|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash flows from operating activities: | |||||
| Impairment of long-lived assets | |||||
| Foreign currency transaction losses (gains), net | |||||
| Depreciation and amortization | |||||
| Impairment of long-lived assets and goodwill | |||||
| Impairments and other (Note 1) | |||||
| Realized and unrealized losses (gains) and impairments on investments and other | |||||
| Realized and unrealized losses (gains) on derivatives | |||||
| Asset sales and other losses (gains) | |||||
| EchoStar exchange offers debt extinguishment losses (gains) | |||||
| Non-cash, stock-based compensation | |||||
| Interest expense paid in kind on long-term debt | |||||
| Deferred tax expense (benefit) | |||||
| Equity in (earnings) losses of affiliates | |||||
| Changes in allowance for credit losses | |||||
| Change in long-term deferred revenue and other long-term liabilities | |||||
| Other, net | |||||
| Changes in operating assets and operating liabilities: | |||||
| Trade accounts receivable | |||||
| Prepaid and accrued income taxes | |||||
| Inventory | |||||
| Other current assets | |||||
| Other operating assets and operating liabilities | |||||
| Trade accounts payable | |||||
| Deferred revenue and other | |||||
| Accrued programming and other accrued expenses | |||||
| Net cash flows from operating activities | |||||
| Cash Flows From Investing Activities: | |||||
| Purchases of marketable investment securities | |||||
| Sales and maturities of marketable investment securities | |||||
| Purchases of property and equipment (Note 8) | |||||
| Purchases of regulatory authorizations | |||||
| Refunds and other receipts of purchases of property and equipment | |||||
| Capitalized interest related to regulatory authorizations (Note 2) | |||||
| Proceeds from other debt investments | |||||
| Purchases of regulatory authorizations, including deposits | |||||
| Sale of assets to CONX | |||||
| Liberty Puerto Rico asset sale | |||||
| Sale of Fiber business | |||||
| Other, net | |||||
| Net cash flows from investing activities | |||||
| Cash Flows From Financing Activities: | |||||
| Payment of finance lease obligations | |||||
| Repayment of debt, finance lease and other obligations | |||||
| Redemption and repurchases of debt (Note 10) | |||||
| Proceeds from issuance of debt (Note 10) | |||||
| Repurchases of convertible notes | |||||
| Debt issuance costs and debt (discount) premium | |||||
| Proceeds from issuance of PIPE shares | |||||
| Proceeds from New DISH DBS Financing (Note 10) | |||||
| Debt issuance costs and debt (discount) premium from New DISH DBS Financing | |||||
| Early debt redemption gains (losses) | |||||
| Class A common stock repurchases | |||||
| Net proceeds from Class A common stock options exercised and stock issued under the Employee Stock Purchase Plan | |||||
| Purchase of ownership interest | |||||
| Other, net | |||||
| Net cash flows from financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents | |||||
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of period (Note 6) | |||||
| Cash, cash equivalents, restricted cash and cash equivalents, end of period (Note 6) | |||||
Loading...