|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$108.9M
-25.05%
YoY
|
$145.3M
71.77%
YoY
|
$84.56M
-9465.38%
YoY
|
-$902.9K
-100.89%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00M
1.53%
YoY
|
$40.38M
6.37%
YoY
|
$37.96M
-1.82%
YoY
|
$38.67M
-7.1%
YoY
|
| Cash From Operating Activities |
$163.0M
-6.34%
YoY
|
$174.0M
110.9%
YoY
|
$82.52M
188.59%
YoY
|
$28.59M
-81.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$11.00M
N/A
|
$0.00
-100.0%
YoY
|
$178.6M
776.03%
YoY
|
$20.39M
-88.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.250M
238.33%
YoY
|
$960.6K
-908.51%
YoY
|
-$118.8K
-100.04%
YoY
|
$306.1M
-2745.17%
YoY
|
| Cash From Investing Activities |
-$7.940M
-926.58%
YoY
|
$960.6K
-100.54%
YoY
|
-$178.7M
-162.56%
YoY
|
$285.7M
-255.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$159.4M
673.33%
YoY
|
-$20.61M
-40.81%
YoY
|
-$34.81M
1591.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$155.0M
-25.14%
YoY
|
-$207.1M
-249.01%
YoY
|
$139.0M
-146.41%
YoY
|
-$299.4M
-821.91%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$163.0M
-6.34%
YoY
|
$174.0M
110.9%
YoY
|
$82.52M
188.59%
YoY
|
$28.59M
-81.21%
YoY
|
| Cash From Investing Activities |
-$7.940M
-926.58%
YoY
|
$960.6K
-100.54%
YoY
|
-$178.7M
-162.56%
YoY
|
$285.7M
-255.48%
YoY
|
| Cash From Financing Activities |
-$155.0M
-25.14%
YoY
|
-$207.1M
-249.01%
YoY
|
$139.0M
-146.41%
YoY
|
-$299.4M
-821.91%
YoY
|
| Net Change In Cash |
$60.00K
-100.19%
YoY
|
-$32.07M
-175.0%
YoY
|
$42.77M
188.08%
YoY
|
$14.85M
49.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.0M
-6.34%
YoY
|
$174.0M
110.9%
YoY
|
$82.52M
188.59%
YoY
|
$28.59M
-81.21%
YoY
|
| Capital Expenditures |
$11.00M
N/A
|
$0.00
-100.0%
YoY
|
$178.6M
776.03%
YoY
|
$20.39M
-88.16%
YoY
|
| Free Cash Flow |
$152.0M
-12.66%
YoY
|
$174.0M
-281.13%
YoY
|
-$96.08M
-1270.78%
YoY
|
$8.207M
-141.11%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.00M
-31.76%
YoY
|
$13.00M
-68.72%
YoY
|
$13.00M
-38.85%
YoY
|
$14.55M
-25.21%
YoY
|
$39.57M
-25.26%
YoY
|
$41.56M
-19.47%
YoY
|
$21.26M
-56.1%
YoY
|
$19.45M
2.86%
YoY
|
$52.94M
566.52%
YoY
|
$51.60M
455.97%
YoY
|
$48.43M
966.12%
YoY
|
$18.91M
-501.64%
YoY
|
$7.942M
-198.31%
YoY
|
$9.282M
26.42%
YoY
|
$4.542M
-39.48%
YoY
|
-$4.708M
-130.16%
YoY
|
-$8.079M
-121.78%
YoY
|
$7.342M
-82.14%
YoY
|
$7.505M
-57.6%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00M
8.09%
YoY
|
$10.00M
-1.52%
YoY
|
$10.00M
-2.69%
YoY
|
$10.44M
3.89%
YoY
|
$10.18M
1.04%
YoY
|
$10.15M
1.69%
YoY
|
$10.28M
1.09%
YoY
|
$10.05M
5.3%
YoY
|
$10.07M
0.55%
YoY
|
$9.986M
21.22%
YoY
|
$10.17M
21.51%
YoY
|
$9.542M
15.16%
YoY
|
$10.02M
-7.46%
YoY
|
$8.238M
-26.38%
YoY
|
$8.367M
-26.17%
YoY
|
$8.286M
-19.11%
YoY
|
$10.82M
7.67%
YoY
|
$11.19M
11.99%
YoY
|
$11.33M
22.43%
YoY
|
| Cash From Operating Activities |
$37.00M
-27.43%
YoY
|
$12.00M
-83.86%
YoY
|
$31.00M
706.01%
YoY
|
$6.857M
-87.76%
YoY
|
$50.99M
54.66%
YoY
|
$74.35M
-8.45%
YoY
|
$3.846M
-89.2%
YoY
|
$56.00M
113.57%
YoY
|
$32.97M
79.27%
YoY
|
$81.22M
3424.4%
YoY
|
$35.61M
-1551.99%
YoY
|
$26.22M
182.48%
YoY
|
$18.39M
521.19%
YoY
|
$2.305M
-87.74%
YoY
|
-$2.452M
-108.67%
YoY
|
$9.282M
-76.38%
YoY
|
$2.960M
-94.14%
YoY
|
$18.80M
-54.02%
YoY
|
$28.27M
30.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.250M
-25.08%
YoY
|
$720.0K
-30.32%
YoY
|
$5.330M
N/A
|
$2.965M
N/A
|
$1.668M
N/A
|
$1.033M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$648.7K
-96.42%
YoY
|
$106.4M
27321.31%
YoY
|
$71.54M
4720.88%
YoY
|
$393.3K
-89.11%
YoY
|
$18.12M
-72.89%
YoY
|
$388.1K
-98.77%
YoY
|
$1.484M
-98.07%
YoY
|
$3.612M
-95.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$700.0K
-38.32%
YoY
|
-$620.0K
-19.11%
YoY
|
$2.420M
-445.02%
YoY
|
-$575.2K
195.0%
YoY
|
$1.135M
-26.01%
YoY
|
-$766.5K
-336.98%
YoY
|
-$701.4K
623.25%
YoY
|
-$195.0K
-106.59%
YoY
|
$1.534M
-150.69%
YoY
|
$323.4K
639.46%
YoY
|
-$96.98K
-100.05%
YoY
|
$2.960M
-92.89%
YoY
|
-$3.026M
-103.51%
YoY
|
$43.74K
450.19%
YoY
|
$178.3M
-18672.29%
YoY
|
$41.64M
-1472.6%
YoY
|
$86.12M
-2472.55%
YoY
|
$7.950K
-100.2%
YoY
|
-$960.0K
-138.72%
YoY
|
| Cash From Investing Activities |
-$550.0K
3.11%
YoY
|
-$1.340M
74.82%
YoY
|
-$3.100M
341.97%
YoY
|
-$3.540M
1715.67%
YoY
|
-$533.4K
-134.78%
YoY
|
-$766.5K
-336.98%
YoY
|
-$701.4K
623.25%
YoY
|
-$195.0K
-108.44%
YoY
|
$1.534M
-101.4%
YoY
|
$323.4K
-100.45%
YoY
|
-$96.98K
-100.05%
YoY
|
$2.311M
-90.17%
YoY
|
-$109.4M
-227.65%
YoY
|
-$71.50M
4743.89%
YoY
|
$177.9M
-3991.12%
YoY
|
$23.51M
-133.65%
YoY
|
$85.73M
-343.41%
YoY
|
-$1.476M
-98.17%
YoY
|
-$4.572M
-93.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00M
-131.06%
YoY
|
-$11.00M
-48.23%
YoY
|
N/A
N/A
|
-$35.41M
-26.67%
YoY
|
-$35.41M
-31.25%
YoY
|
-$21.25M
-47.2%
YoY
|
-$19.32M
97.15%
YoY
|
-$48.29M
392.93%
YoY
|
-$51.51M
N/A
|
-$40.24M
3876.0%
YoY
|
-$9.798M
-71.85%
YoY
|
-$9.797M
N/A
|
$0.00
N/A
|
-$1.012M
N/A
|
-$34.81M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00M
-75.56%
YoY
|
-$23.00M
18.88%
YoY
|
-$27.00M
-10.97%
YoY
|
-$47.55M
-19.32%
YoY
|
-$61.36M
-6.02%
YoY
|
-$19.35M
-63.15%
YoY
|
-$30.33M
32.47%
YoY
|
-$58.94M
132.3%
YoY
|
-$65.29M
-152.81%
YoY
|
-$52.51M
-182.58%
YoY
|
-$22.89M
-85.39%
YoY
|
-$25.37M
-34.51%
YoY
|
$123.6M
-242.05%
YoY
|
$63.58M
-474.99%
YoY
|
-$156.7M
782.29%
YoY
|
-$38.74M
-291.47%
YoY
|
-$87.05M
738.07%
YoY
|
-$16.96M
-134.33%
YoY
|
-$17.76M
-135.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.00M
-27.43%
YoY
|
$12.00M
-83.86%
YoY
|
$31.00M
706.01%
YoY
|
$6.857M
-87.76%
YoY
|
$50.99M
54.66%
YoY
|
$74.35M
-8.45%
YoY
|
$3.846M
-89.2%
YoY
|
$56.00M
113.57%
YoY
|
$32.97M
79.27%
YoY
|
$81.22M
3424.4%
YoY
|
$35.61M
-1551.99%
YoY
|
$26.22M
182.48%
YoY
|
$18.39M
521.19%
YoY
|
$2.305M
-87.74%
YoY
|
-$2.452M
-108.67%
YoY
|
$9.282M
-76.38%
YoY
|
$2.960M
-94.14%
YoY
|
$18.80M
-54.02%
YoY
|
$28.27M
30.81%
YoY
|
| Cash From Investing Activities |
-$550.0K
3.11%
YoY
|
-$1.340M
74.82%
YoY
|
-$3.100M
341.97%
YoY
|
-$3.540M
1715.67%
YoY
|
-$533.4K
-134.78%
YoY
|
-$766.5K
-336.98%
YoY
|
-$701.4K
623.25%
YoY
|
-$195.0K
-108.44%
YoY
|
$1.534M
-101.4%
YoY
|
$323.4K
-100.45%
YoY
|
-$96.98K
-100.05%
YoY
|
$2.311M
-90.17%
YoY
|
-$109.4M
-227.65%
YoY
|
-$71.50M
4743.89%
YoY
|
$177.9M
-3991.12%
YoY
|
$23.51M
-133.65%
YoY
|
$85.73M
-343.41%
YoY
|
-$1.476M
-98.17%
YoY
|
-$4.572M
-93.52%
YoY
|
| Cash From Financing Activities |
-$15.00M
-75.56%
YoY
|
-$23.00M
18.88%
YoY
|
-$27.00M
-10.97%
YoY
|
-$47.55M
-19.32%
YoY
|
-$61.36M
-6.02%
YoY
|
-$19.35M
-63.15%
YoY
|
-$30.33M
32.47%
YoY
|
-$58.94M
132.3%
YoY
|
-$65.29M
-152.81%
YoY
|
-$52.51M
-182.58%
YoY
|
-$22.89M
-85.39%
YoY
|
-$25.37M
-34.51%
YoY
|
$123.6M
-242.05%
YoY
|
$63.58M
-474.99%
YoY
|
-$156.7M
782.29%
YoY
|
-$38.74M
-291.47%
YoY
|
-$87.05M
738.07%
YoY
|
-$16.96M
-134.33%
YoY
|
-$17.76M
-135.19%
YoY
|
| Net Change In Cash |
$21.45M
-296.57%
YoY
|
-$12.34M
-122.75%
YoY
|
$900.0K
-103.31%
YoY
|
-$44.23M
1312.19%
YoY
|
-$10.91M
-64.56%
YoY
|
$54.24M
86.79%
YoY
|
-$27.18M
-315.5%
YoY
|
-$3.132M
-199.11%
YoY
|
-$30.79M
-194.46%
YoY
|
$29.04M
-617.51%
YoY
|
$12.61M
-32.8%
YoY
|
$3.160M
-153.16%
YoY
|
$32.60M
1879.7%
YoY
|
-$5.611M
-1607.11%
YoY
|
$18.77M
215.97%
YoY
|
-$5.945M
-42.52%
YoY
|
$1.647M
-66.49%
YoY
|
$372.3K
-96.05%
YoY
|
$5.941M
282.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.00M
-27.43%
YoY
|
$12.00M
-83.86%
YoY
|
$31.00M
706.01%
YoY
|
$6.857M
-87.76%
YoY
|
$50.99M
54.66%
YoY
|
$74.35M
-8.45%
YoY
|
$3.846M
-89.2%
YoY
|
$56.00M
113.57%
YoY
|
$32.97M
79.27%
YoY
|
$81.22M
3424.4%
YoY
|
$35.61M
-1551.99%
YoY
|
$26.22M
182.48%
YoY
|
$18.39M
521.19%
YoY
|
$2.305M
-87.74%
YoY
|
-$2.452M
-108.67%
YoY
|
$9.282M
-76.38%
YoY
|
$2.960M
-94.14%
YoY
|
$18.80M
-54.02%
YoY
|
$28.27M
30.81%
YoY
|
| Capital Expenditures |
$1.250M
-25.08%
YoY
|
$720.0K
-30.32%
YoY
|
$5.330M
N/A
|
$2.965M
N/A
|
$1.668M
N/A
|
$1.033M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$648.7K
-96.42%
YoY
|
$106.4M
27321.31%
YoY
|
$71.54M
4720.88%
YoY
|
$393.3K
-89.11%
YoY
|
$18.12M
-72.89%
YoY
|
$388.1K
-98.77%
YoY
|
$1.484M
-98.07%
YoY
|
$3.612M
-95.05%
YoY
|
| Free Cash Flow |
$35.75M
-27.51%
YoY
|
$11.28M
-84.62%
YoY
|
$25.67M
567.43%
YoY
|
$3.892M
-93.05%
YoY
|
$49.32M
49.6%
YoY
|
$73.32M
-9.73%
YoY
|
$3.846M
-89.2%
YoY
|
$56.00M
118.99%
YoY
|
$32.97M
-137.45%
YoY
|
$81.22M
-217.31%
YoY
|
$35.61M
-1351.3%
YoY
|
$25.57M
-389.27%
YoY
|
-$88.02M
-3521.91%
YoY
|
-$69.24M
-499.75%
YoY
|
-$2.845M
-111.54%
YoY
|
-$8.840M
-67.9%
YoY
|
$2.572M
-86.41%
YoY
|
$17.32M
-148.09%
YoY
|
$24.66M
-147.99%
YoY
|
Loading...