|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$157.7K
-95.61%
YoY
|
$600.0K
-89.4%
YoY
|
$700.0K
-87.41%
YoY
|
$1.500M
-81.56%
YoY
|
$3.592M
-30.69%
YoY
|
$5.661M
148.49%
YoY
|
$5.560M
2242.8%
YoY
|
$8.134M
1389.21%
YoY
|
$5.183M
719.51%
YoY
|
$2.278M
2778034.15%
YoY
|
$237.3K
849.34%
YoY
|
$546.2K
2084.84%
YoY
|
$632.4K
2429.57%
YoY
|
| Cash & Equivalents |
$157.7K
-95.62%
YoY
|
$600.0K
-89.4%
YoY
|
$700.0K
-87.5%
YoY
|
$1.500M
-81.48%
YoY
|
$3.600M
2208488.96%
YoY
|
$5.661M
178865.67%
YoY
|
$5.600M
2259.52%
YoY
|
$8.100M
1382.95%
YoY
|
$163.00
-99.97%
YoY
|
$3.163K
3757.32%
YoY
|
$237.3K
849.34%
YoY
|
$546.2K
2084.84%
YoY
|
$632.4K
2429.57%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.831M
301.73%
YoY
|
$201.8K
-50.23%
YoY
|
$458.1K
32.13%
YoY
|
$239.9K
605.38%
YoY
|
$455.8K
614.08%
YoY
|
$405.5K
542.33%
YoY
|
$346.7K
N/A
|
$34.01K
N/A
|
$63.83K
N/A
|
$63.13K
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$3.789M
-65.22%
YoY
|
$7.919M
-21.75%
YoY
|
$10.44M
-4.35%
YoY
|
$11.18M
-5.23%
YoY
|
$10.90M
-7.2%
YoY
|
$10.12M
192.32%
YoY
|
$10.91M
52.83%
YoY
|
$11.80M
94.53%
YoY
|
$11.74M
N/A
|
$3.462M
N/A
|
$7.141M
N/A
|
$6.066M
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$36.56K
-79.01%
YoY
|
$56.11K
1133.8%
YoY
|
$213.9K
529.05%
YoY
|
$161.7K
689.04%
YoY
|
$174.2K
318.88%
YoY
|
$4.548K
-92.1%
YoY
|
$34.01K
274.43%
YoY
|
$20.50K
-87.15%
YoY
|
$41.58K
N/A
|
$57.58K
N/A
|
$9.082K
N/A
|
$159.5K
N/A
|
| Receivables |
$847.6K
4773.55%
YoY
|
$606.4K
476.76%
YoY
|
$157.2K
118.56%
YoY
|
$45.02K
N/A
|
$17.39K
-99.3%
YoY
|
$105.1K
-95.14%
YoY
|
$71.92K
-89.25%
YoY
|
N/A
N/A
|
$2.491M
N/A
|
$2.164M
N/A
|
$669.0K
N/A
|
N/A
N/A
|
N/A
|
| Other Receivables |
$2.668K
-95.33%
YoY
|
$9.372K
N/A
|
$250.00
N/A
|
$0.00
N/A
|
$57.10K
71.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$33.28K
N/A
|
$33.28K
N/A
|
N/A
|
$209.8K
N/A
|
N/A
|
| Total Short-Term Assets |
$6.642M
-55.77%
YoY
|
$9.341M
-42.66%
YoY
|
$11.73M
-30.25%
YoY
|
$12.94M
-35.18%
YoY
|
$15.02M
16831.76%
YoY
|
$16.29M
10633.43%
YoY
|
$16.82M
3714.72%
YoY
|
$19.97M
2707.22%
YoY
|
$88.69K
-88.8%
YoY
|
$151.8K
N/A
|
$441.0K
N/A
|
$711.3K
2745.17%
YoY
|
$791.9K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$413.7K
-18.26%
YoY
|
$437.3K
-28.04%
YoY
|
$460.8K
-53.07%
YoY
|
$483.9K
-50.05%
YoY
|
$506.1K
-89.72%
YoY
|
$607.6K
-88.08%
YoY
|
$981.8K
40.73%
YoY
|
$968.7K
69.7%
YoY
|
$4.921M
N/A
|
$5.096M
N/A
|
$697.7K
N/A
|
$570.8K
N/A
|
N/A
|
| Goodwill |
$1.291M
0.0%
YoY
|
$1.291M
0.0%
YoY
|
$1.291M
N/A
|
$1.291M
N/A
|
$1.291M
N/A
|
$1.291M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$5.250K
-63.16%
YoY
|
$7.500K
N/A
|
$9.750K
N/A
|
$12.00K
N/A
|
$14.25K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$60.20K
0.0%
YoY
|
$60.20K
0.0%
YoY
|
$60.20K
-22.52%
YoY
|
$60.20K
-89.85%
YoY
|
$60.20K
-20.78%
YoY
|
$60.20K
-20.78%
YoY
|
$77.70K
N/A
|
$593.1K
N/A
|
$75.99K
N/A
|
$75.99K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$5.804M
8.12%
YoY
|
$5.014M
-8.07%
YoY
|
$5.134M
8.43%
YoY
|
$5.252M
-1.37%
YoY
|
$5.368M
-85.78%
YoY
|
$5.454M
-85.27%
YoY
|
$4.735M
-96.0%
YoY
|
$5.325M
-95.46%
YoY
|
$37.75M
-67.56%
YoY
|
$37.02M
N/A
|
$118.5M
N/A
|
$117.3M
215059.98%
YoY
|
$116.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.642M
-55.77%
YoY
|
$9.341M
-42.66%
YoY
|
$11.73M
-30.25%
YoY
|
$12.94M
-35.18%
YoY
|
$15.02M
16831.76%
YoY
|
$16.29M
10633.43%
YoY
|
$16.82M
3714.72%
YoY
|
$19.97M
2707.22%
YoY
|
$88.69K
-88.8%
YoY
|
$151.8K
N/A
|
$441.0K
N/A
|
$711.3K
2745.17%
YoY
|
$791.9K
N/A
|
| Total Long-Term Assets |
$5.804M
|
$5.014M
|
$5.134M
|
$5.252M
|
$5.368M
|
$5.454M
|
$4.735M
|
$5.325M
|
$37.75M
|
$37.02M
|
$118.5M
|
$117.3M
|
$116.3M
|
| Total Assets |
$12.45M
-38.94%
YoY
|
$14.36M
-33.98%
YoY
|
$16.87M
-21.76%
YoY
|
$18.20M
-28.06%
YoY
|
$20.39M
-46.12%
YoY
|
$21.75M
-41.5%
YoY
|
$21.56M
-81.88%
YoY
|
$25.29M
-78.56%
YoY
|
$37.83M
-67.7%
YoY
|
$37.17M
N/A
|
$118.9M
N/A
|
$118.0M
148302.71%
YoY
|
$117.1M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.902M
37.13%
YoY
|
$1.966M
77.95%
YoY
|
$2.221M
122.99%
YoY
|
$2.495M
224.48%
YoY
|
$2.117M
140.9%
YoY
|
$1.105M
92.04%
YoY
|
$995.8K
51.88%
YoY
|
$768.8K
57.93%
YoY
|
$878.6K
N/A
|
$575.4K
N/A
|
$655.6K
N/A
|
$486.8K
N/A
|
N/A
|
| Accrued Expenses |
$1.334M
-18.56%
YoY
|
$1.705M
20.83%
YoY
|
$961.5K
-27.72%
YoY
|
$1.687M
145.5%
YoY
|
$1.638M
988.31%
YoY
|
$1.411M
270.72%
YoY
|
$1.330M
2031.24%
YoY
|
$687.0K
347.83%
YoY
|
$150.5K
688.91%
YoY
|
$380.6K
N/A
|
$62.42K
N/A
|
$153.4K
N/A
|
$19.08K
N/A
|
| Deferred Revenue |
$6.894M
-42.69%
YoY
|
$8.970M
-21.78%
YoY
|
$10.49M
-28.2%
YoY
|
$11.80M
-32.93%
YoY
|
$12.03M
-21.43%
YoY
|
$11.47M
-28.03%
YoY
|
$14.61M
-9.5%
YoY
|
$17.60M
24.22%
YoY
|
$15.31M
N/A
|
$15.93M
N/A
|
$16.14M
N/A
|
$14.17M
N/A
|
N/A
|
| Short-Term Debt |
$535.3K
-29.29%
YoY
|
$2.261M
71.16%
YoY
|
$2.024M
N/A
|
$1.212M
N/A
|
$757.0K
N/A
|
$1.321M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$85.00K
N/A
|
N/A
|
N/A
|
$353.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.205M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.65M
-31.86%
YoY
|
$16.14M
-13.81%
YoY
|
$17.25M
-4.76%
YoY
|
$18.91M
-9.51%
YoY
|
$18.56M
363.56%
YoY
|
$18.73M
439.1%
YoY
|
$18.12M
821.56%
YoY
|
$20.90M
2967.84%
YoY
|
$4.005M
921.54%
YoY
|
$3.474M
N/A
|
$1.966M
N/A
|
$681.3K
1138.72%
YoY
|
$392.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.351M
-27.62%
YoY
|
$18.14M
57.06%
YoY
|
$17.24M
55.06%
YoY
|
$14.09M
31.85%
YoY
|
$12.92M
2483.98%
YoY
|
$11.55M
2210.3%
YoY
|
$11.12M
N/A
|
$10.68M
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
$3.885M
-14.77%
YoY
|
$3.201M
-9.93%
YoY
|
$3.418M
-6.15%
YoY
|
$4.173M
11.97%
YoY
|
$4.559M
12.07%
YoY
|
$3.554M
-16.16%
YoY
|
$3.642M
N/A
|
$3.727M
N/A
|
$4.068M
N/A
|
$4.239M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$9.351M
-46.5%
YoY
|
$21.34M
41.3%
YoY
|
$20.66M
39.96%
YoY
|
$18.26M
26.71%
YoY
|
$17.48M
282.66%
YoY
|
$15.11M
218.73%
YoY
|
$14.76M
N/A
|
$14.41M
N/A
|
$4.568M
N/A
|
$4.739M
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.65M
-31.86%
YoY
|
$16.14M
-13.81%
YoY
|
$17.25M
-4.76%
YoY
|
$18.91M
-9.51%
YoY
|
$18.56M
363.56%
YoY
|
$18.73M
439.1%
YoY
|
$18.12M
821.56%
YoY
|
$20.90M
2967.84%
YoY
|
$4.005M
921.54%
YoY
|
$3.474M
N/A
|
$1.966M
N/A
|
$681.3K
1138.72%
YoY
|
$392.0K
N/A
|
| Total Long-Term Liabilities |
$9.351M
-46.5%
YoY
|
$21.34M
41.3%
YoY
|
$20.66M
39.96%
YoY
|
$18.26M
26.71%
YoY
|
$17.48M
282.66%
YoY
|
$15.11M
218.73%
YoY
|
$14.76M
N/A
|
$14.41M
N/A
|
$4.568M
N/A
|
$4.739M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$25.89M
-28.18%
YoY
|
$37.49M
10.79%
YoY
|
$37.91M
15.31%
YoY
|
$37.17M
5.27%
YoY
|
$36.04M
330.05%
YoY
|
$33.83M
351.18%
YoY
|
$32.88M
448.76%
YoY
|
$35.31M
650.31%
YoY
|
$8.381M
89.75%
YoY
|
$7.499M
N/A
|
$5.991M
N/A
|
$4.706M
8456.9%
YoY
|
$4.417M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$26.34M
44.41%
YoY
|
-$28.57M
128.14%
YoY
|
-$24.30M
109.99%
YoY
|
-$21.55M
115.03%
YoY
|
-$18.24M
148.76%
YoY
|
-$12.52M
91.7%
YoY
|
-$11.57M
140.24%
YoY
|
-$10.02M
183.29%
YoY
|
-$7.332M
113.72%
YoY
|
-$6.533M
N/A
|
-$4.817M
N/A
|
-$3.538M
721896.12%
YoY
|
-$3.431M
N/A
|
| Common Stock |
$154.00
-99.99%
YoY
|
$4.758K
-98.91%
YoY
|
$3.268M
102340.75%
YoY
|
$2.580M
80858.52%
YoY
|
$2.580M
824228.43%
YoY
|
$435.1K
138924.28%
YoY
|
$3.190K
919.17%
YoY
|
$3.187K
918.21%
YoY
|
$313.00
0.0%
YoY
|
$313.00
N/A
|
$313.00
N/A
|
$313.00
8.68%
YoY
|
$313.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$13.44M
-14.17%
YoY
|
-$23.13M
91.34%
YoY
|
-$21.04M
85.91%
YoY
|
-$18.98M
89.41%
YoY
|
-$15.66M
113.57%
YoY
|
-$12.09M
85.05%
YoY
|
-$11.32M
135.0%
YoY
|
-$10.02M
183.23%
YoY
|
-$7.331M
113.73%
YoY
|
-$6.533M
-28924.73%
YoY
|
-$4.817M
-20302.91%
YoY
|
-$3.537M
-14532.75%
YoY
|
-$3.430M
-14095.21%
YoY
|
| Total Liabilities & Shareholders Equity |
$12.45M
-38.94%
YoY
|
$14.36M
-33.98%
YoY
|
$16.87M
-21.76%
YoY
|
$18.20M
-28.06%
YoY
|
$20.39M
-46.12%
YoY
|
$21.75M
-41.5%
YoY
|
$21.56M
-81.88%
YoY
|
$25.29M
-78.56%
YoY
|
$37.83M
-67.7%
YoY
|
$37.17M
N/A
|
$118.9M
N/A
|
$118.0M
148302.71%
YoY
|
$117.1M
N/A
|
Loading...