97M
24.58%
YoY
|
$12.28M
18.23%
YoY
|
$10.86M
8.03%
YoY
|
$10.89M
-14.31%
YoY
|
$10.41M
1.53%
YoY
|
$10.39M
1.8%
YoY
|
$10.05M
9.73%
YoY
|
$12.71M
60.8%
YoY
|
$10.26M
64.36%
YoY
|
$10.21M
63.81%
YoY
|
$9.162M
56.08%
YoY
|
$7.905M
22.56%
YoY
|
| Gross Profit |
$33.00M
13.22%
YoY
|
$34.00M
9.05%
YoY
|
$30.00M
9.87%
YoY
|
$33.00M
29.28%
YoY
|
$29.15M
10.33%
YoY
|
$31.18M
31.3%
YoY
|
$27.31M
30.77%
YoY
|
$25.53M
21.41%
YoY
|
$26.42M
19.52%
YoY
|
$23.75M
19.9%
YoY
|
$20.88M
10.72%
YoY
|
$21.03M
49.12%
YoY
|
$22.10M
31.4%
YoY
|
$19.81M
40.54%
YoY
|
$18.86M
75.01%
YoY
|
$14.10M
51.69%
YoY
|
$16.82M
104.65%
YoY
|
$14.09M
43.51%
YoY
|
$10.78M
13.31%
YoY
|
$9.295M
-17.16%
YoY
|
| Selling, General & Admin |
$1.690M
7.23%
YoY
|
$2.160M
184.58%
YoY
|
$1.700M
126.67%
YoY
|
$740.0K
-56.14%
YoY
|
$1.576M
-4.15%
YoY
|
$759.0K
620.52%
YoY
|
$750.0K
-11.76%
YoY
|
$1.687M
76.31%
YoY
|
$1.644M
-41.23%
YoY
|
$105.3K
-85.88%
YoY
|
$850.0K
24.36%
YoY
|
$956.9K
3.22%
YoY
|
$2.798M
-3.07%
YoY
|
$746.3K
-5.38%
YoY
|
$683.5K
-18.3%
YoY
|
$927.0K
3.56%
YoY
|
$2.886M
434.52%
YoY
|
$788.7K
51.68%
YoY
|
$836.6K
-0.4%
YoY
|
$895.2K
51.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.000M
2.46%
YoY
|
$3.000M
176.75%
YoY
|
$2.000M
76.06%
YoY
|
$1.000M
-51.92%
YoY
|
$1.952M
62.92%
YoY
|
$1.084M
196.47%
YoY
|
$1.136M
-0.35%
YoY
|
$2.080M
69.91%
YoY
|
$1.198M
-61.39%
YoY
|
$365.6K
-67.79%
YoY
|
$1.140M
20.5%
YoY
|
$1.224M
49.4%
YoY
|
$3.103M
3.17%
YoY
|
$1.135M
15.12%
YoY
|
$946.1K
-16.24%
YoY
|
$819.4K
-30.69%
YoY
|
$3.008M
342.35%
YoY
|
$986.2K
33.27%
YoY
|
$1.129M
4.58%
YoY
|
$1.182M
76.47%
YoY
|
| Operating Profit |
$31.00M
13.99%
YoY
|
$31.00M
3.01%
YoY
|
$28.00M
7.0%
YoY
|
$32.00M
36.48%
YoY
|
$27.20M
7.83%
YoY
|
$30.10M
28.71%
YoY
|
$26.17M
32.57%
YoY
|
$23.45M
18.41%
YoY
|
$25.22M
32.73%
YoY
|
$23.38M
25.24%
YoY
|
$19.74M
10.2%
YoY
|
$19.80M
49.1%
YoY
|
$19.00M
37.55%
YoY
|
$18.67M
42.45%
YoY
|
$17.91M
85.7%
YoY
|
$13.28M
63.7%
YoY
|
$13.81M
83.21%
YoY
|
$13.11M
44.34%
YoY
|
$9.646M
14.43%
YoY
|
$8.112M
-23.11%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$19.27M
720.6%
YoY
|
-$23.00M
-157.09%
YoY
|
-$29.03M
127.86%
YoY
|
$11.83M
1540.73%
YoY
|
$2.348M
-124.03%
YoY
|
$40.28M
-572.22%
YoY
|
-$12.74M
-89.23%
YoY
|
$721.0K
-102.12%
YoY
|
-$9.769M
54.29%
YoY
|
-$8.531M
-125.02%
YoY
|
-$118.3M
-466.17%
YoY
|
-$34.06M
-225.69%
YoY
|
-$6.331M
-107.22%
YoY
|
$34.10M
-3.81%
YoY
|
$32.31M
-25.29%
YoY
|
$27.10M
-119.2%
YoY
|
| Other Income/Expense, Net |
-$141.0M
21071.17%
YoY
|
-$15.00M
364.11%
YoY
|
$30.00M
-4255.12%
YoY
|
-$130.0M
23072.91%
YoY
|
-$666.0K
39.73%
YoY
|
-$3.232M
595.41%
YoY
|
-$722.0K
56.96%
YoY
|
-$561.0K
21.72%
YoY
|
-$476.6K
3.56%
YoY
|
-$464.8K
0.98%
YoY
|
-$460.0K
-0.05%
YoY
|
-$460.9K
4.07%
YoY
|
-$460.2K
206.83%
YoY
|
-$460.2K
N/A
|
-$460.2K
N/A
|
-$442.9K
N/A
|
-$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$110.0M
-340.21%
YoY
|
$16.00M
314.19%
YoY
|
$58.00M
-1719.21%
YoY
|
-$98.00M
-382.31%
YoY
|
$45.79M
69.04%
YoY
|
$3.863M
-93.89%
YoY
|
-$3.582M
-154.85%
YoY
|
$34.71M
73.04%
YoY
|
$27.09M
208.85%
YoY
|
$63.20M
553.01%
YoY
|
$6.530M
-106.47%
YoY
|
$20.06M
-194.53%
YoY
|
$8.772M
19.62%
YoY
|
$9.679M
-79.5%
YoY
|
-$100.9M
-340.39%
YoY
|
-$21.22M
-160.27%
YoY
|
$7.333M
-92.3%
YoY
|
$47.21M
6.01%
YoY
|
$41.96M
-18.81%
YoY
|
$35.21M
-126.97%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
$478.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$110.0M
-342.75%
YoY
|
$16.00M
314.19%
YoY
|
$58.00M
-1719.21%
YoY
|
-$98.00M
-382.31%
YoY
|
$45.32M
67.27%
YoY
|
$3.863M
-93.89%
YoY
|
-$3.582M
-154.85%
YoY
|
$34.71M
73.04%
YoY
|
$27.09M
208.85%
YoY
|
$63.20M
553.01%
YoY
|
$6.530M
-106.47%
YoY
|
$20.06M
-194.53%
YoY
|
$8.772M
19.62%
YoY
|
$9.679M
-79.5%
YoY
|
-$100.9M
-340.39%
YoY
|
-$21.22M
-160.27%
YoY
|
$7.333M
-92.3%
YoY
|
$47.21M
6.01%
YoY
|
$41.96M
-18.81%
YoY
|
$35.21M
-126.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.82
-334.29%
YoY
|
$0.12
200.0%
YoY
|
$0.46
-1250.0%
YoY
|
-$0.81
-297.56%
YoY
|
$0.35
16.95%
YoY
|
$0.04
-95.68%
YoY
|
-$0.04
-140.0%
YoY
|
$0.41
20.32%
YoY
|
$0.30
156.01%
YoY
|
$0.88
-100.0%
YoY
|
$0.10
-100.0%
YoY
|
$0.34
-100.0%
YoY
|
$0.12
-100.0%
YoY
|
$201.5K
-84.93%
YoY
|
-$2.309M
-289.81%
YoY
|
-$514.3K
-150.37%
YoY
|
$165.8K
5638788.07%
YoY
|
$1.338M
101329756.48%
YoY
|
$1.217M
74634417.12%
YoY
|
$1.021M
-23308317.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...