|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Profit for the year | |||
| Adjustments to reconcile profit to net cash provided by operating activities: | |||
| Depreciation | |||
| Depreciation and amortization | |||
| Interest expense | |||
| Amortization of loan financing fees | |||
| Amortization of loan financing fees and modification gain | |||
| Unrealized (gain)/ loss, net on derivatives | |||
| Interest income | |||
| Other non-cash items | |||
| Loss on debt extinguishment | |||
| Gain from modification of loans | |||
| Unrealized foreign exchange (gain)/ loss | |||
| Total reconciliation adjustments | |||
| Changes in working capital: | |||
| Trade and other receivables | |||
| Prepaid expenses and other current assets and non - current assets | |||
| Inventories | |||
| Trade payables | |||
| Accrued expenses and other current liabilities | |||
| Deferred revenue | |||
| Claims receivable | |||
| Collections from related parties | |||
| Due to related parties | |||
| Due from related parties | |||
| Total changes in working capital | |||
| Interest paid | |||
| Net cash provided by operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Decrease in restricted cash | |||
| Increase in restricted cash | |||
| Payments for special survey and drydocking costs | |||
| Payments for vessels and advances for acquisition of vessels | |||
| Interest received | |||
| Net cash (used in)/ provided by investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from long-term borrowings | |||
| Repayments of long-term borrowings | |||
| Capital distribution | |||
| Dividends paid | |||
| Payment of long-term borrowing fees | |||
| Net proceeds from common share issuance | |||
| Net cash used in financing activities | |||
| Effects of exchange rate changes of cash held in foreign currency | |||
| Net change in cash and cash equivalents | |||
| Cash and cash equivalents at beginning of year | |||
| Cash and cash equivalents at end of year | |||
| Supplemental cash flow information | |||
| Capital expenditures included in trade payables |
Loading...