|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$201.8M
40.68%
YoY
|
$143.4M
4.51%
YoY
|
$137.2M
9.98%
YoY
|
$124.8M
14.06%
YoY
|
| Depreciation, Depletion And Amortization |
$28.70M
22.65%
YoY
|
$23.40M
10.9%
YoY
|
$21.10M
9.9%
YoY
|
$19.20M
-5.28%
YoY
|
| Cash From Operating Activities |
$156.8M
-4.0%
YoY
|
$163.4M
-4.65%
YoY
|
$171.3M
-772.05%
YoY
|
-$25.50M
-129.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$66.84M
38.44%
YoY
|
$48.28M
35.65%
YoY
|
$35.59M
-0.71%
YoY
|
$35.84M
31.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.07M
-10.25%
YoY
|
$11.22M
-28.18%
YoY
|
$15.62M
38.47%
YoY
|
$11.28M
-60.01%
YoY
|
| Cash From Investing Activities |
-$56.77M
53.18%
YoY
|
-$37.06M
85.56%
YoY
|
-$19.97M
-18.7%
YoY
|
-$24.57M
-2758.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.59M
-62.77%
YoY
|
-$41.87M
-72.44%
YoY
|
-$151.9M
-394.95%
YoY
|
$51.50M
-158.69%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$156.8M
-4.0%
YoY
|
$163.4M
-4.65%
YoY
|
$171.3M
-772.05%
YoY
|
-$25.50M
-129.84%
YoY
|
| Cash From Investing Activities |
-$56.77M
53.18%
YoY
|
-$37.06M
85.56%
YoY
|
-$19.97M
-18.7%
YoY
|
-$24.57M
-2758.55%
YoY
|
| Cash From Financing Activities |
-$15.59M
-62.77%
YoY
|
-$41.87M
-72.44%
YoY
|
-$151.9M
-394.95%
YoY
|
$51.50M
-158.69%
YoY
|
| Net Change In Cash |
$84.49M
0.05%
YoY
|
$84.45M
-15594.5%
YoY
|
-$545.0K
-137.74%
YoY
|
$1.444M
-204.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$156.8M
-4.0%
YoY
|
$163.4M
-4.65%
YoY
|
$171.3M
-772.05%
YoY
|
-$25.50M
-129.84%
YoY
|
| Capital Expenditures |
$66.84M
38.44%
YoY
|
$48.28M
35.65%
YoY
|
$35.59M
-0.71%
YoY
|
$35.84M
31.37%
YoY
|
| Free Cash Flow |
$90.01M
-21.8%
YoY
|
$115.1M
-15.21%
YoY
|
$135.7M
-321.31%
YoY
|
-$61.34M
-205.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.32M
59.02%
YoY
|
$55.28M
60.37%
YoY
|
$56.98M
36.42%
YoY
|
$52.84M
35.59%
YoY
|
$36.67M
29.98%
YoY
|
$34.47M
N/A
|
$41.77M
15.97%
YoY
|
$38.97M
0.84%
YoY
|
$28.21M
8.21%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$8.071M
19.15%
YoY
|
$7.491M
10.6%
YoY
|
$7.292M
15.29%
YoY
|
$7.127M
-41.46%
YoY
|
$6.774M
1254.8%
YoY
|
$6.773M
-70.74%
YoY
|
$6.325M
N/A
|
$12.17M
N/A
|
$500.0K
N/A
|
$23.15M
N/A
|
| Cash From Operating Activities |
$143.7M
1915.64%
YoY
|
$48.21M
-40.26%
YoY
|
$76.17M
-3.5%
YoY
|
$25.34M
575.61%
YoY
|
$7.128M
-67.39%
YoY
|
$80.70M
-52.9%
YoY
|
$78.93M
N/A
|
$3.751M
N/A
|
$21.86M
N/A
|
$171.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.47M
-16.55%
YoY
|
$24.72M
79.47%
YoY
|
$10.50M
-41.65%
YoY
|
$13.08M
-20.78%
YoY
|
$18.54M
N/A
|
$13.77M
-61.3%
YoY
|
$17.99M
N/A
|
$16.52M
N/A
|
N/A
|
$35.59M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.169M
-68.56%
YoY
|
$1.595M
-27.5%
YoY
|
$2.535M
-36.56%
YoY
|
$2.219M
-55.81%
YoY
|
$3.718M
N/A
|
$2.200M
-85.91%
YoY
|
$3.996M
N/A
|
$5.021M
N/A
|
N/A
|
$15.62M
N/A
|
| Cash From Investing Activities |
-$14.30M
-3.51%
YoY
|
-$23.12M
99.81%
YoY
|
-$7.961M
-43.11%
YoY
|
-$10.87M
-5.49%
YoY
|
-$14.82M
131.14%
YoY
|
-$11.57M
-42.06%
YoY
|
-$13.99M
N/A
|
-$11.50M
N/A
|
-$6.412M
N/A
|
-$19.97M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.750M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.518M
50.25%
YoY
|
-$3.750M
-122.96%
YoY
|
-$3.750M
-94.2%
YoY
|
-$3.750M
-157.69%
YoY
|
-$4.338M
-73.66%
YoY
|
$16.34M
-110.75%
YoY
|
-$64.71M
N/A
|
$6.500M
N/A
|
-$16.47M
N/A
|
-$151.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$143.7M
1915.64%
YoY
|
$48.21M
-40.26%
YoY
|
$76.17M
-3.5%
YoY
|
$25.34M
575.61%
YoY
|
$7.128M
-67.39%
YoY
|
$80.70M
-52.9%
YoY
|
$78.93M
N/A
|
$3.751M
N/A
|
$21.86M
N/A
|
$171.3M
N/A
|
| Cash From Investing Activities |
-$14.30M
-3.51%
YoY
|
-$23.12M
99.81%
YoY
|
-$7.961M
-43.11%
YoY
|
-$10.87M
-5.49%
YoY
|
-$14.82M
131.14%
YoY
|
-$11.57M
-42.06%
YoY
|
-$13.99M
N/A
|
-$11.50M
N/A
|
-$6.412M
N/A
|
-$19.97M
N/A
|
| Cash From Financing Activities |
-$6.518M
50.25%
YoY
|
-$3.750M
-122.96%
YoY
|
-$3.750M
-94.2%
YoY
|
-$3.750M
-157.69%
YoY
|
-$4.338M
-73.66%
YoY
|
$16.34M
-110.75%
YoY
|
-$64.71M
N/A
|
$6.500M
N/A
|
-$16.47M
N/A
|
-$151.9M
N/A
|
| Net Change In Cash |
$122.9M
-1121.16%
YoY
|
$21.33M
-75.04%
YoY
|
$64.46M
27804.33%
YoY
|
$10.73M
-961.61%
YoY
|
-$12.03M
1074.9%
YoY
|
$85.46M
-15780.55%
YoY
|
$231.0K
N/A
|
-$1.245M
N/A
|
-$1.024M
N/A
|
-$545.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$143.7M
1915.64%
YoY
|
$48.21M
-40.26%
YoY
|
$76.17M
-3.5%
YoY
|
$25.34M
575.61%
YoY
|
$7.128M
-67.39%
YoY
|
$80.70M
-52.9%
YoY
|
$78.93M
N/A
|
$3.751M
N/A
|
$21.86M
N/A
|
$171.3M
N/A
|
| Capital Expenditures |
$15.47M
-16.55%
YoY
|
$24.72M
79.47%
YoY
|
$10.50M
-41.65%
YoY
|
$13.08M
-20.78%
YoY
|
$18.54M
N/A
|
$13.77M
-61.3%
YoY
|
$17.99M
N/A
|
$16.52M
N/A
|
N/A
|
$35.59M
N/A
|
| Free Cash Flow |
$128.2M
-1223.52%
YoY
|
$23.49M
-64.9%
YoY
|
$65.67M
7.76%
YoY
|
$12.26M
-196.02%
YoY
|
-$11.41M
N/A
|
$66.92M
-50.7%
YoY
|
$60.94M
N/A
|
-$12.77M
N/A
|
N/A
|
$135.7M
N/A
|
Loading...