|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.00M
17.65%
YoY
|
-$11.90M
-36.82%
YoY
|
-$18.83M
-15.02%
YoY
|
-$22.16M
28.71%
YoY
|
-$17.22M
-26.77%
YoY
|
| Depreciation, Depletion And Amortization |
$501.0K
-34.08%
YoY
|
$760.0K
-21.0%
YoY
|
$962.0K
75.55%
YoY
|
$548.0K
43.64%
YoY
|
$381.5K
-4.44%
YoY
|
| Cash From Operating Activities |
-$8.187M
17.83%
YoY
|
-$6.948M
-52.63%
YoY
|
-$14.67M
-11.88%
YoY
|
-$16.65M
22.14%
YoY
|
-$13.63M
-32.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.00K
N/A
|
N/A
N/A
|
$206.0K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.943M
-146.28%
YoY
|
-$8.519M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.22M
-328.86%
YoY
|
| Cash From Investing Activities |
$3.877M
-145.51%
YoY
|
-$8.519M
4035.44%
YoY
|
-$206.0K
N/A
|
N/A
N/A
|
$18.22M
-328.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.144M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.627M
-9.62%
YoY
|
$8.439M
12.72%
YoY
|
$7.487M
N/A
|
N/A
N/A
|
$25.68M
35.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.187M
17.83%
YoY
|
-$6.948M
-52.63%
YoY
|
-$14.67M
-11.88%
YoY
|
-$16.65M
22.14%
YoY
|
-$13.63M
-32.03%
YoY
|
| Cash From Investing Activities |
$3.877M
-145.51%
YoY
|
-$8.519M
4035.44%
YoY
|
-$206.0K
N/A
|
N/A
N/A
|
$18.22M
-328.77%
YoY
|
| Cash From Financing Activities |
$7.627M
-9.62%
YoY
|
$8.439M
12.72%
YoY
|
$7.487M
N/A
|
N/A
N/A
|
$25.68M
35.88%
YoY
|
| Net Change In Cash |
$3.317M
-148.21%
YoY
|
-$6.881M
-6.77%
YoY
|
-$7.381M
-55.87%
YoY
|
-$16.73M
-154.94%
YoY
|
$30.45M
-426.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.187M
17.83%
YoY
|
-$6.948M
-52.63%
YoY
|
-$14.67M
-11.88%
YoY
|
-$16.65M
22.14%
YoY
|
-$13.63M
-32.03%
YoY
|
| Capital Expenditures |
$66.00K
N/A
|
N/A
N/A
|
$206.0K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$8.253M
18.78%
YoY
|
-$6.948M
-53.29%
YoY
|
-$14.87M
-10.64%
YoY
|
-$16.65M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.300M
35.9%
YoY
|
-$3.035M
-5.98%
YoY
|
-$3.405M
36.36%
YoY
|
-$3.671M
38.27%
YoY
|
-$3.900M
11.24%
YoY
|
-$3.228M
-19.94%
YoY
|
-$2.497M
-38.07%
YoY
|
-$2.655M
-45.85%
YoY
|
-$3.506M
-40.24%
YoY
|
-$4.032M
-30.36%
YoY
|
-$4.032M
-26.06%
YoY
|
-$4.903M
-8.13%
YoY
|
-$5.867M
5.11%
YoY
|
-$5.790M
-66.37%
YoY
|
-$5.453M
36.54%
YoY
|
-$5.337M
84.42%
YoY
|
-$5.582M
3.68%
YoY
|
-$17.22M
172.44%
YoY
|
-$3.994M
-10.98%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
-86.45%
YoY
|
$107.0K
-36.31%
YoY
|
$118.0K
-36.22%
YoY
|
$121.0K
-39.8%
YoY
|
$155.0K
-24.76%
YoY
|
$168.0K
-25.99%
YoY
|
$185.0K
-38.33%
YoY
|
$201.0K
-37.58%
YoY
|
$206.0K
68.85%
YoY
|
$227.0K
53.38%
YoY
|
$300.0K
96.08%
YoY
|
$322.0K
128.37%
YoY
|
$122.0K
15.09%
YoY
|
$148.0K
55.69%
YoY
|
$153.0K
60.87%
YoY
|
$141.0K
54.37%
YoY
|
$106.0K
10.42%
YoY
|
$95.06K
-13.58%
YoY
|
$95.11K
-4.89%
YoY
|
| Cash From Operating Activities |
-$3.000M
-31.11%
YoY
|
-$1.540M
22.71%
YoY
|
-$1.669M
22.45%
YoY
|
-$623.0K
-64.84%
YoY
|
-$4.355M
70.25%
YoY
|
-$1.255M
-59.81%
YoY
|
-$1.363M
-42.73%
YoY
|
-$1.772M
-46.5%
YoY
|
-$2.558M
-56.35%
YoY
|
-$3.123M
-22.2%
YoY
|
-$2.380M
-48.34%
YoY
|
-$3.312M
2.1%
YoY
|
-$5.860M
22.59%
YoY
|
-$4.014M
-7.81%
YoY
|
-$4.607M
33.63%
YoY
|
-$3.244M
94.71%
YoY
|
-$4.780M
15.01%
YoY
|
-$4.354M
40.91%
YoY
|
-$3.447M
-25.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
-94.59%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$25.00K
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$41.00K
N/A
|
$80.00K
N/A
|
$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$599.0K
-86.8%
YoY
|
$518.0K
-203.39%
YoY
|
-$1.322M
-67.68%
YoY
|
$210.0K
-105.35%
YoY
|
$4.537M
N/A
|
-$501.0K
N/A
|
-$4.090M
N/A
|
-$3.928M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-73.05%
YoY
|
$8.000M
-144.03%
YoY
|
| Cash From Investing Activities |
$597.0K
-86.73%
YoY
|
$518.0K
-203.39%
YoY
|
-$1.326M
-67.58%
YoY
|
$185.0K
-104.71%
YoY
|
$4.500M
N/A
|
-$501.0K
1121.95%
YoY
|
-$4.090M
5012.5%
YoY
|
-$3.928M
4216.48%
YoY
|
N/A
N/A
|
-$41.00K
N/A
|
-$80.00K
N/A
|
-$91.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.000M
-73.05%
YoY
|
$8.000M
-144.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$230.0K
27.78%
YoY
|
-$40.00K
-110.78%
YoY
|
$7.484M
-14492.31%
YoY
|
$3.000K
-99.96%
YoY
|
$180.0K
N/A
|
$371.0K
-12466.67%
YoY
|
-$52.00K
-100.69%
YoY
|
$8.120M
N/A
|
N/A
N/A
|
-$3.000K
N/A
|
$7.490M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.070K
-97.81%
YoY
|
$18.76M
58.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.000M
-31.11%
YoY
|
-$1.540M
22.71%
YoY
|
-$1.669M
22.45%
YoY
|
-$623.0K
-64.84%
YoY
|
-$4.355M
70.25%
YoY
|
-$1.255M
-59.81%
YoY
|
-$1.363M
-42.73%
YoY
|
-$1.772M
-46.5%
YoY
|
-$2.558M
-56.35%
YoY
|
-$3.123M
-22.2%
YoY
|
-$2.380M
-48.34%
YoY
|
-$3.312M
2.1%
YoY
|
-$5.860M
22.59%
YoY
|
-$4.014M
-7.81%
YoY
|
-$4.607M
33.63%
YoY
|
-$3.244M
94.71%
YoY
|
-$4.780M
15.01%
YoY
|
-$4.354M
40.91%
YoY
|
-$3.447M
-25.22%
YoY
|
| Cash From Investing Activities |
$597.0K
-86.73%
YoY
|
$518.0K
-203.39%
YoY
|
-$1.326M
-67.58%
YoY
|
$185.0K
-104.71%
YoY
|
$4.500M
N/A
|
-$501.0K
1121.95%
YoY
|
-$4.090M
5012.5%
YoY
|
-$3.928M
4216.48%
YoY
|
N/A
N/A
|
-$41.00K
N/A
|
-$80.00K
N/A
|
-$91.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.000M
-73.05%
YoY
|
$8.000M
-144.03%
YoY
|
| Cash From Financing Activities |
$230.0K
27.78%
YoY
|
-$40.00K
-110.78%
YoY
|
$7.484M
-14492.31%
YoY
|
$3.000K
-99.96%
YoY
|
$180.0K
N/A
|
$371.0K
-12466.67%
YoY
|
-$52.00K
-100.69%
YoY
|
$8.120M
N/A
|
N/A
N/A
|
-$3.000K
N/A
|
$7.490M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$3.070K
-97.81%
YoY
|
$18.76M
58.62%
YoY
|
| Net Change In Cash |
-$2.173M
-768.62%
YoY
|
-$1.062M
-23.32%
YoY
|
$4.489M
-181.54%
YoY
|
-$435.0K
-117.98%
YoY
|
$325.0K
-113.09%
YoY
|
-$1.385M
-56.23%
YoY
|
-$5.505M
-209.44%
YoY
|
$2.420M
-171.11%
YoY
|
-$2.482M
-57.24%
YoY
|
-$3.164M
-21.18%
YoY
|
$5.030M
-209.18%
YoY
|
-$3.403M
4.9%
YoY
|
-$5.804M
20.74%
YoY
|
-$4.014M
19.57%
YoY
|
-$4.607M
-119.76%
YoY
|
-$3.244M
-157.6%
YoY
|
-$4.807M
-199.69%
YoY
|
-$3.357M
-799.41%
YoY
|
$23.32M
-312.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000M
-31.11%
YoY
|
-$1.540M
22.71%
YoY
|
-$1.669M
22.45%
YoY
|
-$623.0K
-64.84%
YoY
|
-$4.355M
70.25%
YoY
|
-$1.255M
-59.81%
YoY
|
-$1.363M
-42.73%
YoY
|
-$1.772M
-46.5%
YoY
|
-$2.558M
-56.35%
YoY
|
-$3.123M
-22.2%
YoY
|
-$2.380M
-48.34%
YoY
|
-$3.312M
2.1%
YoY
|
-$5.860M
22.59%
YoY
|
-$4.014M
-7.81%
YoY
|
-$4.607M
33.63%
YoY
|
-$3.244M
94.71%
YoY
|
-$4.780M
15.01%
YoY
|
-$4.354M
40.91%
YoY
|
-$3.447M
-25.22%
YoY
|
| Capital Expenditures |
$2.000K
-94.59%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$25.00K
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$41.00K
N/A
|
$80.00K
N/A
|
$91.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.002M
-31.65%
YoY
|
-$1.540M
22.71%
YoY
|
-$1.673M
N/A
|
-$648.0K
N/A
|
-$4.392M
71.7%
YoY
|
-$1.255M
-60.34%
YoY
|
N/A
|
N/A
|
-$2.558M
N/A
|
-$3.164M
N/A
|
-$2.460M
N/A
|
-$3.403M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...